{"text_format":"3","workbook":"xlsb","n_sheets":49,"sheets":["Инструкция","Лог обновления","Титульный","Сопроводительные материалы","Индексы","0","0.1","1","2","2.1","2.2","2.3","2.4","4","РчСтЭЭ","РчСтЭЭ_Ф","ВД_ГЭС","РчСтГМ","ИП","Источники финансирования","Расчет прибыли","Комментарии","Проверка","et_union","orem_org","TEHSHEET","modHTTP","modfrmReestr","modList00","modProv","AllSheetsInThisWorkbook","Ставки","modList14","modList11","modListSopr","REESTR_STATION","modfrmDictionary","modClassifierValidate","modHyp","modList03","modList07","modList08","modList09","modList10","modList18","modReestr","modInstruction","modUpdTemplMain","modfrmCheckUpdates"],"not_rendered":{"images":23,"macros":1,"defined_names":232},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":0}}

{"sheet":"Инструкция","index":0,"n_rows":97,"n_cols":27,"rows_kept":97,"merged":[[1,1,1,6],[2,1,2,2],[4,1,4,24],[6,4,12,23],[13,4,18,23],[20,5,20,12],[20,15,20,23],[21,5,21,12],[21,15,21,23],[34,4,38,23],[39,4,39,23],[40,4,44,23],[45,4,56,23],[57,4,57,6],[57,7,57,23],[58,4,58,6],[58,7,58,23],[59,7,59,23],[60,7,60,23],[70,4,70,19],[71,4,71,19],[75,4,75,6],[75,7,75,23],[76,4,76,6],[76,7,76,23],[77,4,77,6],[77,7,77,23],[78,4,78,6],[78,7,78,23],[79,4,79,6],[79,7,79,23],[80,7,80,23],[81,4,81,6],[81,7,81,23],[82,4,82,6],[82,7,82,23],[83,4,83,6],[83,7,83,23],[92,4,92,23],[94,5,94,18],[96,5,96,23]],"flags":["formulas_cached_only"]}
[{"$nulls":26}," (требуется обновление)"]
[null,"Код шаблона: INDEX.STATION.CZ.2025"]
[null,"Версия 1.0.1"]
[]
[null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":4},"• На рабочем месте должен быть установлен MS Office 2003 SP3, 2007 SP3, 2010, 2013 с полной версией MS Excel\n\n• Макросы во время работы должны быть включены (!)\n\n• Для корректной работы отчёта требуется выбрать низкий уровень безопасности\n(В меню MS Excel 2003: Сервис | Макрос | Безопасность | выбрать пункт «Низкая безопасность» | OK)\n(В меню MS Excel 2007/2010/2013: Параметры Excel | Центр управления безопасностью | Параметры центра управления безопасностью | Параметры макросов | Включить все макросы | ОК)\n\n"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"• Если Вы работаете в табличном процессоре MS Excel 2007 и выше, то можете использовать для работы формат XLSB (Двоичная книга Excel). При работе в формате XLSB заметно быстрее происходит сохранение файла, а также уменьшается размер по сравнению с форматом XLS\n\n• Не рекомендуется снимать защиту с листов и каким-либо образом модифицировать защищаемые формулы и расчётные поля, в противном случае, отчёт будет отклонён системой\n\n• При сохранении не следует выбирать формат XLSX (Книга Excel), так как в указанном формате макросы, необходимые для работы отчёта, безвозвратно удаляются"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"A"," - предназначенные для заполнения",{"$nulls":8},"A"," - ссылки и автозаполняемые поля"]
[{"$nulls":4},"A"," - с формулами и константами",{"$nulls":8},"A"," - обязательные для заполнения"]
{"$rows_empty":12}
[{"$nulls":4},"Если в предложенном Вам списке необходимая организация, МР/МО отсутствуют, обновите реестры с помощью кнопок\n\nВ результате синхронизации с базой данных список организаций (МР/МО) будет заменён актуальным (механизм синхронизации требует подключения к сети Интернет и основан на использовании протокола HTTPS (TCP порт 443))\n\nЕсли после обновления Вам не удалось найти необходимую организацию в списке, обратитесь к ответственному за поддержание реестра Вашего региона. Информация о региональных органах регулирования доступна по ссылке:"]
[]
[]
[]
[]
[{"$nulls":4},"http://www.fstrf.ru/regions/region/showlist"]
[]
[]
[]
[]
[]
[{"$nulls":4},"• При сохранении шаблона осуществляется проверка корректности данных, в том числе на наличие значений в ячейках, обязательных для заполнения\n\n• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и указывается причина ошибки\n\n• В колонке «Статус» для каждого сообщения возможны 2 значения: ошибка и предупреждение\n\n• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой и не будет загружен в хранилище данных, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой"]
{"$rows_empty":11}
[{"$nulls":4},"Web-сайт:",null,null,"http://support.eias.ru/index.php?a=add&catid=5"]
[{"$nulls":4},"Дистрибутивы:",null,null,"http://eias.itcfstrf.ru/?page=show_distrs"]
[{"$nulls":7},"для устранения ошибок (например, \"Compile error in hidden module\")"]
{"$rows_empty":10}
[{"$nulls":4},"Инструкция по заполнению шаблона:"]
[{"$nulls":4},"http://eias.ru/files/shablon/INSTR_IS_TSZN_2017.zip"]
[]
[]
[]
[{"$nulls":4},"Ф.И.О:",null,null,"Головин Максим Юрьевич"]
[{"$nulls":4},"E-Mail:",null,null,"golovin@fas.gov.ru"]
{"$rows_empty":15}
[{"$nulls":4},"При наличии подключения к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для отчёта:"]
[]
[{"$nulls":5},"проверять доступные обновления (рекомендуется)",{"$nulls":20},"y"]
[]
[{"$nulls":5},"никогда не проверять наличие обновлений (не рекомендуется)"]

{"sheet":"Лог обновления","index":1,"n_rows":27,"n_cols":3,"rows_kept":27,"hidden":true,"flags":["formulas_cached_only"]}
["Дата/Время","Сообщение","Статус"]
["2024-05-20T12:09:59","Проверка доступных обновлений...","Информация"]
["2024-05-20T12:10:00","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-20T12:10:08","Проверка доступных обновлений...","Информация"]
["2024-05-20T12:10:10","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-20T12:13:39","Проверка доступных обновлений...","Информация"]
["2024-05-20T12:13:41","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-20T18:28:47","Проверка доступных обновлений...","Информация"]
["2024-05-20T18:28:49","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-21T12:47:52","Проверка доступных обновлений...","Информация"]
["2024-05-21T12:47:54","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-22T16:43:10","Проверка доступных обновлений...","Информация"]
["2024-05-22T16:43:11","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-24T10:40:02","Проверка доступных обновлений...","Информация"]
["2024-05-24T10:40:03","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-24T12:01:41","Проверка доступных обновлений...","Информация"]
["2024-05-24T12:01:42","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-24T12:08:48","Проверка доступных обновлений...","Информация"]
["2024-05-24T12:08:50","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-28T11:03:59","Проверка доступных обновлений...","Информация"]
["2024-05-28T11:04:00","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-28T14:19:33","Проверка доступных обновлений...","Информация"]
["2024-05-28T14:19:34","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-28T14:19:56","Проверка доступных обновлений...","Информация"]
["2024-05-28T14:19:57","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]
["2024-05-28T14:34:00","Проверка доступных обновлений...","Информация"]
["2024-05-28T14:34:01","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2025!","Информация"]

{"sheet":"Титульный","index":2,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,3,3,4]],"flags":["formulas_cached_only"]}
["Республика Бурятия",2025,"ПАО \"ТГК-14\"_INN:7534018889_KPP:032603002"]
[]
["ПАО \"ТГК-14\"","7534018889",null,null,"Версия 1.0.1"]
[null,"032603002",null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":3},"Субъект РФ","Республика Бурятия"]
[]
[{"$nulls":3},"Период регулирования",2025]
[]
[{"$nulls":3},"Наименование организации","ПАО \"ТГК-14\"","26651383"]
[{"$nulls":3},"ИНН","7534018889"]
[{"$nulls":3},"КПП","032603002"]
[{"$nulls":4},"ПАО \"ТГК-14\""]
[{"$nulls":3},"Название станции","Улан-Удэнская ТЭЦ-1 без ДПМ/НВ","27055167"]
[{"$nulls":3},"Тип станции","ТЭЦ"]
[{"$nulls":3},"Наименование бассейна (для ГЭС)"]
[]
[{"$nulls":3},"Ценовая зона","Вторая ценовая зона"]
[{"$nulls":3},"Год первой индексации",2008]
[{"$nulls":3},"Год последней индексации",2024]
[{"$nulls":3},"Статус по РД в 2023 году","И"]
[]
[{"$nulls":4},"Адрес организации"]
["L8.1","Юридический адрес",null,"Юридический адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
["L8.2","Почтовый адрес",null,"Почтовый адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
[]
[{"$nulls":4},"Руководитель"]
["L9.1","Руководитель.ФИО",null,"Фамилия, имя, отчество","АО \"ДУК\" (Мясник Виктор Чеславович)"]
["L9.2","Руководитель.Телефон",null,"Контактный телефон","8 (3022) 384-559"]
[]
[{"$nulls":4},"Главный бухгалтер"]
["L10.1","Гл.бухгалтер.ФИО",null,"Фамилия, имя, отчество","Ходакова Надежда Евгеньевна"]
["L10.2","Гл.бухгалтер.Телефон",null,"Контактный телефон","8 (3022) 384-703"]
[]
[{"$nulls":4},"Должностное лицо, ответственное за составление формы"]
["L11.1","Ответственный.ФИО",null,"Фамилия, имя, отчество","Томских Наталья Александровна"]
["L11.2","Ответственный.Должность",null,"Должность","Начальник службы тарифообразования ПАО \"ТГК-14\""]
["L11.3","Ответственный.Телефон",null,"Контактный телефон","8 (3022) 384-572"]
["L11.4","Ответственный. E-Mail",null,"e-mail","tomskix@chita.tgk-14.com"]

{"sheet":"Сопроводительные материалы","index":3,"n_rows":82,"n_cols":8,"rows_kept":82,"merged":[[3,3,3,6],[4,4,4,5],[7,3,70,3],[7,4,70,4],[71,3,81,3],[71,4,81,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сопроводительные материалы"]
[{"$nulls":4},"Инструкция по загрузке сопроводительных материалов"]
[{"$nulls":3},"№ п/п","Сопроводительные материалы","Ссылка","Описание документа"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Топливо"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=b32e322a-e740-49ac-bcbb-70e1050d11f5","FORM4.2025.ORG(v1.0)_У-У ТЭЦ-1_ТГ-1,3","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=78814b4a-ea63-4a4c-b19d-6d2332a6265d","FORM4.2024.ORG(v1.0)_У-У ТЭЦ-1_ТГ-1,3","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=c42643ca-0b8a-46a1-821b-50c492f0ade8","FORM4.2023.ORG(v1.0)_У-У ТЭЦ-1_ТГ-1,3","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4a832af0-771f-4deb-aa52-2920480f0bef","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2021_ ТГ-1,3","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=b4789d71-69ec-48d2-ad96-a3dda4834be7","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2022_ТГ-1,3","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=142d49b2-dd9d-4d8e-80ee-3ff98521c0fe","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2023_ТГ-1,3","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=13ff469a-c19a-4b61-9589-dca13ab978a4","Топливо_уголь Тугнуйский_Договор ГБ-3073-21(Тугнуйский Д(0-30))","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d9a09553-e663-4ae0-9c52-e89c29cc1458","Топливо_уголь Тугнуйский_Договор ГБ-2152-21(Тугнуйский Д(0-30))","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=72e004f8-8a8e-426b-b9e2-e13ca99aba51","Топливо_уголь Тугнуйский_АУ_5668_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=cabe2c43-68b7-4584-909f-f915a9ad6d8e","Топливо_уголь Тугнуйский_ДС № 1 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=674d9e7b-448c-4da4-8fb3-54d2ae5a4fd9","Топливо_уголь Тугнуйский_ДС № 2 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d09b8b7b-a88d-4ca2-968c-95793d6de159","Топливо_уголь Тугнуйский_ДС № 4 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1e73ab74-a9d1-4fd6-bfec-e86bb800325c","Топливо_уголь Тугнуйский_ДС № 5 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=25d87849-95e9-423a-be12-da43c9492398","Топливо_уголь Тугнуйский_ДС № 6 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=35a81525-44c9-4abe-8faa-656bab0514c2","Топливо_уголь Тугнуйский_ДС № 7 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ad00aaec-886b-4878-ba4d-419b2b5fefa1","Топливо_уголь Тугнуйский_ДС № 8 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=bb67976d-9aec-4e58-9e50-438a928b6c5d","Топливо_уголь Тугнуйский_ДС № 9 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=02f56776-81e4-4bb4-a9b6-92c1857c122b","Топливо_уголь Тугнуйский_ДС № 10 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7352946f-9d28-4aac-881e-16d31fecb56c","Топливо_уголь Степной_Кирбинский_Договор Ч-1642-21","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=06465990-ca9c-4a0a-8318-155b8fa8a363","Топливо_уголь Загустайский_Договор Ч-2492-21","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=cd5b0113-f1b7-41a6-acaf-80af6e8fd02e","Топливо_уголь Загустайский_Договор ГБ-2583-22","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=33fb7fb8-5aad-4eb5-ad3a-860bf9d4abdf","Топливо_Уголь Тугнуйский_ТГК-5100-23 от 12.12.2023.pdf","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7b3d4c2a-f85f-42b8-ba90-462a1fc7ac74","Топливо_Уголь Тугнуйский_ ГБ-1101-24","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dbc65c13-3a9d-47e7-ac4f-cd0fcb681975","Топливо_мазут_Договор Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f81bc6a2-31ad-47dd-b394-9251f358baba","Топливо_мазут_Спецификация №5 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=107b23a8-a90e-4506-bde4-dd8187373144","Топливо_мазут_Спецификация №11 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=53de46a9-5213-46de-9daf-89d7729184fb","Топливо_мазут_Спецификация №16 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=38cb9fc6-5c61-480b-88c8-dd5ff522d0b2","Топливо_мазут_Спецификация №18 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=0b8bb885-2d15-41ba-9e06-c7a802da998d","Топливо_Мазут_Клиринг_АУ-2344-22 от 03.06.2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8e2c5457-a283-434f-8e13-30fa2a53eef7","Топливо_Мазут_АУ-4521-22 от 21.10.2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=18c802ed-d77d-465d-b858-c4af64bcf9eb","Топливо_Договор № ГБ-1575-20 от 04.03.2020 г. ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2d34c5af-6712-47e8-80c6-f4027e1262b2","Топливо_эксплуатаци ЖД путей_ №ГБ-13-153","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=85c12903-dd8b-4242-8981-b3fcfd410e48","Топливо_эксплуатация ЖД путей_ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e8e06238-2b90-447d-8465-a677ceb2cffb","Топливо_эксплуатация ЖД путей_ДС1 ГБ13-244_Улан-УдэнскаяТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=685428b3-6331-4c47-9110-5e8afe4f254c","Топливо_эксплуатация ЖД путей_ДС1 от 19.02.2019  ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d6b8d6b0-d0a1-40d2-980a-a1312f571a4b","Топливо_эксплуатация ЖД путей_ПОУР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=faca81e1-60d5-40b5-8880-0d24e2ce20eb","Топливо_эксплуатация ЖД путей_ПР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a56b7082-6731-41f8-b5c8-dab8d02c6005","Топливо_эксплуатация ЖД путей_ПСР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f431bf75-34b7-4005-bfbb-e2abf28ffdc4","Топливо_эксплуатация ЖД путей_Договор с протоколами разногласий ГБ-3736-19_РЖД","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=278678fd-1998-46f1-9a40-4b49b150e714","Топливо_реестр с-ф на уголь_2020_УУТЭЦ-1_майрыхский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a49fd49a-7a2f-4af0-b7ec-8a4134c3eb5a","Топливо_реестр с-ф на уголь_2020_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=68ae3673-9399-40f1-868f-206b301246b8","Топливо_реестр с-ф на уголь_2021_УУТЭЦ-1_загустайский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=537bba47-1a81-4ccb-8a32-62ad802adeee","Топливо_реестр с-ф на уголь_2021_УУТЭЦ-1_кирбинский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=007c44af-30d3-4036-b05f-04a553ff4153","Топливо_реестр с-ф на уголь_2021_УУТЭЦ-1_степной","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=004cc109-a302-435e-8109-040860c5160f","Топливо_реестр с-ф на уголь_2021_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=452bfede-d6a3-4ce5-84ba-4c45f22902b5","Топливо_реестр с-ф на уголь_2022_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=aebe8f7b-3c6a-4ad4-8229-971a5c1a88b8","Топливо_реестр с-ф на уголь_2022_УУТЭЦ-1_загустайский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=452bfede-d6a3-4ce5-84ba-4c45f22902b5","Топливо_реестр с-ф на уголь_2022_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=0ea55541-00d2-4b3b-9b85-b23de378a599","Топливо_реестр с-ф на уголь_2023_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a32ece25-d9fb-4840-9b1e-c6c513d1d01e","Топливо_реестр с-ф на уголь_2024 1 кв._УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1202d3d1-8698-456d-9baa-a0d3c2c209fb","Топливо_мазут_Реестр сч-ф за 2021г и 1 кв 2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ea87a5b9-8a7a-4bf8-8316-9d8a730cab01","Топливо_мазут_Реестр сч-ф за 2022 г","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=52401b51-1706-4f05-a6f4-a98c53c708d9","Топливо_мазут_Реестр сч-ф за 2023 г и 1 кв 2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e080a742-7efb-4173-9adc-2afaa8d38b37","Сертификаты_Загустайский уголь_2021","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=386a8729-70fb-4ef8-8d5e-bf71fb2ee4de","Сертификаты_Кирбинский,Степной уголь_2021","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8f0d524c-db24-4b89-9dd2-06b154b7fafd","Сертификаты_Металопторг уголь_2021","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=b0944fcf-a16c-46d5-82e5-0830f6941689","Сертификаты_Тугнуйский уголь_2021","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=15686a8d-da67-4261-9b35-fa155dd4666f","Сертификаты_Тугнуйский уголь_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ae69d892-0fd1-47b4-9aac-406b48662432","Сертификаты_Загустайский уголь_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3e96fc77-8ba0-4ee1-b23e-204b0dcae159","Сертификаты_Тугнуйский уголь_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dda44e26-d2e1-493b-a27c-e911e0cce5a2","Сертификаты_Тугнуйский уголь_2024 1 кв","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=38200503-3bd2-45c2-8ecf-99596faee8ce","Сертификаты качества мазут_УУТЭЦ-1_2021","О"]
[{"$nulls":5},"Добавить"]
[{"$nulls":3},"2","Прочие"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e78167dd-f3f7-45f1-b607-46d505dae168","Заявление","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=84426702-841f-446d-a8d4-cf12bcb68714","Выписка из Пр 28 в. 17_передача полномочий единол.исполнительному органу","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2264d49e-4483-4f94-82db-c1d41f3b5649","Выписка из Пр 308 в.1_передача полномочий АО ДУК","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=cd3aa591-028c-49bb-b0a2-fda530923fdf","Выписка из Протокола ВОСА АО ДУК № 1 от 21.02.22 по изб ГД","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7117e886-fbd1-409b-a8f1-9d47ebb0f96b","Приказ о назначении Рыбакова Е.С._01_12_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=c4ea99d9-f5f7-43e7-85c0-fdbc703b3ecc","Выписка из ПР 306 СД ТГК_30.11.2023 в.18","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f4f067a2-f724-4080-93b8-e459856dcad4","Доверенность на Рыбакова Е.С.","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=91abf57a-9d88-4e69-95f7-784925f20209","Доверенность на Круликовского Д.О.","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=580a4d58-5990-4f2f-bf9f-fc3d69f8f09b","Аудиторское заключение за 2023 год","О"]
[{"$nulls":5},"Добавить"]

{"sheet":"Индексы","index":4,"n_rows":44,"n_cols":13,"rows_kept":44,"merged":[[3,3,3,10],[5,3,6,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,6,10],[5,11,6,11],[30,3,30,10],[33,3,33,10],[36,3,36,12],[40,3,40,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Индексы"]
[{"$nulls":4},"2022План","2022Факт","2023План","2023Факт","2024План","2024Факт","2025План"]
[{"$nulls":3},"Показатели",2022,null,2023,null,2024,null,2025,"МЭР 2025"]
[{"$nulls":4},"План","Факт","План","Факт","План","Факт"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9"]
[{"$nulls":3},"Индекс изменения условно-постоянных расходов",104.8,108.6,105.5,105.5,106.4,106.4,104.4,104.4]
[{"$nulls":3},"Индекс потребительских цен",104.3,113.8,{"v":106,"d":"106.0"},{"v":106,"d":"106.0"},107.2,107.2,104.2,{"v":104.6567,"d":"104.7"}]
[{"$nulls":3},"Индексы роста цен по видам топлива"]
[{"$nulls":3},"газ (оптовые регулируемые цены)",{"v":105,"d":"105.0"},{"v":105,"d":"105.0"},108.5,108.5,111.2,111.2,108.2,108.2]
[{"$nulls":3},"газ (оптовые нерегулируемые цены)",{"v":105,"d":"105.0"},{"v":105,"d":"105.0"},108.5,108.5,111.2,111.2,108.2,108.2]
[{"$nulls":3},"уголь",{"v":92.42209414024975,"d":"92.4"},143.3,87.5,87.5,{"v":144.81713185755535,"d":"144.8"},{"v":144.81713185755535,"d":"144.8"},{"v":103.89341561832349,"d":"103.9"},{"v":103.89341561832349,"d":"103.9"}]
[{"$nulls":3},"мазут",{"v":90.25080321285141,"d":"90.3"},105.2,98.6,98.6,{"v":113.1872127872128,"d":"113.2"},{"v":113.1872127872128,"d":"113.2"},{"v":103.49107018165759,"d":"103.5"},{"v":103.49107018165759,"d":"103.5"}]
[{"$nulls":3},"ЖДТ",104.3,{"v":112.58883333333334,"d":"112.6"},{"v":110,"d":"110.0"},{"v":110,"d":"110.0"},{"v":120.31928553957604,"d":"120.3"},{"v":120.31928553957604,"d":"120.3"},108.2,108.2]
[{"$nulls":3},"ГРО + ПССУ",{"v":104.00000000000001,"d":"104.0"},{"v":104,"d":"104.0"},108.5,108.5,{"v":110.20000000000002,"d":"110.2"},{"v":110.20000000000002,"d":"110.2"},107.2,107.2]
[{"$nulls":3},"Добавить топливо"]
[{"$nulls":3},"Водный налог, руб/тыс.кВтч",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Инвестиции, тыс. руб",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на ээ",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на гм",{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[{"$nulls":3},"Ставка налога на прибыль",{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[{"$nulls":3},"Тариф СО-ЦДУ",{"v":11944.07172,"d":"11,944.07"},{"v":12100.398,"d":"12,100.40"},{"v":12765.919889999997,"d":"12,765.92"},{"v":13527.463,"d":"13,527.46"},{"v":14393.220632,"d":"14,393.22"},{"v":15389.386,"d":"15,389.39"},{"v":16066.518984,"d":"16,066.52"},{"v":15900.219,"d":"15,900.22"}]
[{"$nulls":3},"Тариф НП АТС",{"v":1.392792,"d":"1.39"},{"v":1.509,"d":"1.51"},{"v":1.591995,"d":"1.59"},{"v":1.681,"d":"1.68"},{"v":1.7885840000000002,"d":"1.79"},{"v":1.962,"d":"1.96"},{"v":2.048328,"d":"2.05"},{"v":2.048328,"d":"2.05"}]
[{"$nulls":3},"К выработки 1 полугодия"]
[{"$nulls":3},"К выработки 2 полугодия",{"$nulls":6},{"v":1,"d":"1.0000"}]
[]
[{"$nulls":3},"Наименование газораспределительной организации"]
[{"$nulls":3},"Индексы роста суммы тарифов ГРО и ПССУ"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индексы роста тарифов ГРО (заполняется по станциям по которым в п.24 таблиц 2, 2.1, 2.2 по какому-либо виду газа учитывается только тариф ГРО)"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индекс цен производителей"]
[{"$nulls":3},"Показатели",2017,2018,2019,2020,2021,2022,2023,2024,2025]
[{"$nulls":3},"Индекс цен производителей",{"v":100,"d":"100.00"},{"v":107.4,"d":"107.40"},{"v":105.8,"d":"105.80"},{"v":104,"d":"104.00"},{"v":103.3,"d":"103.30"},{"v":104.8,"d":"104.80"},{"v":104.5,"d":"104.50"},{"v":106.4,"d":"106.40"},{"v":104.4,"d":"104.40"}]
[]
[{"$nulls":3},"Индексы по Водному налогу (плате за водопользование)"]
[{"$nulls":3},"Показатели",2019,2020,2021,2022,2023,2024,2025,2026]
[{"$nulls":3},"Коэффициенты применяемые к ставке ВН, установленныго налоговым кодексом",2.01,2.31,2.66,3.06,3.22,4.05,4.65,4.65]
[{"$nulls":3},"Индексы роста ставки ВН",null,{"v":1.1492537313432838,"d":"1.15"},{"v":1.1515151515151516,"d":"1.15"},{"v":1.150375939849624,"d":"1.15"},{"v":1.0522875816993464,"d":"1.05"},{"v":1.2577639751552794,"d":"1.26"},{"v":1.1481481481481484,"d":"1.15"},{"v":1,"d":"1.00"}]

{"sheet":"0","index":5,"n_rows":111,"n_cols":10,"rows_kept":111,"hidden":true,"merged":[[3,3,3,8],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,8],[110,3,110,9]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сводный расчет тарифов на электрическую энергию (мощность) станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" на 2024 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2024]
[{"$nulls":6},"План (утв. органами регулирования)","в т.ч. на ээ","в т.ч. на гм"]
[{"$nulls":3},"1","2",3,4,5,6]
[{"$nulls":4},"РАСЧЕТ НЕОБХОДИМОЙ ВАЛОВОЙ ВЫРУЧКИ"]
[{"$nulls":3},"1","Базовый объем мощности *","МВт"]
[{"$nulls":3},"2","Установленная мощность среднегодовая","МВт",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд",null,{"v":11.912333333333333,"d":"11.91"},null,{"v":11.912333333333333,"d":"11.91"}]
[{"$nulls":3},"4","Производство электроэнергии","млн.кВтч",{"v":102.9888,"d":"102.99"},{"v":102.9888,"d":"102.99"}]
[{"$nulls":3},"5","Отпуск с шин","млн.кВтч",{"v":88.89250543901142,"d":"88.89"},{"v":88.89250543901142,"d":"88.89"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии","млн.кВтч",{"v":88.21889999999999,"d":"88.22"},{"v":88.21889999999999,"d":"88.22"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":328.4169,"d":"328.42"}]
[{"$nulls":3},"8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":327.6763,"d":"327.68"}]
[{"$nulls":3},"9","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":329151.65848296805,"d":"329,152"},{"v":131336.1748343119,"d":"131,336"},{"v":-157.78691303759115,"d":"-158"}]
[{"$nulls":3},"9.1","топливо (водный налог), всего","тыс.руб",{"v":329151.65848296805,"d":"329,151.66"},{"v":131178.38792127432,"d":"131,178.39"},null,"=p26_List2.1"]
[{"$nulls":3},"9.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"},{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"9.1.2","топливо на т/э","тыс.руб",{"v":197973.27056169373,"d":"197,973.27"}]
[{"$nulls":3},"9.2","амортизация основных средств","тыс.руб"]
[{"$nulls":3},"9.3","расходы на оплату труда","тыс.руб"]
[{"$nulls":3},"9.4","отчисления на социальные нужды","тыс.руб"]
[{"$nulls":3},"9.5","вспомогательные материалы","тыс.руб"]
[{"$nulls":3},"9.6","ремонт основных фондов","тыс.руб"]
[{"$nulls":3},"9.7","прочие расходы, всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":157.7869130376,"d":"157.79"},{"v":-157.78691303759115,"d":"-157.79"}]
[{"$nulls":3},"9.7.1","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",null,{"v":157.7869130376,"d":"157.79"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.2","работы и услуги производственного характера","тыс.руб"]
[{"$nulls":3},"9.7.3","работы и услуги непроизводственного характера","тыс.руб"]
[{"$nulls":3},"9.7.4","налоги,всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.4.1","плата за землю","тыс.руб"]
[{"$nulls":3},"9.7.4.2","транспортный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.3","водный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.4","прочие налоги","тыс.руб"]
[{"$nulls":3},"9.7.5","плата за предельно допустимые выбросы загрязняющих веществ","тыс.руб"]
[{"$nulls":3},"9.7.6","обеспечение нормальных условий труда и ТБ","тыс.руб"]
[{"$nulls":3},"9.7.7","плата за аренду имущества","тыс.руб"]
[{"$nulls":3},"9.7.8","расходы на командировки","тыс.руб"]
[{"$nulls":3},"9.7.9","расходы на обучение","тыс.руб"]
[{"$nulls":3},"9.7.10","расходы на страхование","тыс.руб"]
[{"$nulls":3},"9.7.11","целевые средства на НИОКР","тыс.руб"]
[{"$nulls":3},"9.7.12","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"9.7.13","другие  прочие расходы, связанные с производством и реализацией","тыс.руб",null,null,{"v":-157.78691303759115,"d":"-157.79"}]
[{"$nulls":3},"10","Внереализационные расходы, всего","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1","расходы на услуги банков","тыс.руб"]
[{"$nulls":3},"10.2","% за пользование кредитом","тыс.руб"]
[{"$nulls":3},"10.3","налог на имущество","тыс.руб"]
[{"$nulls":3},"10.4","расходы на консервацию основных производственных средств","тыс.руб"]
[{"$nulls":3},"10.5","расходы на формирование резервов по сомнительным долгам","тыс.руб"]
[{"$nulls":3},"10.6","другие обоснованные расходы","тыс.руб"]
[{"$nulls":3},"11","ИТОГО расходы, учитываемые в целях налогообложения","тыс.руб",{"v":329151.65848296805,"d":"329,151.66"},{"v":131336.1748343119,"d":"131,336.17"},{"v":-157.78691303759115,"d":"-157.79"}]
[{"$nulls":3},"11.1","электрическая энергия","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"11.2","тепловая энергия с коллекторов","тыс.руб",{"v":197973.27056169373,"d":"197,973.27"}]
[{"$nulls":3},"11.3","прочая продукция (услуги)","тыс.руб"]
[{"$nulls":3},"11.4","из них: условно-постоянные расходы, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.1","электрическая энергия","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.2","тепловая энергия с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.3","прочая продукция (услуги)","тыс.руб"]
[]
[{"$nulls":3},"12","Расходы, не учитываемые в целях налогообложения, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.1","капитальные вложения производственного характера","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.2","дивиденды","тыс.руб"]
[{"$nulls":3},"12.3","денежные выплаты социального характера (по Коллективному договору)","тыс.руб"]
[{"$nulls":3},"12.4","резервный фонд","тыс.руб"]
[{"$nulls":3},"12.5","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"12.6","прочие расходы","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Справочно: амортизация, учитываемая при налогообложении","тыс.руб"]
[]
[{"$nulls":3},"13","Налогооблагаемая прибыль","тыс.руб"]
[{"$nulls":3},"14","Налог на прибыль","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Выпадающие доходы/экономия средств","тыс.руб"]
[]
[{"$nulls":3},"15","Прибыль от товарной продукции, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.1","от реализации электрической энергии","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.3","от реализации прочей продукции (услуги)","тыс.руб"]
[]
[{"$nulls":3},"16","Необходимая валовая выручка, всего ","тыс.руб",{"v":329151.65848296805,"d":"329,151.66"},{"v":131336.1748343119,"d":"131,336.17"},{"v":-157.78691303759115,"d":"-157.79"}]
[{"$nulls":3},"16.1","от реализации электрической энергии","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"16.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":197973.27056169373,"d":"197,973.27"}]
[{"$nulls":3},"16.3","от реализации прочей продукции (услуги)","тыс.руб",{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"17","Объем перекрестного субсидирования всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"17.1","от реализации теплоэнергии с коллекторов","тыс.руб"]
[{"$nulls":3},"17.2","от передачи тепловой энергии","тыс.руб"]
[]
[{"$nulls":3},"18","Необходимая валовая выручка с учетом перекрестного субсидирования, всего ","тыс.руб",{"v":329151.65848296805,"d":"329,151.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.1","от реализации электрической энергии с учетом перекрестного субсидирования","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"18.2","от реализации тепловой энергии с коллекторов с учетом перекрестного субсидирования ","тыс.руб",{"v":197973.27056169373,"d":"197,973.27"}]
[{"$nulls":4},"РАСЧЕТ ТАРИФА НА ЭЛЕКТРИЧЕСКУЮ ЭНЕРГИЮ И МОЩНОСТЬ"]
[{"$nulls":3},"19","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"19.1","в т.ч. - топливо (водный налог)","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"19.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2.1","относимые на энергию","тыс.руб",{"v":157.7869130376,"d":"157.79"}]
[{"$nulls":3},"19.2.2","относимые на мощность","тыс.руб",{"v":-157.7869130376,"d":"-157.79"}]
[{"$nulls":3},"20","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",{"v":1486.964674477627,"d":"1,486.96"}]
[{"$nulls":3},"21","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1488.753258477627,"d":"1,488.75"}]
[{"$nulls":3},"21.1","в т.ч. топливная составляющая","руб/тыс.кВтч",{"v":1486.964674477627,"d":"1,486.96"}]
[{"$nulls":3},"22","Тарифная ставка за мощность","руб/МВт мес",{"v":0,"d":"0.00"}]
[{"$nulls":4},"Количество месяцев в периоде регулирования","мес.",null,0,0]
[{"$nulls":3},"23","Удельный вес расхода топлива на э/э","%",{"v":39.853479252045794,"d":"39.85"}]
[{"$nulls":3},"24","Коэффициент отнесения прибыли в ставку на энергию","%",{"v":50,"d":"50.00"}]
[{"$nulls":3},"25","Необходимая валовая выручка от реализации теплоэнергии с коллекторов","руб/Гкал",{"v":197973.27056169373,"d":"197,973.27"}]
[{"$nulls":3},"25.1","в т.ч. - топливо","тыс.руб",{"v":197973.27056169373,"d":"197,973.27"}]
[{"$nulls":3},"25.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"26","Тариф на теплоэнергию, отпускаемую с коллекторов электростанций","руб/Гкал",{"v":604.1732971279696,"d":"604.17"}]
[]
[{"$nulls":3},"* - базовый объем мощности (см. примечания на листе РчСтГМ)"]

{"sheet":"0.1","index":6,"n_rows":57,"n_cols":15,"rows_kept":57,"merged":[[3,3,3,14],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,12,6,12],[5,13,6,13],[5,14,6,14],[6,15,6,17],[48,6,48,7],[48,9,48,11],[53,5,53,6],[53,8,53,9],[53,11,53,14],[56,5,56,6]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":7}
[]
[]
[]
[{"$nulls":3},"Сводные показатели расчета тарифов на электрическую энергию (мощность) станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" на 2025 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2024,null,null,2025,null,null,"рост ээ 2025/2024","рост ГМ 2025/2024","рост ээ и ГМ 2025/2024"]
[{"$nulls":6},"Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ","Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":3},"1","Балансовые показатели"]
[{"$nulls":3},"1.1","Базовый объем мощности","МВт",null,{"v":110.4,"d":"110.40"},{"v":110.4,"d":"110.40"},null,{"v":110.4,"d":"110.40"},{"v":110.4,"d":"110.40"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.2","Установленная мощность","МВт",null,{"v":20.4,"d":"20.40"},{"v":20.4,"d":"20.40"},null,{"v":20.4,"d":"20.40"},{"v":20.4,"d":"20.40"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд","МВт",null,{"v":11.912333333333333,"d":"11.91"},{"v":11.912333333333333,"d":"11.91"},null,{"v":11.920998767052223,"d":"11.92"},{"v":11.920998767052223,"d":"11.92"},null,{"v":100.07274337844999,"d":"100.07"},{"v":100.07274337844999,"d":"100.07"}]
[{"$nulls":3},"1.4","Выработка электроэнергии - всего","млн.кВтч",{"v":102.9888,"d":"102.99"},null,{"v":102.9888,"d":"102.99"},{"v":62.81634782498695,"d":"62.82"},null,{"v":62.81634782498695,"d":"62.82"},{"v":60.993377750771884,"d":"60.99"},null,{"v":60.993377750771884,"d":"60.99"}]
[{"$nulls":3},"1.5","Отпуск электроэнергии с шин","млн.кВтч",{"v":88.89250543901142,"d":"88.89"},null,{"v":88.89250543901142,"d":"88.89"},{"v":48.94693607110104,"d":"48.95"},null,{"v":48.94693607110104,"d":"48.95"},{"v":55.063062773816426,"d":"55.06"},null,{"v":55.063062773816426,"d":"55.06"}]
[{"$nulls":3},"1.6","Полезный отпуск электроэнергии в сеть","млн.кВтч",{"v":88.21889999999999,"d":"88.22"},null,{"v":88.21889999999999,"d":"88.22"},{"v":48.189932845181765,"d":"48.19"},null,{"v":48.189932845181765,"d":"48.19"},{"v":54.62540662509028,"d":"54.63"},null,{"v":54.62540662509028,"d":"54.63"}]
[{"$nulls":3},"1.7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":328.4169,"d":"328.42"},null,{"v":328.4169,"d":"328.42"},{"v":309.78692249155404,"d":"309.79"},null,{"v":309.78692249155404,"d":"309.79"},{"v":94.32733896810853,"d":"94.33"},null,{"v":94.32733896810853,"d":"94.33"}]
[{"$nulls":3},"1.8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":327.6763,"d":"327.68"},null,{"v":327.6763,"d":"327.68"},{"v":309.0337533250192,"d":"309.03"},null,{"v":309.0337533250192,"d":"309.03"},{"v":94.31068201301686,"d":"94.31"},null,{"v":94.31068201301686,"d":"94.31"}]
[{"$nulls":3},"2","Тарифные ставки"]
[{"$nulls":3},"2.1","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",null,null,{"v":1864.872649751953,"d":"1,864.87"},null,null,{"v":2287.349741670695,"d":"2,287.35"},null,null,{"v":122.65447412588391,"d":"122.65"}]
[{"$nulls":3},"2.2","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1496.8883136711954,"d":"1,496.89"},null,{"v":1496.8883136711954,"d":"1,496.89"},{"v":1580.1801260507698,"d":"1,580.18"},null,{"v":1580.1801260507698,"d":"1,580.18"},{"v":105.56433045931777,"d":"105.56"},null,{"v":105.56433045931777,"d":"105.56"}]
[{"$nulls":3},"2.3","Тарифная ставка за мощность утвержденная (к утверждению)","руб/МВт мес",null,{"v":227097.7792363288,"d":"227,097.78"},{"v":227097.7792363288,"d":"227,097.78"},null,{"v":238224.28076150187,"d":"238,224.28"},{"v":238224.28076150187,"d":"238,224.28"},null,{"v":104.89943211359822,"d":"104.90"},{"v":104.89943211359822,"d":"104.90"}]
[{"$nulls":3},"2.3.1","Расчетное значение тарифной ставки за мощность","руб/МВт мес",null,{"v":227097.7792363288,"d":"227,097.78"},{"v":227097.7792363288,"d":"227,097.78"},null,{"v":238224.28076150187,"d":"238,224.28"},{"v":238224.28076150187,"d":"238,224.28"},null,{"v":104.89943211359822,"d":"104.90"},{"v":104.89943211359822,"d":"104.90"}]
[{"$nulls":3},"3","Удельные расходы в тарифных ставках"]
[{"$nulls":3},"3.1","Удельные расходы, относимые на финансирование капитальных вложений за счет прибыли",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Удельные расходы на оплату налога на прибыль",null,{"v":1.6270110387136711,"d":"1.63"},{"v":2200.918236954223,"d":"2,200.92"},null,{"v":1.6985995244170728,"d":"1.70"},{"v":574.4396598450525,"d":"574.44"},null,{"v":1.044,"d":"1.04"},{"v":26.100000000000012,"d":"26.10"}]
[{"$nulls":3},"3.3","Удельные расходы на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности",null,{"v":1.788584,"d":"1.79"},{"v":15696.954384898552,"d":"15,696.95"},null,{"v":2.048328,"d":"2.05"},{"v":17521.819616608696,"d":"17,521.82"},null,{"v":1.1452232604115882,"d":"1.15"},{"v":111.62560065451792,"d":"111.63"}]
[{"$nulls":3},"3.4","Удельные расходы на топливо (водный налог)",null,{"v":1486.964674477627,"d":"1,486.96"},null,null,{"v":1569.6388004286846,"d":"1,569.64"},null,null,{"v":1.0555992535465586,"d":"1.06"}]
[{"$nulls":3},"3.5","Удельные расходы, относимые на финансирование остальных, не указанных выше, расходов",null,{"v":6.508044154854685,"d":"6.51"},{"v":209199.90661447603,"d":"209,199.91"},null,{"v":6.7943980976682905,"d":"6.79"},{"v":218404.70250551298,"d":"218,404.70"},null,{"v":1.044,"d":"1.04"},{"v":104.4,"d":"104.40"}]
[{"$nulls":3},"4","Расчет товарной продукции"]
[{"$nulls":3},"4.1","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":329309.44539600564,"d":"329,309.45"},{"v":295027.58497165446,"d":"295,027.58"},{"v":624337.0303676601,"d":"624,337.03"},{"v":257918.02945085536,"d":"257,918.03"},{"v":309511.3858619359,"d":"309,511.39"},{"v":567429.4153127912,"d":"567,429.42"},{"v":78.32087207237566,"d":"78.32"},{"v":104.90930395260261,"d":"104.91"},{"v":90.88511296192746,"d":"90.89"}]
[{"$nulls":3},"4.1.1","топливо (водный налог) всего, в т.ч.:","тыс.руб",{"v":329151.65848296805,"d":"329,151.66"},null,{"v":329151.65848296805,"d":"329,151.66"},{"v":257819.32066209047,"d":"257,819.32"},null,{"v":257819.32066209047,"d":"257,819.32"},{"v":78.32842825412388,"d":"78.33"},null,{"v":78.32842825412388,"d":"78.33"}]
[{"$nulls":3},"4.1.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"},null,{"v":131178.38792127432,"d":"131,178.39"},{"v":75640.78838384997,"d":"75,640.79"},null,{"v":75640.78838384997,"d":"75,640.79"},{"v":57.66253845812253,"d":"57.66"},null,{"v":57.66253845812253,"d":"57.66"}]
[{"$nulls":3},"4.1.1.2","топливо на т/э","тыс.руб",{"v":197973.27056169373,"d":"197,973.27"},null,{"v":197973.27056169373,"d":"197,973.27"},{"v":182178.53227824048,"d":"182,178.53"},null,{"v":182178.53227824048,"d":"182,178.53"},{"v":92.02178241606046,"d":"92.02"},null,{"v":92.02178241606046,"d":"92.02"}]
[{"$nulls":3},"4.1.2","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",{"v":157.7869130376,"d":"157.79"},{"v":20795.325169113603,"d":"20,795.33"},{"v":20953.1120821512,"d":"20,953.11"},{"v":98.70878876490548,"d":"98.71"},{"v":23212.9066280832,"d":"23,212.91"},{"v":23311.615416848108,"d":"23,311.62"},{"v":62.558286276494655,"d":"62.56"},{"v":111.6256006545179,"d":"111.63"},{"v":111.25610040861656,"d":"111.26"}]
[{"$nulls":3},"4.1.3","другие постоянные расходы на ээ","тыс.руб",null,{"v":274232.2598025409,"d":"274,232.26"},{"v":274232.2598025409,"d":"274,232.26"},null,{"v":286298.4792338527,"d":"286,298.48"},{"v":286298.4792338527,"d":"286,298.48"},null,{"v":104.4,"d":"104.40"},{"v":104.4,"d":"104.40"}]
[{"$nulls":3},"4.1.4","ИТОГО расходы, учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":131336.1748343119,"d":"131,336.17"},{"v":295027.58497165446,"d":"295,027.58"},{"v":426363.7598059664,"d":"426,363.76"},{"v":75739.49717261488,"d":"75,739.50"},{"v":309511.3858619359,"d":"309,511.39"},{"v":385250.8830345508,"d":"385,250.88"},{"v":57.66842019585585,"d":"57.67"},{"v":104.90930395260261,"d":"104.91"},{"v":90.35732380488304,"d":"90.36"}]
[{"$nulls":3},"4.1.4.1","из них: условно-постоянные расходы на ээ","тыс.руб",{"v":157.7869130376,"d":"157.79"},{"v":295027.58497165446,"d":"295,027.58"},{"v":295185.3718846921,"d":"295,185.37"},{"v":98.70878876490548,"d":"98.71"},{"v":309511.3858619359,"d":"309,511.39"},{"v":309610.09465070086,"d":"309,610.09"},{"v":62.558286276494655,"d":"62.56"},{"v":104.90930395260261,"d":"104.91"},{"v":104.88666585132933,"d":"104.89"}]
[{"$nulls":3},"4.2","Расходы, не учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":574.1324964927098,"d":"574.13"},{"v":2915.7764803169553,"d":"2,915.78"},{"v":3489.908976809665,"d":"3,489.91"},{"v":327.4215880500657,"d":"327.42"},{"v":3044.070645450902,"d":"3,044.07"},{"v":3371.4922335009674,"d":"3,371.49"},{"v":57.02892451659426,"d":"57.03"},{"v":104.40000000000002,"d":"104.40"},{"v":96.60688160936078,"d":"96.61"}]
[{"$nulls":3},"4.2.1","капитальные вложения производственного характера","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.2","прочие расходы","тыс.руб",{"v":574.1324964927098,"d":"574.13"},{"v":2915.7764803169553,"d":"2,915.78"},{"v":3489.908976809665,"d":"3,489.91"},{"v":327.4215880500657,"d":"327.42"},{"v":3044.070645450902,"d":"3,044.07"},{"v":3371.4922335009674,"d":"3,371.49"},{"v":57.02892451659426,"d":"57.03"},{"v":104.40000000000002,"d":"104.40"},{"v":96.60688160936078,"d":"96.61"}]
[{"$nulls":3},"4.2.3","Налог на прибыль","тыс.руб",{"v":143.53312412317746,"d":"143.53"},{"v":2915.776480316955,"d":"2,915.78"},{"v":3059.3096044401323,"d":"3,059.31"},{"v":81.85539701251642,"d":"81.86"},{"v":761.0176613627256,"d":"761.02"},{"v":842.873058375242,"d":"842.87"},{"v":57.02892451659426,"d":"57.03"},{"v":26.100000000000012,"d":"26.10"},{"v":27.55108725027167,"d":"27.55"}]
[{"$nulls":3},"5","Прибыль от реализации электроэнергии","тыс.руб",{"v":717.6656206158873,"d":"717.67"},{"v":5831.55296063391,"d":"5,831.55"},{"v":6549.218581249797,"d":"6,549.22"},{"v":409.27698506258207,"d":"409.28"},{"v":3805.0883068136272,"d":"3,805.09"},{"v":4214.365291876209,"d":"4,214.37"},{"v":57.02892451659426,"d":"57.03"},{"v":65.25000000000001,"d":"65.25"},{"v":64.34913172606274,"d":"64.35"}]
[{"$nulls":3},"8","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":132053.84045492782,"d":"132,053.84"},{"v":32463.173346274725,"d":"32,463.17"},{"v":164517.01380120256,"d":"164,517.01"},{"v":76148.77415767746,"d":"76,148.77"},{"v":34078.4562868772,"d":"34,078.46"},{"v":110227.23044455465,"d":"110,227.23"},{"v":57.66494476445636,"d":"57.66"},{"v":104.97573950449251,"d":"104.98"},{"v":67.00050523513023,"d":"67.00"}]
[]
[]
[]
[]
[{"$nulls":4},"Руководитель организации"]
[{"$nulls":6},"(подпись)",null,null,"(Ф.И.О.)"]
[]
[{"$nulls":4},"Должностное лицо,"]
[{"$nulls":4},"ответственное за"]
[{"$nulls":4},"составление расчета"]
[{"$nulls":5},"(должность)",null,null,"(Ф.И.О.)",null,null,"(подпись)"]
[]
[{"$nulls":5},"\"_____\" ________________ 20____ г. "]
[{"$nulls":5},"(дата составления документа)"]

{"sheet":"1","index":7,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[3,3,3,11],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,11,6,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
[]
[]
[]
[{"$nulls":3},"Установленная и рабочая мощность станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2021,2022,2023,2024,2025,"Темп роста к 2024, %"]
[{"$nulls":6},"План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9]
[{"$nulls":3},"1","Установленная мощность на начало регулируемого периода","МВт",{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"2","Ввод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Вывод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Установленная мощность на конец регулируемого периода","МВт",{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"5","Средняя установленная мощность в регулируемом периоде","МВт",{"v":20.400000000000002,"d":"20.40"},{"v":20.4,"d":"20.40"},{"v":20.400000000000002,"d":"20.40"},{"v":20.4,"d":"20.40"},{"v":20.4,"d":"20.40"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"6","Средняя располагаемая мощность в регулируемом периоде","МВт",{"v":17.01666666666667,"d":"17.02"},{"v":13.683333333333332,"d":"13.68"},{"v":19.0790347525,"d":"19.08"},{"v":13.683333333333332,"d":"13.68"},{"v":13.683333333333335,"d":"13.68"},{"v":100.00000000000003,"d":"100.00"}]
[{"$nulls":3},"7","Средний объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",2.17,{"v":6.3114333333333335,"d":"6.31"},{"v":2.29201640125,"d":"2.29"},{"v":1.771,"d":"1.77"},{"v":1.7623345662811116,"d":"1.76"},{"v":99.51070391197695,"d":"99.51"}]
[{"$nulls":3},"8","Средняя располагаемая мощность, уменьшенная на объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":14.84666666666667,"d":"14.85"},{"v":7.371899999999998,"d":"7.37"},{"v":16.78701835125,"d":"16.79"},{"v":11.912333333333333,"d":"11.91"},{"v":11.920998767052223,"d":"11.92"},{"v":100.07274337844999,"d":"100.07"}]
[{"$nulls":3},"9","Средняя рабочая мощность в регулируемом периоде","МВт",{"v":15.553763440860216,"d":"15.55"},{"v":13.066917562724015,"d":"13.07"},{"v":13.195519713261648,"d":"13.20"},{"v":12.689068100358421,"d":"12.69"},{"v":8.84086021505376,"d":"8.84"},{"v":69.67304568886377,"d":"69.67"}]
[]
[]
[{"$nulls":4},"Начальник ПЭО"]

{"sheet":"2","index":8,"n_rows":203,"n_cols":11,"rows_kept":203,"merged":[[3,3,3,10],[4,4,4,5],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,5,8],[5,9,5,10]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2025 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025,"Темп роста к 2024, %",null,"Темп роста к 2023, %"]
[{"$nulls":7},"План","Факт ","План","Факт "]
[{"$nulls":3},1,2,3,4,5,6,7,8]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":62.81634782498695,"d":"62.82"},{"v":0.6099337775077188,"d":"0.61"},{"v":0.6099337775077188,"d":"0.61"},{"v":0.6464297072535247,"d":"0.65"},{"v":0.6464297072535247,"d":"0.65"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":13.869411753885908,"d":"13.87"},{"v":0.9839047909987231,"d":"0.98"},{"v":0.9839047909987231,"d":"0.98"},{"v":0.8961368597688262,"d":"0.90"},{"v":0.8961368597688262,"d":"0.90"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":5.269161205048308,"d":"5.27"},{"v":1.2352008627531927,"d":"1.24"},{"v":1.2352008627531927,"d":"1.24"},{"v":0.47100560095809585,"d":"0.47"},{"v":0.47100560095809585,"d":"0.47"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":8.388200504315776,"d":"8.39"},{"v":2.02513929922099,"d":"2.03"},{"v":2.02513929922099,"d":"2.03"},{"v":0.7286261687434656,"d":"0.73"},{"v":0.7286261687434656,"d":"0.73"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":8.6002505488376,"d":"8.60"},{"v":0.8748572915555066,"d":"0.87"},{"v":0.8748572915555066,"d":"0.87"},{"v":2.0047931126497325,"d":"2.00"},{"v":2.0047931126497325,"d":"2.00"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":27.76182570803025,"d":"27.76"},{"v":0.9274694920115262,"d":"0.93"},{"v":0.9274694920115262,"d":"0.93"},{"v":1.5392597558918448,"d":"1.54"},{"v":1.5392597558918448,"d":"1.54"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":48.94693607110104,"d":"48.95"},{"v":0.5506306277381643,"d":"0.55"},{"v":0.5506306277381643,"d":"0.55"},{"v":0.5991247724281124,"d":"0.60"},{"v":0.5991247724281124,"d":"0.60"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.3785016129596378,"d":"0.38"},{"v":2.0045535289596166,"d":"2.00"},{"v":2.0045535289596166,"d":"2.00"},{"v":1.8592201491537974,"d":"1.86"},{"v":1.8592201491537974,"d":"1.86"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.7732896956202137,"d":"0.77"},{"v":3.6404686335625005,"d":"3.64"},{"v":3.6404686335625005,"d":"3.64"},{"v":3.1032269649255424,"d":"3.10"},{"v":3.1032269649255424,"d":"3.10"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":0.3785016129596378,"d":"0.38"},{"v":0.7807625594243379,"d":"0.78"},{"v":0.7807625594243379,"d":"0.78"},{"v":0.6911480024623547,"d":"0.69"},{"v":0.6911480024623547,"d":"0.69"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.7732896956202137,"d":"0.77"},{"v":1.417942482842792,"d":"1.42"},{"v":1.417942482842792,"d":"1.42"},{"v":1.1535961026303316,"d":"1.15"},{"v":1.1535961026303316,"d":"1.15"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":48.189932845181765,"d":"48.19"},{"v":0.5462540662509028,"d":"0.55"},{"v":0.5462540662509028,"d":"0.55"},{"v":0.5953330299025542,"d":"0.60"},{"v":0.5953330299025542,"d":"0.60"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":309.78692249155404,"d":"309.79"},{"v":0.9432733896810853,"d":"0.94"},{"v":0.9432733896810853,"d":"0.94"},{"v":1.3024397636435041,"d":"1.30"},{"v":1.3024397636435041,"d":"1.30"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":0.7531691665348672,"d":"0.75"},{"v":1.0169715994259616,"d":"1.02"},{"v":1.0169715994259616,"d":"1.02"},{"v":0.7829342284185422,"d":"0.78"},{"v":0.7829342284185422,"d":"0.78"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.24312490678343643,"d":"0.24"},{"v":1.078130275433502,"d":"1.08"},{"v":1.078130275433502,"d":"1.08"},{"v":0.6011289353054813,"d":"0.60"},{"v":0.6011289353054813,"d":"0.60"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":309.0337533250192,"d":"309.03"},{"v":0.9431068201301686,"d":"0.94"},{"v":0.9431068201301686,"d":"0.94"},{"v":1.304549421618279,"d":"1.30"},{"v":1.304549421618279,"d":"1.30"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":48.94693607110104,"d":"48.95"},{"v":0.5506306277381643,"d":"0.55"},{"v":0.5506306277381643,"d":"0.55"},{"v":0.5991247724281124,"d":"0.60"},{"v":0.5991247724281124,"d":"0.60"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":18.213154912056698,"d":"18.21"},{"v":0.5506306277381643,"d":"0.55"},{"v":0.5506306277381643,"d":"0.55"},{"v":0.5991247724281124,"d":"0.60"},{"v":0.5991247724281124,"d":"0.60"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":309.78692249155404,"d":"309.79"},{"v":0.9432733896810853,"d":"0.94"},{"v":0.9432733896810853,"d":"0.94"},{"v":1.3024397636435041,"d":"1.30"},{"v":1.3024397636435041,"d":"1.30"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":141.6,"d":"141.60"},{"v":0.9315789473684211,"d":"0.93"},{"v":0.9315789473684211,"d":"0.93"},{"v":0.9315789473684211,"d":"0.93"},{"v":0.9315789473684211,"d":"0.93"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":43.86582822480405,"d":"43.87"},{"v":0.8787336314397479,"d":"0.88"},{"v":0.8787336314397479,"d":"0.88"},{"v":1.2133254640257907,"d":"1.21"},{"v":1.2133254640257907,"d":"1.21"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":62.07898313686074,"d":"62.08"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0.9327752396412122,"d":"0.93"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":29.33868113126718,"d":"29.34"},{"v":0.7361636093481384,"d":"0.74"},{"v":0.7361636093481384,"d":"0.74"},{"v":0.6423034692243363,"d":"0.64"},{"v":0.6423034692243363,"d":"0.64"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":62.07898313686074,"d":"62.08"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0.9327752396412122,"d":"0.93"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":61.99891444028228,"d":"62.00"},{"v":0.7479731689341983,"d":"0.75"},{"v":0.7479731689341983,"d":"0.75"},{"v":0.9327752396412123,"d":"0.93"},{"v":0.9328035602473285,"d":"0.93"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":60.90326417614071,"d":"60.90"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0.9206303001072568,"d":"0.92"}]
[null,null,"О","18.1.2","Черемховский","тыс.тут",{"v":0.38805541983317793,"d":"0.39"},{"v":0.7479731689341981,"d":"0.75"},{"v":0.7479731689341981,"d":"0.75"},{"v":0.9327752396412121,"d":"0.93"},{"v":0,"d":"0.00"}]
[null,null,"О","18.1.3","Переясловский","тыс.тут",{"v":0.7075948443083871,"d":"0.71"},{"v":0.7479731689341981,"d":"0.75"},{"v":0.7479731689341981,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.08006869657847134,"d":"0.08"},{"v":0.7479731689341983,"d":"0.75"},{"v":0.7479731689341983,"d":"0.75"},{"v":0.9327752396412125,"d":"0.93"},{"v":0.9113503284747864,"d":"0.91"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":18.213154912056698,"d":"18.21"},{"v":0.5506306277381642,"d":"0.55"},{"v":0.5506306277381642,"d":"0.55"},{"v":0.5991247724281124,"d":"0.60"},{"v":0.5991247724281124,"d":"0.60"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.87102124981341,"d":"99.87"},{"v":1.0000000000000002,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.0000303616615371,"d":"1.00"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":98.10609178612347,"d":"98.11"},{"v":1.0000000000000002,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9869797792460413,"d":"0.99"}]
[{"$nulls":3},"19.1.2","Черемховский","%",{"v":0.6250995106953703,"d":"0.63"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.1.3","Переясловский","%",{"v":1.1398299529945704,"d":"1.14"},{"v":0.9999999999999998,"d":"1.00"},{"v":0.9999999999999998,"d":"1.00"},{"v":0.9999999999999998,"d":"1.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.12897875018659705,"d":"0.13"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.977031003551652,"d":"0.98"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7249978450129477,"d":"0.72"},{"v":1.0000000000000002,"d":"1.00"},{"v":1.0000000000000002,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9538955447959372,"d":"0.95"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7315737205660479,"d":"0.73"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.960121909022514,"d":"0.96"}]
[{"$nulls":3},"20.1.2","Черемховский",null,{"v":0.6607837535425725,"d":"0.66"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"20.1.3","Переясловский",null,{"v":0.42142020561315224,"d":"0.42"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":85.51599824296724,"d":"85.52"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0.9778885805016304,"d":"0.98"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":83.24966092141393,"d":"83.25"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0.9588681306570089,"d":"0.96"}]
[{"$nulls":3},"21.1.2","Черемховский","тыс. тнт",{"v":0.5872653765361933,"d":"0.59"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.1.3","Переясловский","тыс. тнт",{"v":1.6790719450171128,"d":"1.68"},{"v":0.7479731689341981,"d":"0.75"},{"v":0.7479731689341981,"d":"0.75"},{"v":0.9327752396412122,"d":"0.93"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.05719192612747953,"d":"0.06"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.7479731689341982,"d":"0.75"},{"v":0.9327752396412125,"d":"0.93"},{"v":0.9113503284747864,"d":"0.91"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":2403.2759504816754,"d":"2,403.28"},{"v":1.038934156183235,"d":"1.04"},{"v":1.038934156183235,"d":"1.04"},{"v":1.5045546468730557,"d":"1.50"},{"v":1.2472288832540561,"d":"1.25"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":2419.175206200073,"d":"2,419.18"},{"v":1.0389341561832348,"d":"1.04"},{"v":1.0389341561832348,"d":"1.04"},{"v":1.5045546468730553,"d":"1.50"},{"v":1.251913919247437,"d":"1.25"}]
[{"$nulls":3},"22.1.2","Черемховский","руб/тнт",{"v":2311.0196288699954,"d":"2,311.02"},{"v":1.0389341561832348,"d":"1.04"},{"v":1.038934156183235,"d":"1.04"},{"v":1.5045546468730555,"d":"1.50"},{"v":2.056564531834225,"d":"2.06"}]
[{"$nulls":3},"22.1.3","Переясловский","руб/тнт",{"v":1647.2459853705675,"d":"1,647.25"},{"v":1.0389341561832348,"d":"1.04"},{"v":1.0389341561832348,"d":"1.04"},{"v":1.5045546468730553,"d":"1.50"},{"v":2.056564531834225,"d":"2.06"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":17779.245833231747,"d":"17,779.25"},{"v":1.034910701816576,"d":"1.03"},{"v":1.034910701816576,"d":"1.03"},{"v":1.171386578222765,"d":"1.17"},{"v":0.7099173198371052,"d":"0.71"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":206535.37127305285,"d":"206,535.37"},{"v":0.7770799995330514,"d":"0.78"},{"v":0.7770799995330514,"d":"0.78"},{"v":1.4014488920302814,"d":"1.40"},{"v":1.214359000534475,"d":"1.21"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":205518.54195875637,"d":"205,518.54"},{"v":0.7770948731143513,"d":"0.78"},{"v":0.7770948731143513,"d":"0.78"},{"v":1.4034113212903139,"d":"1.40"},{"v":1.2196508822059424,"d":"1.22"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":201395.5156256477,"d":"201,395.52"},{"v":0.7770948731143513,"d":"0.78"},{"v":0.7770948731143513,"d":"0.78"},{"v":1.4034113212903137,"d":"1.40"},{"v":1.2004203594922795,"d":"1.20"}]
[{"$nulls":3},"23.1.2","Черемховский","тыс.руб",{"v":1357.1818125308714,"d":"1,357.18"},{"v":0.7770948731143513,"d":"0.78"},{"v":0.7770948731143515,"d":"0.78"},{"v":1.4034113212903137,"d":"1.40"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.1.3","Переясловский","тыс.руб",{"v":2765.8445205777894,"d":"2,765.84"},{"v":0.7770948731143513,"d":"0.78"},{"v":0.7770948731143513,"d":"0.78"},{"v":1.4034113212903137,"d":"1.40"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":1016.8293142964884,"d":"1,016.83"},{"v":0.7740854372016595,"d":"0.77"},{"v":0.7740854372016595,"d":"0.77"},{"v":1.0926403962142395,"d":"1.09"},{"v":0.6469833826234859,"d":"0.65"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":60594.754001079775,"d":"60,594.75"},{"v":0.5720580172085008,"d":"0.57"},{"v":0.5720580172085008,"d":"0.57"},{"v":0.9001554852916522,"d":"0.90"},{"v":0.779986998927091,"d":"0.78"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":599.7000613070101,"d":"599.70"},{"v":1.082,"d":"1.08"},{"v":1.082,"d":"1.08"},{"v":1.3018546695382132,"d":"1.30"},{"v":4.135806689564465,"d":"4.14"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":604.518384245711,"d":"604.52"},{"v":1.082,"d":"1.08"},{"v":1.082,"d":"1.08"},{"v":1.3018546695382127,"d":"1.30"},{"v":4.139055451306428,"d":"4.14"}]
[{"$nulls":3},"24.1.2","Черемховский","руб/тнт",{"v":723.2616096217538,"d":"723.26"},{"v":1.082,"d":"1.08"},{"v":1.082,"d":"1.08"},{"v":1.301854669538213,"d":"1.30"},{"v":1.301854669538213,"d":"1.30"}]
[{"$nulls":3},"24.1.3","Переясловский","руб/тнт",{"v":317.58756966606893,"d":"317.59"},{"v":1.082,"d":"1.08"},{"v":1.082,"d":"1.08"},{"v":1.301854669538213,"d":"1.30"},{"v":1.301854669538213,"d":"1.30"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":51283.94938903762,"d":"51,283.95"},{"v":0.8093069687868025,"d":"0.81"},{"v":0.8093069687868025,"d":"0.81"},{"v":1.2143378013565378,"d":"1.21"},{"v":4.044358132887342,"d":"4.04"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":51283.94938903762,"d":"51,283.95"},{"v":0.8093069687868025,"d":"0.81"},{"v":0.8093069687868025,"d":"0.81"},{"v":1.2143378013565378,"d":"1.21"},{"v":4.044358132887342,"d":"4.04"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":50325.95050921646,"d":"50,325.95"},{"v":0.8093069687868025,"d":"0.81"},{"v":0.8093069687868025,"d":"0.81"},{"v":1.2143378013565376,"d":"1.21"},{"v":3.968808363279897,"d":"3.97"}]
[{"$nulls":3},"25.1.2","Черемховский","тыс.руб",{"v":424.74650150869246,"d":"424.75"},{"v":0.8093069687868025,"d":"0.81"},{"v":0.8093069687868025,"d":"0.81"},{"v":1.2143378013565378,"d":"1.21"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.3","Переясловский","тыс.руб",{"v":533.2523783124642,"d":"533.25"},{"v":0.8093069687868025,"d":"0.81"},{"v":0.8093069687868025,"d":"0.81"},{"v":1.2143378013565378,"d":"1.21"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":15046.03438277019,"d":"15,046.03"},{"v":0.5957823392126937,"d":"0.60"},{"v":0.5957823392126937,"d":"0.60"},{"v":0.7799733826215574,"d":"0.78"},{"v":2.5977052595391994,"d":"2.60"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":257819.32066209047,"d":"257,819.32"},{"v":0.7832842825412387,"d":"0.78"},{"v":0.7832842825412387,"d":"0.78"},{"v":1.359772299050377,"d":"1.36"},{"v":1.4107138489865085,"d":"1.41"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":256802.49134779398,"d":"256,802.49"},{"v":0.7833211406538801,"d":"0.78"},{"v":0.7833211406538801,"d":"0.78"},{"v":1.361089900736044,"d":"1.36"},{"v":1.4173385979986246,"d":"1.42"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":251721.46613486417,"d":"251,721.47"},{"v":0.7833282187040926,"d":"0.78"},{"v":0.7833282187040926,"d":"0.78"},{"v":1.361043613266858,"d":"1.36"},{"v":1.394955944318597,"d":"1.39"}]
[{"$nulls":3},"26.1.2","Черемховский","тыс.руб",{"v":1781.928314039564,"d":"1,781.93"},{"v":0.7845380665014228,"d":"0.78"},{"v":0.784538066501423,"d":"0.78"},{"v":1.3531898414531245,"d":"1.35"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.1.3","Переясловский","тыс.руб",{"v":3299.0968988902537,"d":"3,299.10"},{"v":0.7821266399507245,"d":"0.78"},{"v":0.7821266399507245,"d":"0.78"},{"v":1.3689589321224627,"d":"1.37"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":1016.8293142964884,"d":"1,016.83"},{"v":0.7740854372016595,"d":"0.77"},{"v":0.7740854372016595,"d":"0.77"},{"v":1.0926403962142395,"d":"1.09"},{"v":0.6469833826234859,"d":"0.65"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":75640.78838384997,"d":"75,640.79"},{"v":0.5766253845812254,"d":"0.58"},{"v":0.5766253845812254,"d":"0.58"},{"v":0.8733864650352092,"d":"0.87"},{"v":0.906106399286851,"d":"0.91"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":4153.085434626017,"d":"4,153.09"},{"v":1.0472090645408525,"d":"1.05"},{"v":1.0472090645408525,"d":"1.05"},{"v":1.4577705767290814,"d":"1.46"},{"v":1.5123834649911303,"d":"1.51"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":4142.04819013642,"d":"4,142.05"},{"v":1.0472583418601096,"d":"1.05"},{"v":1.0472583418601096,"d":"1.05"},{"v":1.4591831374721964,"d":"1.46"},{"v":1.5194395244619603,"d":"1.52"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":4133.135876048461,"d":"4,133.14"},{"v":1.0472678048335244,"d":"1.05"},{"v":1.0472678048335244,"d":"1.05"},{"v":1.4591335140825321,"d":"1.46"},{"v":1.5152183717569145,"d":"1.52"}]
[{"$nulls":3},"27.1.2","Черемховский","руб/тут",{"v":4591.942859103994,"d":"4,591.94"},{"v":1.0488853064332864,"d":"1.05"},{"v":1.0488853064332866,"d":"1.05"},{"v":1.4507137238908945,"d":"1.45"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.1.3","Переясловский","руб/тут",{"v":4662.409464154358,"d":"4,662.41"},{"v":1.0456613585019263,"d":"1.05"},{"v":1.0456613585019263,"d":"1.05"},{"v":1.467619286988178,"d":"1.47"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":12699.46130945125,"d":"12,699.46"},{"v":1.034910701816576,"d":"1.03"},{"v":1.034910701816576,"d":"1.03"},{"v":1.171386578222765,"d":"1.17"},{"v":0.7099173198371053,"d":"0.71"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":4153.085434626017,"d":"4,153.09"},{"v":1.0472090645408525,"d":"1.05"},{"v":1.0472090645408525,"d":"1.05"},{"v":1.4577705767290814,"d":"1.46"},{"v":1.5123834649911303,"d":"1.51"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":3002.9760117886854,"d":"3,002.98"},{"v":1.0472583418601096,"d":"1.05"},{"v":1.0472583418601096,"d":"1.05"},{"v":1.459183137472197,"d":"1.46"},{"v":1.4493865929711218,"d":"1.45"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":3023.6935904457837,"d":"3,023.69"},{"v":1.0472678048335242,"d":"1.05"},{"v":1.0472678048335242,"d":"1.05"},{"v":1.459133514082532,"d":"1.46"},{"v":1.454794355677234,"d":"1.45"}]
[{"$nulls":3},"28.1.2","Черемховский","руб/тнт",{"v":3034.2812384917493,"d":"3,034.28"},{"v":1.0488853064332866,"d":"1.05"},{"v":1.0488853064332866,"d":"1.05"},{"v":1.4507137238908945,"d":"1.45"},{"v":1.8068826395508186,"d":"1.81"}]
[{"$nulls":3},"28.1.3","Переясловский","руб/тнт",{"v":1964.8335550366364,"d":"1,964.83"},{"v":1.0456613585019263,"d":"1.05"},{"v":1.0456613585019263,"d":"1.05"},{"v":1.4676192869881777,"d":"1.47"},{"v":1.8803677233929887,"d":"1.88"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":17779.245833231747,"d":"17,779.25"},{"v":1.034910701816576,"d":"1.03"},{"v":1.034910701816576,"d":"1.03"},{"v":1.171386578222765,"d":"1.17"},{"v":0.7099173198371052,"d":"0.71"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1569.6388004286846,"d":"1,569.64"},{"v":1.0555992535465586,"d":"1.06"},{"v":1.0555992535465586,"d":"1.06"},{"v":1.4670552802658499,"d":"1.47"},{"v":1.5220160041097757,"d":"1.52"}]

{"sheet":"2.1","index":9,"n_rows":203,"n_cols":8,"rows_kept":203,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2024 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2024]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":102.9888,"d":"102.99"},{"v":102.9888,"d":"102.99"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":14.096294560988582,"d":"14.10"},{"v":14.096294560988582,"d":"14.10"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":4.265833488250361,"d":"4.27"},{"v":4.265833488250361,"d":"4.27"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":4.142036307103647,"d":"4.14"},{"v":4.142036307103647,"d":"4.14"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":9.83046107273822,"d":"9.83"},{"v":9.83046107273822,"d":"9.83"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":29.93287212910852,"d":"29.93"},{"v":29.93287212910852,"d":"29.93"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":88.89250543901142,"d":"88.89"},{"v":88.89250543901142,"d":"88.89"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.18882090574856533,"d":"0.19"},{"v":0.18882090574856533,"d":"0.19"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.21241487661534542,"d":"0.21"},{"v":0.21241487661534542,"d":"0.21"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":0.48478453326285253,"d":"0.48"},{"v":0.48478453326285253,"d":"0.48"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.5453604112840088,"d":"0.55"},{"v":0.5453604112840088,"d":"0.55"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":88.21889999999999,"d":"88.22"},{"v":88.21889999999999,"d":"88.22"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":328.4169,"d":"328.42"},{"v":328.4169,"d":"328.42"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":0.7406,"d":"0.74"},{"v":0.7406,"d":"0.74"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.2255060564788231,"d":"0.23"},{"v":0.2255060564788231,"d":"0.23"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":327.6763,"d":"327.68"},{"v":327.6763,"d":"327.68"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":88.89250543901142,"d":"88.89"},{"v":88.89250543901142,"d":"88.89"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":372.1,"d":"372.10"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":33.07690127385615,"d":"33.08"},{"v":33.07690127385615,"d":"33.08"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":328.4169,"d":"328.42"},{"v":328.4169,"d":"328.42"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":152,"d":"152.00"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":49.919368799999994,"d":"49.92"},{"v":49.919368799999994,"d":"49.92"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":82.99627007385615,"d":"83.00"},{"v":82.99627007385615,"d":"83.00"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":39.853479252045794,"d":"39.85"},{"v":39.853479252045794,"d":"39.85"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":82.99627007385615,"d":"83.00"},{"v":82.99627007385615,"d":"83.00"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":82.8892225220134,"d":"82.89"},{"v":82.8892225220134,"d":"82.89"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":81.42439689771624,"d":"81.42"},{"v":81.42439689771624,"d":"81.42"}]
[null,null,"О","18.1.2","Черемховский","тыс.тут",{"v":0.5188092781270829,"d":"0.52"},{"v":0.5188092781270829,"d":"0.52"}]
[null,null,"О","18.1.3","Переясловский","тыс.тут",{"v":0.9460163461700815,"d":"0.95"},{"v":0.9460163461700815,"d":"0.95"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.10704755184275233,"d":"0.11"},{"v":0.10704755184275233,"d":"0.11"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":33.07690127385616,"d":"33.08"},{"v":33.07690127385616,"d":"33.08"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":99.99999999999999,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.8710212498134,"d":"99.87"},{"v":99.8710212498134,"d":"99.87"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":98.10609178612346,"d":"98.11"},{"v":98.10609178612346,"d":"98.11"}]
[{"$nulls":3},"19.1.2","Черемховский","%",{"v":0.6250995106953703,"d":"0.63"},{"v":0.6250995106953703,"d":"0.63"}]
[{"$nulls":3},"19.1.3","Переясловский","%",{"v":1.1398299529945706,"d":"1.14"},{"v":1.1398299529945706,"d":"1.14"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.12897875018659705,"d":"0.13"},{"v":0.12897875018659705,"d":"0.13"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7249978450129476,"d":"0.72"},{"v":0.7249978450129476,"d":"0.72"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7315737205660479,"d":"0.73"},{"v":0.7315737205660479,"d":"0.73"}]
[{"$nulls":3},"20.1.2","Черемховский",null,{"v":0.6607837535425725,"d":"0.66"},{"v":0.6607837535425725,"d":"0.66"}]
[{"$nulls":3},"20.1.3","Переясловский",null,{"v":0.42142020561315224,"d":"0.42"},{"v":0.42142020561315224,"d":"0.42"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":114.33030193425346,"d":"114.33"},{"v":114.33030193425346,"d":"114.33"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":111.3003305185907,"d":"111.30"},{"v":111.3003305185907,"d":"111.30"}]
[{"$nulls":3},"21.1.2","Черемховский","тыс. тнт",{"v":0.7851423031296689,"d":"0.79"},{"v":0.7851423031296689,"d":"0.79"}]
[{"$nulls":3},"21.1.3","Переясловский","тыс. тнт",{"v":2.2448291125330817,"d":"2.24"},{"v":2.2448291125330817,"d":"2.24"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.07646253703053739,"d":"0.08"},{"v":0.07646253703053739,"d":"0.08"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":2313.2129559688997,"d":"2,313.21"},{"v":2313.2129559688997,"d":"2,313.21"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":2328.516385569104,"d":"2,328.52"},{"v":2328.516385569104,"d":"2,328.52"}]
[{"$nulls":3},"22.1.2","Черемховский","руб/тнт",{"v":2224.4139487723273,"d":"2,224.41"},{"v":2224.413948772327,"d":"2,224.41"}]
[{"$nulls":3},"22.1.3","Переясловский","руб/тнт",{"v":1585.515285609732,"d":"1,585.52"},{"v":1585.515285609732,"d":"1,585.52"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":17179.497518021493,"d":"17,179.50"},{"v":17179.497518021493,"d":"17,179.50"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":265783.92365928896,"d":"265,783.92"},{"v":265783.92365928896,"d":"265,783.92"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":264470.33569415123,"d":"264,470.34"},{"v":264470.33569415123,"d":"264,470.34"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":259164.64333179544,"d":"259,164.64"},{"v":259164.64333179544,"d":"259,164.64"}]
[{"$nulls":3},"23.1.2","Черемховский","тыс.руб",{"v":1746.4814908528665,"d":"1,746.48"},{"v":1746.481490852866,"d":"1,746.48"}]
[{"$nulls":3},"23.1.3","Переясловский","тыс.руб",{"v":3559.2108715029303,"d":"3,559.21"},{"v":3559.2108715029303,"d":"3,559.21"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":1313.5879651377436,"d":"1,313.59"},{"v":1313.5879651377436,"d":"1,313.59"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":105924.14087082798,"d":"105,924.14"},{"v":105924.14087082798,"d":"105,924.14"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":554.2514429824491,"d":"554.25"},{"v":554.2514429824491,"d":"554.25"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":558.7046065117477,"d":"558.70"},{"v":558.7046065117477,"d":"558.70"}]
[{"$nulls":3},"24.1.2","Черемховский","руб/тнт",{"v":668.4488074138204,"d":"668.45"},{"v":668.4488074138204,"d":"668.45"}]
[{"$nulls":3},"24.1.3","Переясловский","руб/тнт",{"v":293.5190107819491,"d":"293.52"},{"v":293.5190107819491,"d":"293.52"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":63367.73482367907,"d":"63,367.73"},{"v":63367.73482367907,"d":"63,367.73"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":63367.73482367907,"d":"63,367.73"},{"v":63367.73482367907,"d":"63,367.73"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":62184.007367016675,"d":"62,184.01"},{"v":62184.007367016675,"d":"62,184.01"}]
[{"$nulls":3},"25.1.2","Черемховский","тыс.руб",{"v":524.8274361771674,"d":"524.83"},{"v":524.8274361771674,"d":"524.83"}]
[{"$nulls":3},"25.1.3","Переясловский","тыс.руб",{"v":658.9000204852308,"d":"658.90"},{"v":658.9000204852308,"d":"658.90"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":25254.247050446338,"d":"25,254.25"},{"v":25254.247050446338,"d":"25,254.25"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":329151.65848296805,"d":"329,151.66"},{"v":329151.65848296805,"d":"329,151.66"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":327838.07051783026,"d":"327,838.07"},{"v":327838.07051783026,"d":"327,838.07"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":321348.6506988121,"d":"321,348.65"},{"v":321348.6506988121,"d":"321,348.65"}]
[{"$nulls":3},"26.1.2","Черемховский","тыс.руб",{"v":2271.308927030034,"d":"2,271.31"},{"v":2271.3089270300334,"d":"2,271.31"}]
[{"$nulls":3},"26.1.3","Переясловский","тыс.руб",{"v":4218.110891988161,"d":"4,218.11"},{"v":4218.110891988161,"d":"4,218.11"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":1313.5879651377436,"d":"1,313.59"},{"v":1313.5879651377436,"d":"1,313.59"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":131178.38792127432,"d":"131,178.39"},{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":3965.8608536270945,"d":"3,965.86"},{"v":3965.8608536270945,"d":"3,965.86"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":3955.1350651257985,"d":"3,955.14"},{"v":3955.1350651257985,"d":"3,955.14"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":3946.589264916314,"d":"3,946.59"},{"v":3946.589264916314,"d":"3,946.59"}]
[{"$nulls":3},"27.1.2","Черемховский","руб/тут",{"v":4377.926576852148,"d":"4,377.93"},{"v":4377.926576852147,"d":"4,377.93"}]
[{"$nulls":3},"27.1.3","Переясловский","руб/тут",{"v":4458.813961370811,"d":"4,458.81"},{"v":4458.813961370811,"d":"4,458.81"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":12271.06965572964,"d":"12,271.07"},{"v":12271.06965572964,"d":"12,271.07"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":3965.8608536270945,"d":"3,965.86"},{"v":3965.8608536270945,"d":"3,965.86"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":2867.464398951349,"d":"2,867.46"},{"v":2867.464398951349,"d":"2,867.46"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":2887.220992080852,"d":"2,887.22"},{"v":2887.220992080852,"d":"2,887.22"}]
[{"$nulls":3},"28.1.2","Черемховский","руб/тнт",{"v":2892.8627561861476,"d":"2,892.86"},{"v":2892.862756186147,"d":"2,892.86"}]
[{"$nulls":3},"28.1.3","Переясловский","руб/тнт",{"v":1879.034296391681,"d":"1,879.03"},{"v":1879.034296391681,"d":"1,879.03"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":17179.497518021493,"d":"17,179.50"},{"v":17179.497518021493,"d":"17,179.50"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1486.964674477627,"d":"1,486.96"},{"v":1486.964674477627,"d":"1,486.96"}]

{"sheet":"2.2","index":10,"n_rows":214,"n_cols":8,"rows_kept":214,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2023 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2023]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":97.174289981,"d":"97.17"},{"v":97.174289981,"d":"97.17"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":15.476890167718087,"d":"15.48"},{"v":15.476890167718087,"d":"15.48"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":11.187045747078264,"d":"11.19"},{"v":11.187045747078264,"d":"11.19"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":11.51235141441796,"d":"11.51"},{"v":11.51235141441796,"d":"11.51"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":4.289844420639824,"d":"4.29"},{"v":4.289844420639824,"d":"4.29"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":18.03582897673115,"d":"18.04"},{"v":18.03582897673115,"d":"18.04"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":81.69739981328192,"d":"81.70"},{"v":81.69739981328192,"d":"81.70"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.2035808471266345,"d":"0.20"},{"v":0.2035808471266345,"d":"0.20"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.24918889412871795,"d":"0.25"},{"v":0.24918889412871795,"d":"0.25"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":0.5476419111552795,"d":"0.55"},{"v":0.5476419111552795,"d":"0.55"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.6703296707201284,"d":"0.67"},{"v":0.6703296707201284,"d":"0.67"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":80.946177055,"d":"80.95"},{"v":80.946177055,"d":"80.95"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":237.851247435,"d":"237.85"},{"v":237.851247435,"d":"237.85"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":0.961982679,"d":"0.96"},{"v":0.961982679,"d":"0.96"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.4044471867917744,"d":"0.40"},{"v":0.4044471867917744,"d":"0.40"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":236.88926475600002,"d":"236.89"},{"v":236.88926475600002,"d":"236.89"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":81.69739981328192,"d":"81.70"},{"v":81.69739981328192,"d":"81.70"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":372.1,"d":"372.10"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":30.399602470522204,"d":"30.40"},{"v":30.399602470522204,"d":"30.40"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":237.851247435,"d":"237.85"},{"v":237.851247435,"d":"237.85"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":152,"d":"152.00"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":36.15338961012,"d":"36.15"},{"v":36.15338961012,"d":"36.15"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":66.55299208064221,"d":"66.55"},{"v":66.55299208064221,"d":"66.55"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":45.67728890939573,"d":"45.68"},{"v":45.67728890939573,"d":"45.68"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":66.55299208064221,"d":"66.55"},{"v":66.55299208064221,"d":"66.55"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":66.46715286324482,"d":"66.47"},{"v":66.46513487131584,"d":"66.47"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":65.29253949704633,"d":"65.29"},{"v":66.15387758695891,"d":"66.15"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":0.3112572843569319,"d":"0.31"}]
[null,null,"О","18.1.3","Черемховский","тыс.тут",{"v":0.41602242784922305,"d":"0.42"},{"v":0,"d":"0.00"}]
[null,null,"О","18.1.4","Переясловский","тыс.тут",{"v":0.7585909383492644,"d":"0.76"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.08583921739739724,"d":"0.09"},{"v":0.08785720932637656,"d":"0.09"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":30.399602470522204,"d":"30.40"},{"v":30.399602470522204,"d":"30.40"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.87102124981341,"d":"99.87"},{"v":99.86798909173021,"d":"99.87"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":98.10609178612347,"d":"98.11"},{"v":99.40030570947178,"d":"99.40"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":0.467683382258429,"d":"0.47"}]
[{"$nulls":3},"19.1.3","Черемховский","%",{"v":0.6250995106953703,"d":"0.63"}]
[{"$nulls":3},"19.1.4","Переясловский","%",{"v":1.1398299529945706,"d":"1.14"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.12897875018659705,"d":"0.13"},{"v":0.13201090826978903,"d":"0.13"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7249978450129477,"d":"0.72"},{"v":0.7600390304454597,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7315737205660479,"d":"0.73"},{"v":0.7619591988176296,"d":"0.76"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.49494485294117646,"d":"0.49"}]
[{"$nulls":3},"20.1.3","Черемховский",null,{"v":0.6607837535425725,"d":"0.66"},{"v":0.6607837535425725,"d":"0.66"}]
[{"$nulls":3},"20.1.4","Переясловский",null,{"v":0.42142020561315224,"d":"0.42"},{"v":0.42142020561315224,"d":"0.42"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":91.6791040421062,"d":"91.68"},{"v":87.44963378046592,"d":"87.45"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":89.24943264299719,"d":"89.25"},{"v":86.820761124235,"d":"86.82"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":0.6288726562309042,"d":"0.63"}]
[{"$nulls":3},"21.1.3","Черемховский","тыс. тнт",{"v":0.6295893711351968,"d":"0.63"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.1.4","Переясловский","тыс. тнт",{"v":1.800082027973813,"d":"1.80"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.0613137267124266,"d":"0.06"},{"v":0.0627551495188404,"d":"0.06"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1597.3337728054273,"d":"1,597.33"},{"v":1926.8924755907346,"d":"1,926.89"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":1607.901189383776,"d":"1,607.90"},{"v":1932.3814273542957,"d":"1,932.38"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1169.0999954044119,"d":"1,169.10"}]
[{"$nulls":3},"22.1.3","Черемховский","руб/тнт",{"v":1536.0157463692206,"d":"1,536.02"},{"v":1123.7282337106267,"d":"1,123.73"}]
[{"$nulls":3},"22.1.4","Переясловский","руб/тнт",{"v":1094.8395851184737,"d":"1,094.84"},{"v":800.9697531355405,"d":"800.97"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":15177.949076560642,"d":"15,177.95"},{"v":25044.107724137935,"d":"25,044.11"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":147372.74576873417,"d":"147,372.75"},{"v":170077.68804953934,"d":"170,077.69"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":146442.1291469988,"d":"146,442.13"},{"v":168506.0413247451,"d":"168,506.04"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":143504.2688985024,"d":"143,504.27"},{"v":167770.8263052356,"d":"167,770.83"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":735.2150195095103,"d":"735.22"}]
[{"$nulls":3},"23.1.3","Черемховский","тыс.руб",{"v":967.0591878103575,"d":"967.06"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.1.4","Переясловский","тыс.руб",{"v":1970.80106068607,"d":"1,970.80"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":930.616621735367,"d":"930.62"},{"v":1571.6467247942219,"d":"1,571.65"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":67315.87485849397,"d":"67,315.87"},{"v":77686.87694080891,"d":"77,686.88"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":460.65054367376695,"d":"460.65"},{"v":145.00195640675932,"d":"145.00"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":464.3516656587656,"d":"464.35"},{"v":146.05225548618932,"d":"146.05"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.1.3","Черемховский","руб/тнт",{"v":555.562480624896,"d":"555.56"},{"v":555.562480624896,"d":"555.56"}]
[{"$nulls":3},"24.1.4","Переясловский","руб/тнт",{"v":243.95009450534286,"d":"243.95"},{"v":243.95009450534286,"d":"243.95"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":42232.02912052007,"d":"42,232.03"},{"v":12680.367985222185,"d":"12,680.37"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":42232.02912052007,"d":"42,232.03"},{"v":12680.367985222185,"d":"12,680.37"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":41443.122706875554,"d":"41,443.12"},{"v":12680.367985222185,"d":"12,680.37"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.3","Черемховский","тыс.руб",{"v":349.7762328029382,"d":"349.78"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.4","Переясловский","тыс.руб",{"v":439.1301808415809,"d":"439.13"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":19290.445953680086,"d":"19,290.45"},{"v":5792.048319384459,"d":"5,792.05"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":189604.77488925424,"d":"189,604.77"},{"v":182758.05603476154,"d":"182,758.06"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":188674.1582675189,"d":"188,674.16"},{"v":181186.4093099673,"d":"181,186.41"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":184947.39160537795,"d":"184,947.39"},{"v":180451.1942904578,"d":"180,451.19"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":735.2150195095103,"d":"735.22"}]
[{"$nulls":3},"26.1.3","Черемховский","тыс.руб",{"v":1316.8354206132956,"d":"1,316.84"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.1.4","Переясловский","тыс.руб",{"v":2409.931241527651,"d":"2,409.93"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":930.616621735367,"d":"930.62"},{"v":1571.6467247942219,"d":"1,571.65"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":86606.32081217406,"d":"86,606.32"},{"v":83478.92526019337,"d":"83,478.93"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2848.9293863679377,"d":"2,848.93"},{"v":2746.0531874106237,"d":"2,746.05"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2838.607494678058,"d":"2,838.61"},{"v":2726.0368862677415,"d":"2,726.04"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":2832.5960826465403,"d":"2,832.60"},{"v":2727.7493152726483,"d":"2,727.75"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2362.081327762303,"d":"2,362.08"}]
[{"$nulls":3},"27.1.3","Черемховский","руб/тут",{"v":3165.2991100050735,"d":"3,165.30"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.1.4","Переясловский","руб/тут",{"v":3176.852134263288,"d":"3,176.85"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":10841.392197543317,"d":"10,841.39"},{"v":17888.64837438424,"d":"17,888.65"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2848.9293863679377,"d":"2,848.93"},{"v":2746.0531874106237,"d":"2,746.05"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":2057.984316479194,"d":"2,057.98"},{"v":2071.894431997494,"d":"2,071.89"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":2072.252855042542,"d":"2,072.25"},{"v":2078.433682840485,"d":"2,078.43"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1169.0999954044119,"d":"1,169.10"}]
[{"$nulls":3},"28.1.3","Черемховский","руб/тнт",{"v":2091.5782269941164,"d":"2,091.58"},{"v":1679.2907143355228,"d":"1,679.29"}]
[{"$nulls":3},"28.1.4","Переясловский","руб/тнт",{"v":1338.7896796238165,"d":"1,338.79"},{"v":1044.9198476408833,"d":"1,044.92"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":15177.949076560642,"d":"15,177.95"},{"v":25044.107724137935,"d":"25,044.11"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1069.9247816648362,"d":"1,069.92"},{"v":1031.2892874912727,"d":"1,031.29"}]

{"sheet":"2.3","index":11,"n_rows":214,"n_cols":8,"rows_kept":214,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2022 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2022]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":102.9888,"d":"102.99"},{"v":80.15850399999998,"d":"80.16"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":50.09005454018961,"d":"50.09"},{"v":21.089049,"d":"21.09"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":14.843841255525414,"d":"14.84"},{"v":6.146178000000001,"d":"6.15"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":14.413063610339586,"d":"14.41"},{"v":7.667530821183992,"d":"7.67"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":35.2462132846642,"d":"35.25"},{"v":14.942870999999998,"d":"14.94"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":50.83171536699566,"d":"50.83"},{"v":33.002165387432086,"d":"33.00"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":52.898745459810385,"d":"52.90"},{"v":59.06945499999998,"d":"59.07"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.6639545575813653,"d":"0.66"},{"v":0.2863501077940285,"d":"0.29"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":1.2551423513168232,"d":"1.26"},{"v":0.4847684946374206,"d":"0.48"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":1.8722909022290197,"d":"1.87"},{"v":0.807125001734221,"d":"0.81"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":3.5393862103052807,"d":"3.54"},{"v":1.3663999468663142,"d":"1.37"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":50.362500000000004,"d":"50.36"},{"v":57.97597989047173,"d":"57.98"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":693.3902,"d":"693.39"},{"v":452.784562,"d":"452.78"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":2.4301,"d":"2.43"},{"v":1.986031887397795,"d":"1.99"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.35046644731927273,"d":"0.35"},{"v":0.43862623730483885,"d":"0.44"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":690.9601,"d":"690.96"},{"v":450.7985301126022,"d":"450.80"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":52.898745459810385,"d":"52.90"},{"v":59.06945499999998,"d":"59.07"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":394.28141227346697,"d":"394.28"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":19.683623185595447,"d":"19.68"},{"v":23.289988139623993,"d":"23.29"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":693.3902,"d":"693.39"},{"v":452.784562,"d":"452.78"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":156.0499195984712,"d":"156.05"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":105.3953104,"d":"105.40"},{"v":70.65699449552899,"d":"70.66"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":125.07893358559545,"d":"125.08"},{"v":93.94698263515298,"d":"93.95"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":15.736961150316592,"d":"15.74"},{"v":24.790565366076347,"d":"24.79"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":125.07893358559545,"d":"125.08"},{"v":93.94698263515298,"d":"93.95"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":124.91760834031003,"d":"124.92"},{"v":93.81064186295569,"d":"93.81"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Татауровский","тыс.тут",{"v":122.71005338858868,"d":"122.71"},{"v":92.76295618069999,"d":"92.76"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":1.0476856822556968,"d":"1.05"}]
[null,null,"О","18.1.3","Черемховский","тыс.тут",{"v":0.7818678018265444,"d":"0.78"},{"v":0,"d":"0.00"}]
[null,null,"О","18.1.4","Переясловский","тыс.тут",{"v":1.4256871498948027,"d":"1.43"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.1613252452854248,"d":"0.16"},{"v":0.13634077219727755,"d":"0.14"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":19.683623185595447,"d":"19.68"},{"v":23.289988139623993,"d":"23.29"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":99.99999999999999,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.8710212498134,"d":"99.87"},{"v":99.8548747725866,"d":"99.85"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Татауровский","%",{"v":98.10609178612346,"d":"98.11"},{"v":98.73968655379683,"d":"98.74"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":1.1151882187897697,"d":"1.12"}]
[{"$nulls":3},"19.1.3","Черемховский","%",{"v":0.6250995106953703,"d":"0.63"}]
[{"$nulls":3},"19.1.4","Переясловский","%",{"v":1.1398299529945706,"d":"1.14"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.12897875018659705,"d":"0.13"},{"v":0.14512522741338338,"d":"0.15"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7249978450129478,"d":"0.72"},{"v":0.7637113787303498,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Татауровский",null,{"v":0.7315737205660479,"d":"0.73"},{"v":0.7678534432789703,"d":"0.77"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.5168525126414081,"d":"0.52"}]
[{"$nulls":3},"20.1.3","Черемховский",null,{"v":0.6607837535425725,"d":"0.66"},{"v":0.6607837535425725,"d":"0.66"}]
[{"$nulls":3},"20.1.4","Переясловский",null,{"v":0.42142020561315224,"d":"0.42"},{"v":0.42142020561315224,"d":"0.42"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":172.3006615806963,"d":"172.30"},{"v":122.83520250662421,"d":"122.84"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Татауровский","тыс. тнт",{"v":167.73436488894515,"d":"167.73"},{"v":120.80815290034208,"d":"120.81"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":2.027049606282132,"d":"2.03"}]
[{"$nulls":3},"21.1.3","Черемховский","тыс. тнт",{"v":1.1832430770805427,"d":"1.18"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.1.4","Переясловский","тыс. тнт",{"v":3.3830536146706014,"d":"3.38"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.11523231806101772,"d":"0.12"},{"v":0.09738626585519826,"d":"0.10"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1335.5287635030404,"d":"1,335.53"},{"v":1811.1525776148583,"d":"1,811.15"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Татауровский","руб/тнт",{"v":1344.3641672468157,"d":"1,344.36"},{"v":1823.419907256365,"d":"1,823.42"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1080.043960234639,"d":"1,080.04"}]
[{"$nulls":3},"22.1.3","Черемховский","руб/тнт",{"v":1284.2608385264305,"d":"1,284.26"},{"v":1284.2608385264305,"d":"1,284.26"}]
[{"$nulls":3},"22.1.4","Переясловский","руб/тнт",{"v":915.394003583475,"d":"915.39"},{"v":915.394003583475,"d":"915.39"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":11784.105273541389,"d":"11,784.11"},{"v":21295.28449023861,"d":"21,295.28"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":231470.3992785684,"d":"231,470.40"},{"v":224547.161878544,"d":"224,547.16"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":230112.48951162316,"d":"230,112.49"},{"v":222473.29364171554,"d":"222,473.29"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Татауровский","тыс.руб",{"v":225496.06977260025,"d":"225,496.07"},{"v":220283.99095735452,"d":"220,283.99"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":2189.302684361019,"d":"2,189.30"}]
[{"$nulls":3},"23.1.3","Черемховский","тыс.руб",{"v":1519.5927463520516,"d":"1,519.59"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.1.4","Переясловский","тыс.руб",{"v":3096.8269926708685,"d":"3,096.83"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":1357.9097669452376,"d":"1,357.91"},{"v":2073.868236828457,"d":"2,073.87"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":36426.406808951004,"d":"36,426.41"},{"v":55666.51094316971,"d":"55,666.51"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":418.7732215216063,"d":"418.77"},{"v":121.2198475116903,"d":"121.22"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Татауровский","руб/тнт",{"v":422.1378778716051,"d":"422.14"},{"v":123.25380497460137,"d":"123.25"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт"]
[{"$nulls":3},"24.1.3","Черемховский","руб/тнт",{"v":505.0568005680872,"d":"505.06"}]
[{"$nulls":3},"24.1.4","Переясловский","руб/тнт",{"v":221.77281318667534,"d":"221.77"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":72154.90312045225,"d":"72,154.90"},{"v":14890.064516920585,"d":"14,890.06"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":72154.90312045225,"d":"72,154.90"},{"v":14890.064516920585,"d":"14,890.06"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Татауровский","тыс.руб",{"v":70807.02884036077,"d":"70,807.03"},{"v":14890.064516920585,"d":"14,890.06"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.3","Черемховский","тыс.руб",{"v":597.6049628046375,"d":"597.60"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.4","Переясловский","тыс.руб",{"v":750.26931728685,"d":"750.27"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":11354.989072114144,"d":"11,354.99"},{"v":3691.331177118138,"d":"3,691.33"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":303625.30239902064,"d":"303,625.30"},{"v":239437.2263954646,"d":"239,437.23"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":302267.3926320754,"d":"302,267.39"},{"v":237363.35815863614,"d":"237,363.36"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Татауровский","тыс.руб",{"v":296303.098612961,"d":"296,303.10"},{"v":235174.0554742751,"d":"235,174.06"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":2189.302684361019,"d":"2,189.30"}]
[{"$nulls":3},"26.1.3","Черемховский","тыс.руб",{"v":2117.197709156689,"d":"2,117.20"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.1.4","Переясловский","тыс.руб",{"v":3847.0963099577184,"d":"3,847.10"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":1357.9097669452376,"d":"1,357.91"},{"v":2073.868236828457,"d":"2,073.87"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":47781.395881065146,"d":"47,781.40"},{"v":59357.84212028785,"d":"59,357.84"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2427.4695481892663,"d":"2,427.47"},{"v":2548.6420072194232,"d":"2,548.64"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2419.7340683037705,"d":"2,419.73"},{"v":2530.2391439277326,"d":"2,530.24"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Татауровский","руб/тут",{"v":2414.6603349169063,"d":"2,414.66"},{"v":2535.2151888751987,"d":"2,535.22"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2089.6560117605013,"d":"2,089.66"}]
[{"$nulls":3},"27.1.3","Черемховский","руб/тут",{"v":2707.8717197595824,"d":"2,707.87"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.1.4","Переясловский","руб/тут",{"v":2698.41550458078,"d":"2,698.42"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":8417.218052529564,"d":"8,417.22"},{"v":15210.917493027579,"d":"15,210.92"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2427.4695481892663,"d":"2,427.47"},{"v":2548.6420072194232,"d":"2,548.64"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1754.3019850246467,"d":"1,754.30"},{"v":1932.3724251265485,"d":"1,932.37"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Татауровский","руб/тнт",{"v":1766.5020451184207,"d":"1,766.50"},{"v":1946.6737122309662,"d":"1,946.67"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1080.043960234639,"d":"1,080.04"}]
[{"$nulls":3},"28.1.3","Черемховский","руб/тнт",{"v":1789.3176390945177,"d":"1,789.32"},{"v":1284.2608385264305,"d":"1,284.26"}]
[{"$nulls":3},"28.1.4","Переясловский","руб/тнт",{"v":1137.1668167701503,"d":"1,137.17"},{"v":915.394003583475,"d":"915.39"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":11784.105273541389,"d":"11,784.11"},{"v":21295.28449023861,"d":"21,295.28"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":948.7494838632939,"d":"948.75"},{"v":1023.8350819154198,"d":"1,023.84"}]

{"sheet":"2.4","index":12,"n_rows":214,"n_cols":8,"rows_kept":214,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\" в 2021 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2021]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",123.37,{"v":59.57451799999999,"d":"59.57"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":23.53368760180607,"d":"23.53"},{"v":12.372466,"d":"12.37"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":11.569649120151093,"d":"11.57"},{"v":3.809278,"d":"3.81"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":9.378008527317089,"d":"9.38"},{"v":6.394139856909964,"d":"6.39"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":11.964038481654976,"d":"11.96"},{"v":8.563188,"d":"8.56"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":17.85810654773487,"d":"17.86"},{"v":27.379403274674203,"d":"27.38"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":99.83631239819394,"d":"99.84"},{"v":47.202051999999995,"d":"47.20"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.35827946219066636,"d":"0.36"},{"v":0.1394236623909258,"d":"0.14"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.3588668827847729,"d":"0.36"},{"v":0.295376273876665,"d":"0.30"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":1.1380329360032673,"d":"1.14"},{"v":0.3713801257592019,"d":"0.37"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":1.139898809026779,"d":"1.14"},{"v":0.7867880950582443,"d":"0.79"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",98.34,{"v":46.69124821184987,"d":"46.69"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",669.95,{"v":312.76021299999996,"d":"312.76"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",2.73,{"v":1.449077413369851,"d":"1.45"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.40749309649973875,"d":"0.41"},{"v":0.46331897509286163,"d":"0.46"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",667.22,{"v":311.3111355866301,"d":"311.31"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":99.83631239819394,"d":"99.84"},{"v":47.202051999999995,"d":"47.20"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":380.3563946704478,"d":"380.36"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":37.14909184336797,"d":"37.15"},{"v":17.953602319766997,"d":"17.95"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",669.95,{"v":312.76021299999996,"d":"312.76"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":147.1128335703653,"d":"147.11"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":101.8324,"d":"101.83"},{"v":46.011041162500995,"d":"46.01"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":138.98149184336796,"d":"138.98"},{"v":63.96464348226799,"d":"63.96"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":26.729524450086465,"d":"26.73"},{"v":28.06800967278747,"d":"28.07"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":138.98149184336796,"d":"138.98"},{"v":63.96464348226799,"d":"63.96"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":138.78691775478725,"d":"138.79"},{"v":63.87324531601265,"d":"63.87"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":138.78691775478725,"d":"138.79"},{"v":62.39930159010757,"d":"62.40"}]
[null,null,"О","18.1.2","Степной","тыс.тут",{"v":0,"d":"0.00"},{"v":0.22459132178171196,"d":"0.22"}]
[null,null,"О","18.1.3","Степной (2БОМСШ-0-50)","тыс.тут",{"v":0,"d":"0.00"},{"v":1.0906615813552314,"d":"1.09"}]
[null,null,"О","18.1.4","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":0.15869082276814556,"d":"0.16"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.19457408858071598,"d":"0.19"},{"v":0.09139816625532525,"d":"0.09"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":37.14909184336796,"d":"37.15"},{"v":17.953602319767,"d":"17.95"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",99.86,{"v":99.85711142706413,"d":"99.86"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",99.86,{"v":97.55280134939804,"d":"97.55"}]
[{"$nulls":3},"19.1.2","Степной","%",null,{"v":0.351117913826835,"d":"0.35"}]
[{"$nulls":3},"19.1.3","Степной (2БОМСШ-0-50)","%",null,{"v":1.70510069622694,"d":"1.71"}]
[{"$nulls":3},"19.1.4","Загустайский (3Бр)","%",null,{"v":0.24809146761231798,"d":"0.25"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.1400000000000006,"d":"0.14"},{"v":0.14288857293586302,"d":"0.14"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7345130985464684,"d":"0.73"},{"v":0.7453561821911544,"d":"0.75"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7345130985464684,"d":"0.73"},{"v":0.745331384270856,"d":"0.75"}]
[{"$nulls":3},"20.1.2","Степной",null,null,{"v":0.7645786111683495,"d":"0.76"}]
[{"$nulls":3},"20.1.3","Степной (2БОМСШ-0-50)",null,null,{"v":0.7485583336751964,"d":"0.75"}]
[{"$nulls":3},"20.1.4","Загустайский (3Бр)",null,null,{"v":0.7085810810810811,"d":"0.71"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3971486761710794,"d":"1.40"},{"v":1.3971486761710794,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":188.95090915251663,"d":"188.95"},{"v":85.69492927293074,"d":"85.69"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":188.95090915251663,"d":"188.95"},{"v":83.72021211900484,"d":"83.72"}]
[{"$nulls":3},"21.1.2","Степной","тыс. тнт",{"v":0,"d":"0.00"},{"v":0.2937452323424466,"d":"0.29"}]
[{"$nulls":3},"21.1.3","Степной (2БОМСШ-0-50)","тыс. тнт",{"v":0,"d":"0.00"},{"v":1.45701614996444,"d":"1.46"}]
[{"$nulls":3},"21.1.4","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":0.22395577161900965,"d":"0.22"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.1392651275410081,"d":"0.14"},{"v":0.06541763794659577,"d":"0.07"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1728.5009051400004,"d":"1,728.50"},{"v":1671.8711083151695,"d":"1,671.87"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":1728.5009051400002,"d":"1,728.50"},{"v":1684.662157081259,"d":"1,684.66"}]
[{"$nulls":3},"22.1.2","Степной","руб/тнт",null,{"v":1024.542035854111,"d":"1,024.54"}]
[{"$nulls":3},"22.1.3","Степной (2БОМСШ-0-50)","руб/тнт",null,{"v":1149.5028929913597,"d":"1,149.50"}]
[{"$nulls":3},"22.1.4","Загустайский (3Бр)","руб/тнт",null,{"v":1137.7452837837839,"d":"1,137.75"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":12671.139351183405,"d":"12,671.14"},{"v":14688.842106481481,"d":"14,688.84"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":328366.4653349834,"d":"328,366.47"},{"v":144231.7857353013,"d":"144,231.79"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":326601.817497151,"d":"326,601.82"},{"v":143270.87638052477,"d":"143,270.88"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":326601.817497151,"d":"326,601.82"},{"v":141040.27313970326,"d":"141,040.27"}]
[{"$nulls":3},"23.1.2","Степной","тыс.руб",{"v":0,"d":"0.00"},{"v":300.95433836656906,"d":"300.95"}]
[{"$nulls":3},"23.1.3","Степной (2БОМСШ-0-50)","тыс.руб",{"v":0,"d":"0.00"},{"v":1674.8442795192566,"d":"1,674.84"}]
[{"$nulls":3},"23.1.4","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":254.8046229356864,"d":"254.80"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":1764.6478378324434,"d":"1,764.65"},{"v":960.9093547765168,"d":"960.91"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":87770.79463759909,"d":"87,770.79"},{"v":40482.991571418475,"d":"40,482.99"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":115.05722400000002,"d":"115.06"},{"v":121.83934305621092,"d":"121.84"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":115.05722400000002,"d":"115.06"},{"v":112.37410305910439,"d":"112.37"}]
[{"$nulls":3},"24.1.2","Степной","руб/тнт",null,{"v":578.0493097053369,"d":"578.05"}]
[{"$nulls":3},"24.1.3","Степной (2БОМСШ-0-50)","руб/тнт",null,{"v":592.4648894986454,"d":"592.46"}]
[{"$nulls":3},"24.1.4","Загустайский (3Бр)","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":21740.16707936476,"d":"21,740.17"},{"v":10441.01388586234,"d":"10,441.01"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":21740.16707936476,"d":"21,740.17"},{"v":10441.01388586234,"d":"10,441.01"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":21740.16707936476,"d":"21,740.17"},{"v":9407.98374479113,"d":"9,407.98"}]
[{"$nulls":3},"25.1.2","Степной","тыс.руб",{"v":0,"d":"0.00"},{"v":169.79922878478504,"d":"169.80"}]
[{"$nulls":3},"25.1.3","Степной (2БОМСШ-0-50)","тыс.руб",{"v":0,"d":"0.00"},{"v":863.2309122864239,"d":"863.23"}]
[{"$nulls":3},"25.1.4","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":5811.043274968452,"d":"5,811.04"},{"v":2930.5847874209244,"d":"2,930.58"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":350106.6324143482,"d":"350,106.63"},{"v":154672.79962116363,"d":"154,672.80"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":348341.98457651574,"d":"348,341.98"},{"v":153711.8902663871,"d":"153,711.89"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":348341.98457651574,"d":"348,341.98"},{"v":150448.2568844944,"d":"150,448.26"}]
[{"$nulls":3},"26.1.2","Степной","тыс.руб",{"v":0,"d":"0.00"},{"v":470.7535671513541,"d":"470.75"}]
[{"$nulls":3},"26.1.3","Степной (2БОМСШ-0-50)","тыс.руб",{"v":0,"d":"0.00"},{"v":2538.0751918056803,"d":"2,538.08"}]
[{"$nulls":3},"26.1.4","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":254.8046229356864,"d":"254.80"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":1764.6478378324434,"d":"1,764.65"},{"v":960.9093547765168,"d":"960.91"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":93581.83791256754,"d":"93,581.84"},{"v":43413.5763588394,"d":"43,413.58"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2519.088173329713,"d":"2,519.09"},{"v":2418.098361855818,"d":"2,418.10"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2509.9050415686615,"d":"2,509.91"},{"v":2406.514488279061,"d":"2,406.51"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":2509.9050415686615,"d":"2,509.91"},{"v":2411.0567434355003,"d":"2,411.06"}]
[{"$nulls":3},"27.1.2","Степной","руб/тут",{"v":0,"d":"0.00"},{"v":2096.045223015766,"d":"2,096.05"}]
[{"$nulls":3},"27.1.3","Степной (2БОМСШ-0-50)","руб/тут",{"v":0,"d":"0.00"},{"v":2327.0969063125203,"d":"2,327.10"}]
[{"$nulls":3},"27.1.4","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":1605.6670353771335,"d":"1,605.67"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":9069.284870890746,"d":"9,069.28"},{"v":10513.442382335872,"d":"10,513.44"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2519.088173329713,"d":"2,519.09"},{"v":2418.098361855818,"d":"2,418.10"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1843.5581291400003,"d":"1,843.56"},{"v":1793.7104513713805,"d":"1,793.71"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":1843.5581291400003,"d":"1,843.56"},{"v":1797.0362601403633,"d":"1,797.04"}]
[{"$nulls":3},"28.1.2","Степной","руб/тнт",{"v":0,"d":"0.00"},{"v":1602.5913455594477,"d":"1,602.59"}]
[{"$nulls":3},"28.1.3","Степной (2БОМСШ-0-50)","руб/тнт",{"v":0,"d":"0.00"},{"v":1741.967782490005,"d":"1,741.97"}]
[{"$nulls":3},"28.1.4","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1137.7452837837839,"d":"1,137.75"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":12671.139351183405,"d":"12,671.14"},{"v":14688.842106481481,"d":"14,688.84"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":951.6151913012766,"d":"951.62"},{"v":929.8011516389784,"d":"929.80"}]

{"sheet":"4","index":13,"n_rows":84,"n_cols":13,"rows_kept":84,"merged":[[3,3,3,12]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":21}
[]
[]
[]
[{"$nulls":3},"Структура топлива станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2020,2021,2022,2023,"в среднем за 3 года",2024,2025]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"1","Выработка электроэнергии - всего","млн.кВтч",{"v":0,"d":"0.00"},{"v":59.57451799999999,"d":"59.57"},{"v":80.15850399999998,"d":"80.16"},{"v":65.667703,"d":"65.67"},{"v":68.46690833333332,"d":"68.47"},{"v":102.9888,"d":"102.99"},{"v":62.81634782498695,"d":"62.82"}]
[{"$nulls":3},"1.1","по теплофикационному циклу","млн.кВтч",null,{"v":59.57451799999999,"d":"59.57"},{"v":80.15850399999998,"d":"80.16"},{"v":65.667703,"d":"65.67"},{"v":68.46690833333332,"d":"68.47"},{"v":102.9888,"d":"102.99"},{"v":62.81634782498695,"d":"62.82"}]
[{"$nulls":3},"1.2","по конденсационному циклу (выработка ГЭС и ГАЭС)","млн.кВтч",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды (всего, включая произв. и хоз. нужды и потери на трансформаторах)","млн.кВтч",{"v":0,"d":"0.00"},{"v":12.883269788150127,"d":"12.88"},{"v":22.18252410952825,"d":"22.18"},{"v":10.250301164197683,"d":"10.25"},{"v":15.105365020625356,"d":"15.11"},{"v":14.7699,"d":"14.77"},{"v":14.626414979805185,"d":"14.63"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",null,{"v":3.809278,"d":"3.81"},{"v":6.146178000000001,"d":"6.15"},{"v":3.2138820000000003,"d":"3.21"},{"v":4.389779333333334,"d":"4.39"},{"v":4.265833488250363,"d":"4.27"},{"v":5.269161205048308,"d":"5.27"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":6.394139856909964,"d":"6.39"},{"v":7.667530821183992,"d":"7.67"},{"v":4.894159309942667,"d":"4.89"},{"v":6.411534331244452,"d":"6.41"},{"v":4.142036307103649,"d":"4.14"},{"v":8.388200504315776,"d":"8.39"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",null,{"v":8.563188,"d":"8.56"},{"v":14.942870999999998,"d":"14.94"},{"v":6.664497,"d":"6.66"},{"v":10.056852000000001,"d":"10.06"},{"v":9.83046107273822,"d":"9.83"},{"v":8.6002505488376,"d":"8.60"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":0,"d":"0.00"},{"v":27.379403274674203,"d":"27.38"},{"v":33.002165387432086,"d":"33.00"},{"v":19.486512033797197,"d":"19.49"},{"v":27.2407970044784,"d":"27.24"},{"v":29.93287212910852,"d":"29.93"},{"v":27.76182570803025,"d":"27.76"}]
[{"$nulls":3},"2.3","Расход электроэнергии на производственные и хозяйственне нужды ","млн.кВтч",null,{"v":0.1394236623909258,"d":"0.14"},{"v":0.2863501077940285,"d":"0.29"},{"v":0.08149629151744549,"d":"0.08"},{"v":0.16909002056746658,"d":"0.17"},{"v":0.18882090574856533,"d":"0.19"},{"v":0.3785016129596378,"d":"0.38"}]
[{"$nulls":3},"2.3.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.2340323800704956,"d":"0.23"},{"v":0.35722985523036777,"d":"0.36"},{"v":0.12410406911514095,"d":"0.12"},{"v":0.2469660521901273,"d":"0.25"},{"v":0.18334120384795757,"d":"0.18"},{"v":0.6025527208525139,"d":"0.60"}]
[{"$nulls":3},"2.4","Расход электроэнергии на потери в трансформаторах","млн.кВтч",null,{"v":0.3713801257592019,"d":"0.37"},{"v":0.807125001734221,"d":"0.81"},{"v":0.29042587268023695,"d":"0.29"},{"v":0.48964366672455323,"d":"0.49"},{"v":0.48478453326285253,"d":"0.48"},{"v":0.3785016129596378,"d":"0.38"}]
[{"$nulls":3},"2.4.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.6233875459289523,"d":"0.62"},{"v":1.0069112588905367,"d":"1.01"},{"v":0.44226592283917243,"d":"0.44"},{"v":0.7151537562360891,"d":"0.72"},{"v":0.4707157800293358,"d":"0.47"},{"v":0.6025527208525139,"d":"0.60"}]
[{"$nulls":3},"3","Отпуск с шин","млн.кВтч",{"v":0,"d":"0.00"},{"v":47.202052,"d":"47.20"},{"v":59.069455000000005,"d":"59.07"},{"v":55.78932400000001,"d":"55.79"},{"v":54.020277,"d":"54.02"},{"v":88.89250543901142,"d":"88.89"},{"v":48.94693607220104,"d":"48.95"}]
[{"$nulls":3},"3.1","по теплофикационному циклу","млн.кВтч",null,{"v":47.202052,"d":"47.20"},{"v":59.069455000000005,"d":"59.07"},{"v":55.78932400000001,"d":"55.79"},{"v":54.020277,"d":"54.02"},{"v":88.89250543901142,"d":"88.89"},{"v":48.94693607220104,"d":"48.95"}]
[{"$nulls":3},"3.2","по конденсационному циклу (отпуск с шин ГЭС и ГАЭС)","млн.кВтч",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":0,"d":"0.00"},{"v":46.69124821184987,"d":"46.69"},{"v":57.975979890471734,"d":"57.98"},{"v":55.41740183580232,"d":"55.42"},{"v":53.361543312707965,"d":"53.36"},{"v":88.21889999999999,"d":"88.22"},{"v":48.189932845181765,"d":"48.19"}]
[{"$nulls":3},"5","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":0,"d":"0.00"},{"v":380.3563946704478,"d":"380.36"},{"v":394.28141227346697,"d":"394.28"},{"v":365.15960251742786,"d":"365.16"},{"v":380.2004312562546,"d":"380.20"},{"v":372.1,"d":"372.10"},{"v":372.1,"d":"372.10"}]
[{"$nulls":3},"5.1","по теплофикационному циклу","г/кВтч",null,{"v":380.3563946704478,"d":"380.36"},{"v":394.28141227346697,"d":"394.28"},{"v":365.15960251742786,"d":"365.16"},{"v":380.20043125625466,"d":"380.20"},{"v":372.1,"d":"372.10"},{"v":372.1,"d":"372.10"}]
[{"$nulls":3},"5.2","по конденсационному циклу","г/кВтч",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"6","Выработка теплоэнергии","тыс.Гкал",null,{"v":312.76021299999996,"d":"312.76"},{"v":452.784562,"d":"452.78"},{"v":342.005639,"d":"342.01"},{"v":369.1834713333333,"d":"369.18"},{"v":328.4169,"d":"328.42"},{"v":309.78692249155404,"d":"309.79"}]
[{"$nulls":3},"7","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",null,{"v":147.1128335703653,"d":"147.11"},{"v":156.0499195984712,"d":"156.05"},{"v":140.887446198833,"d":"140.89"},{"v":148.84409290856894,"d":"148.84"},{"v":152,"d":"152.00"},{"v":141.6,"d":"141.60"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды",null,null,{"v":1.449077413369851,"d":"1.45"},{"v":1.986031887397795,"d":"1.99"},{"v":1.5050890392997751,"d":"1.51"},{"v":1.6467327800224736,"d":"1.65"},{"v":0.7406,"d":"0.74"},{"v":0.7531691665348672,"d":"0.75"}]
[{"$nulls":3},"9","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":0,"d":"0.00"},{"v":63.964643482267995,"d":"63.96"},{"v":93.9469165647577,"d":"93.95"},{"v":68.556308440866,"d":"68.56"},{"v":75.4892894959639,"d":"75.49"},{"v":82.99627007385615,"d":"83.00"},{"v":62.07898313727006,"d":"62.08"}]
[{"$nulls":3},"9.1","уголь всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":63.87324531601267,"d":"63.87"},{"v":93.81057588844523,"d":"93.81"},{"v":68.46580663541698,"d":"68.47"},{"v":75.3832092799583,"d":"75.38"},{"v":82.8892225220134,"d":"82.89"},{"v":61.99891444069106,"d":"62.00"}]
[{"$nulls":3},"9.1.0"]
[null,null,"О","9.1.1","Тугнуйский","тыс.тут",null,{"v":62.399301590107584,"d":"62.40"},{"v":92.7628909429988,"d":"92.76"},{"v":68.14518017334922,"d":"68.15"},{"v":74.43579090215187,"d":"74.44"},{"v":81.42439689771624,"d":"81.42"},{"v":60.90326417654227,"d":"60.90"}]
[null,null,"О","9.1.2","Степной","тыс.тут",null,{"v":0.22459132178171198,"d":"0.22"},null,null,{"v":0.07486377392723732,"d":"0.07"}]
[null,null,"О","9.1.3","Степной (2БОМСШ-0-50)","тыс.тут",null,{"v":1.0906615813552316,"d":"1.09"},null,null,{"v":0.36355386045174387,"d":"0.36"}]
[null,null,"О","9.1.4","Загустайский (3Бр)","тыс.тут",null,{"v":0.15869082276814558,"d":"0.16"},{"v":1.0476849454464325,"d":"1.05"},{"v":0.32062646206776296,"d":"0.32"},{"v":0.509000743427447,"d":"0.51"}]
[null,null,"О","9.1.5","Переясловский","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0.9460163461700815,"d":"0.95"},{"v":0.7075948443130526,"d":"0.71"}]
[null,null,"О","9.1.6","Черемховский","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0.5188092781270829,"d":"0.52"},{"v":0.38805541983573655,"d":"0.39"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.2","мазут","тыс.тут",null,{"v":0.09139816625532525,"d":"0.09"},{"v":0.13634067631246616,"d":"0.14"},{"v":0.09050180544902525,"d":"0.09"},{"v":0.10608021600560556,"d":"0.11"},{"v":0.10704755184275233,"d":"0.11"},{"v":0.08006869657899925,"d":"0.08"}]
[{"$nulls":3},"9.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.1","Газ лимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.2","Газ сверхлимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.3","Газ коммерческий","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.5","на производство э/э","тыс.тут",null,{"v":17.953602319767,"d":"17.95"},{"v":23.289988139624004,"d":"23.29"},{"v":20.372007376556002,"d":"20.37"},{"v":20.538532611982333,"d":"20.54"},{"v":33.07690127385615,"d":"33.08"},{"v":18.21315491246601,"d":"18.21"}]
[{"$nulls":3},"10","ДОЛЯ","%",{"v":0,"d":"0.00"},{"v":99.99999999999999,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":100,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"10.1","уголь всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":99.85711142706413,"d":"99.86"},{"v":99.8548747725866,"d":"99.85"},{"v":99.86798909173021,"d":"99.87"},{"v":99.85947646783549,"d":"99.86"},{"v":99.8710212498134,"d":"99.87"},{"v":99.87102124981341,"d":"99.87"}]
[{"$nulls":3},"10.1.0"]
[{"$nulls":3},"10.1.1","Тугнуйский","%",{"v":0,"d":"0.00"},{"v":97.55280134939804,"d":"97.55"},{"v":98.73968655379683,"d":"98.74"},{"v":99.40030570947178,"d":"99.40"},{"v":98.60443964853005,"d":"98.60"},{"v":98.10609178612346,"d":"98.11"},{"v":98.10609178612347,"d":"98.11"}]
[{"$nulls":3},"10.1.2","Степной","%",{"v":0,"d":"0.00"},{"v":0.351117913826835,"d":"0.35"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.099171385009843,"d":"0.10"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.3","Степной (2БОМСШ-0-50)","%",{"v":0,"d":"0.00"},{"v":1.70510069622694,"d":"1.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.48159661175666724,"d":"0.48"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.4","Загустайский (3Бр)","%",{"v":0,"d":"0.00"},{"v":0.24809146761231798,"d":"0.25"},{"v":1.1151882187897697,"d":"1.12"},{"v":0.467683382258429,"d":"0.47"},{"v":0.6742688225389394,"d":"0.67"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.5","Переясловский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.1398299529945706,"d":"1.14"},{"v":1.1398299529945704,"d":"1.14"}]
[{"$nulls":3},"10.1.6","Черемховский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.6250995106953703,"d":"0.63"},{"v":0.6250995106953703,"d":"0.63"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.2","мазут","%",{"v":0,"d":"0.00"},{"v":0.14288857293586302,"d":"0.14"},{"v":0.14512522741338338,"d":"0.15"},{"v":0.13201090826978903,"d":"0.13"},{"v":0.14052353216448968,"d":"0.14"},{"v":0.12897875018659705,"d":"0.13"},{"v":0.12897875018659705,"d":"0.13"}]
[{"$nulls":3},"10.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"11.1","уголь всего, в том числе:",{"$nulls":5},{"v":0.7112444422968133,"d":"0.71"}]
[{"$nulls":3},"11.1.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.1","Тугнуйский",null,null,{"v":0.745331384270856,"d":"0.75"},{"v":0.7678534432789703,"d":"0.77"},{"v":0.7619591988176296,"d":"0.76"},{"v":0.7583813421224853,"d":"0.76"},{"v":0.7315737205660479,"d":"0.73"},{"v":0.7315737205660479,"d":"0.73"}]
[{"$nulls":3},"11.1.2","Степной",null,null,{"v":0.7645786111683495,"d":"0.76"},null,null,{"v":0.7645786111683495,"d":"0.76"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.3","Степной (2БОМСШ-0-50)",null,null,{"v":0.7485583336751964,"d":"0.75"},null,null,{"v":0.7485583336751964,"d":"0.75"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.4","Загустайский (3Бр)",null,null,{"v":0.7085810810810811,"d":"0.71"},{"v":0.5168525126414081,"d":"0.52"},{"v":0.49494485294117646,"d":"0.49"},{"v":0.5734594822212219,"d":"0.57"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.5","Переясловский",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0.42142020561315224,"d":"0.42"},{"v":0.42142020561315224,"d":"0.42"}]
[{"$nulls":3},"11.1.6","Черемховский",{"$nulls":5},{"v":0,"d":"0.00"},{"v":0.6607837535425725,"d":"0.66"},{"v":0.6607837535425725,"d":"0.66"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.2","мазут",null,null,{"v":1.3981481481481481,"d":"1.40"},{"v":1.396963123644252,"d":"1.40"},{"v":1.3977011494252873,"d":"1.40"},{"v":1.3976041404058959,"d":"1.40"},{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"11.3","газ всего, в том числе:"]
[{"$nulls":3},"11.3.1","Газ лимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.2","Газ сверхлимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.3","Газ коммерческий",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4","др.виды топлива"]
[{"$nulls":3},"11.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]

{"sheet":"РчСтЭЭ","index":14,"n_rows":47,"n_cols":7,"rows_kept":47,"merged":[[3,3,3,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ) на период регулирования станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 без ДПМ/НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ в 2024 г.","Тэ i-1, j",{"v":1496.8883136711954,"d":"1,496.89"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Выработка электроэнергии в 2024 г., млн.кВтч.",null,{"v":102.9888,"d":"102.99"}]
[{"$nulls":3},"2.2","Выработка электроэнергии в 2025 г., млн.кВтч.",null,{"v":62.81634782498695,"d":"62.82"}]
[{"$nulls":3},"2.3","Полезный отпуск электроэнергии в сеть в 2007 г., млн.кВтч."]
[{"$nulls":3},"2.4","Полезный отпуск электроэнергии в сеть в 2024 г., млн.кВтч.",null,{"v":88.21889999999999,"d":"88.22"}]
[{"$nulls":3},"2.5","Полезный отпуск электроэнергии в сеть в 2025 г., млн.кВтч.",null,{"v":48.189932845181765,"d":"48.19"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на э/э, всего",null,{"v":83.29181237957448,"d":"83.29"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на э/э","( I i, j  и  – 1) dэ и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2024 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.2","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2024 г.","dэ И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2025 г.","dэ И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа за э/э удельных расходов на оплату налога на прибыль","ΔНэ, i, j  ",{"v":0.0715884857034016,"d":"0.07"}]
[{"$nulls":3},"3.2.1","Сумма в 2024 г.",null,{"v":143.53312412317746,"d":"143.53"}]
[{"$nulls":3},"3.2.2","Сумма в 2025 г.",null,{"v":81.85539701251642,"d":"81.86"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2024 г.","dэ Н, i-1, j",{"v":1.6270110387136711,"d":"1.63"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2025 г.","dэ Н, i,j ",{"v":1.6985995244170728,"d":"1.70"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа за э/э удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРэ, i, j  ",{"v":0.2597440000000002,"d":"0.26"}]
[{"$nulls":3},"3.3.1","Сумма в 2024 г.",null,{"v":157.7869130376,"d":"157.79"}]
[{"$nulls":3},"3.3.2","Сумма в 2025 г.",null,{"v":98.70878876490548,"d":"98.71"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2024 г.","dэ Р, i-1, j",{"v":1.788584,"d":"1.79"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2025 г.","dэ Р, i,j ",{"v":2.048328,"d":"2.05"}]
[{"$nulls":3},"3.4","Изменение в ставке тарифа на э/э удельных расходов на топливо (водный налог)","ΔТОПэ, i, j  ",{"v":82.67412595105748,"d":"82.67"}]
[{"$nulls":3},"3.4.1","Сумма в 2024 г.",null,{"v":131178.38792127432,"d":"131,178.39"}]
[{"$nulls":3},"3.4.2","Сумма в 2025 г.",null,{"v":75640.78838384997,"d":"75,640.79"}]
[{"$nulls":3},"3.4.3","Удельные расходы в 2024 г.","dэ Т, i-1, j",{"v":1486.964674477627,"d":"1,486.96"}]
[{"$nulls":3},"3.4.4","Удельные расходы в 2025 г.","dэ Т, i,j ",{"v":1569.6388004286846,"d":"1,569.64"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на э/э удельных выпадающих доходов гидроэлектростанций ","ΔГЭСэ, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Сумма в 2024 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.2","Сумма в 2025 г."]
[{"$nulls":3},"3.5.3","Удельные расходы в 2024 г.","dэ ГЭС, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.4","Удельные расходы в 2025 г.","dэ ГЭС, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на э/э","( I i п – 1) dэ о, i-1, j",{"v":0.2863539428136064,"d":"0.29"}]
[{"$nulls":3},"3.6.1","Сумма в 2024 г.",null,{"v":574.1324964927098,"d":"574.13"}]
[{"$nulls":3},"3.6.2","Сумма в 2025 г.",null,{"v":327.4215880500657,"d":"327.42"}]
[{"$nulls":3},"3.6.3","Удельные расходы в 2024 г.","dэ о, i-1, j",{"v":6.508044154854685,"d":"6.51"}]
[{"$nulls":3},"3.6.4","Удельные расходы в 2025 г.","dэ о, i,j ",{"v":6.7943980976682905,"d":"6.79"}]
[{"$nulls":3},4,"Тарифная ставка на ээ в 2025 г.","Тэ i , j   ",{"v":1580.1801260507698,"d":"1,580.18"}]

{"sheet":"РчСтЭЭ_Ф","index":15,"n_rows":22,"n_cols":8,"rows_kept":22,"hidden":true,"merged":[[3,3,3,6],[8,2,10,2]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ), рассчитанного с учетом фактических индексов и не содержащего ВД, на i-2 год станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 без ДПМ/НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ, рассчитанная с учетом плановых индексов и не содержащая ВД, на 2023 г.","Т^ э i-3, j "]
[{"$nulls":3},"2","Балансовые показатели"]
[{"$nulls":3},"2.1","Полезный отпуск электроэнергии в сеть в 2022 г., млн.кВтч.",null,{"v":50.362500000000004,"d":"50.36"}]
[{"$nulls":3},"2.2","Полезный отпуск электроэнергии в сеть в 2023 г., млн.кВтч.",null,{"v":80.946177055,"d":"80.95"}]
[{"$nulls":3},"3","Изменение в ставке тарифа на э/э удельных расходов на топливо ПЛАН","ΔТОПэ, i-2, j  ",{"v":121.17529780154234,"d":"121.18"}]
[{"$nulls":3},"3.1","Сумма в 2022 г.",null,{"v":47781.395881065146,"d":"47,781.40"},{"v":47781.395881065146,"d":"47,781.40"}]
[{"$nulls":3},"3.2","Сумма в 2023 г.",null,{"v":86606.32081217406,"d":"86,606.32"}]
[{"$nulls":3},"3.3","Удельные расходы в 2022 г.","dэ Т, i-3,j ",{"v":948.7494838632939,"d":"948.75"}]
[{"$nulls":3},"3.4","Удельные расходы в 2023 г.","dэ Т, i-2,j ",{"v":1069.9247816648362,"d":"1,069.92"}]
[{"$nulls":3},"4","Изменение в ставке тарифа на э/э удельных расходов на топливо ФАКТ","ΔТОПэ, i-2, j  ",{"v":82.53980362797881,"d":"82.54"}]
[{"$nulls":3},"4.1","Сумма в 2022 г.",null,{"v":47781.395881065146,"d":"47,781.40"}]
[{"$nulls":3},"4.2","Сумма в 2023 г.",null,{"v":83478.92526019337,"d":"83,478.93"}]
[{"$nulls":3},"4.3","Удельные расходы в 2022 г.","dэ Т, i-3,j ",{"v":948.7494838632939,"d":"948.75"}]
[{"$nulls":3},"4.4","Удельные расходы в 2023 г.","dэ Т, i-2,j ",{"v":1031.2892874912727,"d":"1,031.29"}]
[{"$nulls":3},5,"Тарифная ставка на ээ, рассчитанная с учетом фактических индексов и не содержащая ВД, на 2023 г.","Тэ Ф i-2 , j   ",{"v":-38.63549417356353,"d":"-38.64"}]

{"sheet":"ВД_ГЭС","index":16,"n_rows":18,"n_cols":9,"rows_kept":18,"hidden":true,"merged":[[3,3,3,8],[15,3,16,3],[15,4,16,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет выпадающих доходов гидроэлектростанций вследствие отклонения фактических показателей выработки электрической энергии на гидроэлектростанциях от прогнозных станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Наименование ","Обозначение в формуле",2023,2024,"Всего"]
[{"$nulls":3},1,2,3,4,5,6]
[{"$nulls":3},1,"Количество полных месяцев, истекших к(с) моменту(а) определения тарифов","m/n",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},2,"Договорной объем продажи ээ за (n + m) месяцев по регулируемым тарифам","Ээ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},3,"Объем фактического производства ээ за (n + m) месяцев","Ээ факт n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},4,"Объем проданной ээ в своей ГТП на РСВ сверх объемов РД за (n + m) месяцев","Ээ РСВ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},5,"Поезный отпуск ээ в 2012 г.","Ээ бал (выраб) i, j - Ээ бал (потр) i, j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},6,"Свободная цена, складывающая на РСВ, взвешенная на объемы планового почасового производства за (n + m) месяцев","Ц РСВ n+m , j  "]
[{"$nulls":3},7,"Тариф на ээ, определенный исходя из тарифов на ээ в i-1-м и i-2-м годах, рассчитанных с учетом плановых показателей без выпадающих доходов или полученных избытков, взвешенных на договорные объемы продажи электрической энергии ","Т'э n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},8,"Расчетная величина удельных выпадающих доходов ГЭС в 2012 г.","dэ ГЭС, i , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},9,"Условия применения формулы",{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},10,"Удельные выпадающие доходы ГЭС к учету в тарифе 2012 г.",{"$nulls":3},{"v":0,"d":"0.00"}]

{"sheet":"РчСтГМ","index":17,"n_rows":62,"n_cols":7,"rows_kept":62,"merged":[[3,3,3,6],[61,4,61,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на генерирующую мощность (гм) на период регулирования станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 без ДПМ/НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на гм, утвержденная на 2024 г.","Тм i-1, j * K",{"v":227097.7792363288,"d":"227,097.78"}]
[{"$nulls":3},"1.1","Расчетное значение тарифной ставки на гм в 2024 г. *","Тм i-1, j",{"v":227097.7792363288,"d":"227,097.78"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Установленная мощность на начало 2007 г., МВт.",null,{"v":120.4,"d":"120.40"}]
[{"$nulls":3},"2.2","Установленная мощность среднегодовая 2024 г., МВт.",null,{"v":20.4,"d":"20.40"}]
[{"$nulls":3},"2.3","Установленная мощность среднегодовая 2025 г., МВт.",null,{"v":20.4,"d":"20.40"}]
[{"$nulls":3},"2.4","Базовый объем мощности, МВт. **",null,{"v":110.4,"d":"110.40"}]
[{"$nulls":3},"2.5","К - коэффициент, рассчитанный в соотв-и с Формулами цены","К",{"v":1,"d":"1.00"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на гм, всего",null,{"v":11126.501525173078,"d":"11,126.50"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на гм","( I i, j  и  – 1) dм и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2024 г."]
[{"$nulls":3},"3.1.2","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2024 г.","dм И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2025 г.","dм И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа на гм удельных расходов на оплату налога на прибыль","ΔНм, i, j  ",{"v":96.84040242598591,"d":"96.84"}]
[{"$nulls":3},"3.2.1","Сумма в 2024 г.",null,{"v":2915.776480316955,"d":"2,915.78"}]
[{"$nulls":3},"3.2.2","Сумма в 2025 г.",null,{"v":761.0176613627256,"d":"761.02"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2024 г.","dм Н, i-1, j",{"v":2200.918236954223,"d":"2,200.92"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2025 г.","dм Н, i,j ",{"v":574.4396598450525,"d":"574.44"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа на гм удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРм, i, j  ",{"v":1824.8652317101441,"d":"1,824.87"}]
[{"$nulls":3},"3.3.1","Сумма в 2024 г.",null,{"v":20795.325169113603,"d":"20,795.33"}]
[{"$nulls":3},"3.3.2","Сумма в 2025 г.",null,{"v":23212.9066280832,"d":"23,212.91"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2024 г.","dм Р, i-1, j",{"v":15696.954384898552,"d":"15,696.95"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2025 г.","dм Р, i,j ",{"v":17521.819616608696,"d":"17,521.82"}]
[{"$nulls":3},"3.4","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на гм","( I i, j  и  – 1) dо и, i-1, j",{"v":9204.795891036949,"d":"9,204.80"}]
[{"$nulls":3},"3.4.1","Сумма в 2024 г.",null,{"v":277148.0362828578,"d":"277,148.04"}]
[{"$nulls":3},"3.4.1.1","себестоимость",null,{"v":274232.2598025409,"d":"274,232.26"}]
[{"$nulls":3},"3.4.1.2","прибыль",null,{"v":2915.7764803169553,"d":"2,915.78"}]
[{"$nulls":3},"3.4.2","Сумма в 2025 г.",null,{"v":289342.5498793036,"d":"289,342.55"}]
[{"$nulls":3},"3.4.2.1","себестоимость",null,{"v":286298.4792338527,"d":"286,298.48"}]
[{"$nulls":3},"3.4.2.2","прибыль",null,{"v":3044.070645450902,"d":"3,044.07"}]
[{"$nulls":3},"3.4.3","Затраты на тепловую энергию, учтенные в тарифе на ГМ на 2025 г.","Зтепл, i,j "]
[{"$nulls":3},"3.4.4","Удельные расходы в 2024 г.","dм о, i-1, j",{"v":209199.90661447603,"d":"209,199.91"}]
[{"$nulls":3},"3.4.5","Удельные расходы в 2025 г.","dм о, i,j ",{"v":218404.70250551298,"d":"218,404.70"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на гм удельных расходов на оплату водного налога (плате за воду)","Δ ВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Удельные расходы в 2024 г.","dмВНм, i-1, j"]
[{"$nulls":3},"3.5.2","Удельные расходы в 2025 г.","dмВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.3","Индекс изменения ставок водного налога (платы за воду)","I ВН i, j",{"v":1.1481481481481484,"d":"1.1481"}]
[{"$nulls":3},"3.6","Изменение удельных выпадающих доходов в ставке тарифа на гм ","ΔВм, i, j",{"v":-2950.818568822364,"d":"-2,950.82"}]
[{"$nulls":3},"3.6.1","Сумма в 2024 г."]
[{"$nulls":3},"3.6.2","Сумма в 2025 г.",null,{"v":-3909.2444399758674,"d":"-3,909.24"}]
[{"$nulls":3},"3.6.3","Выпадающие доходы за 2023 г.","\"+\" ВДм Ф-П, i-2,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.4","Полученные избытки за 2023 г.","\"-\" ВДм Ф-П, i-2,j ",{"v":-2950.818568822364,"d":"-2,950.82"}]
[{"$nulls":3},"3.6.5","Удельные расходы в 2024 г.","dм ВД, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.6","Удельные расходы в 2025 г.","dм ВД, i,j ",{"v":-2950.818568822364,"d":"-2,950.82"}]
[{"$nulls":3},"4","Финансовый результат от реализации электрической энергии в целом по генерирующей компании"]
[{"$nulls":3},"4.1","В 2023 г.",null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Количество месяцев в 2024 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":4},"Количество месяцев в 2025 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":3},5,"Расчетное значение тарифной ставки на гм в 2025 г.","Тм i , j   ",{"v":238224.28076150187,"d":"238,224.28"}]
[{"$nulls":3},6,"Тарифная ставка на гм к утверждению на 2025 г.","Тм i, j * К",{"v":238224.28076150187,"d":"238,224.28"}]
[]
[{"$nulls":4},"* - указывается расчетное значение тарифной ставки на мощность, приведенное в шаблоне по расчету тарифов на предыдущий период регулирования (для Неценовых зон - утвержденная тарифная ставка)\n"]

{"sheet":"ИП","index":18,"n_rows":23,"n_cols":21,"rows_kept":23,"hidden":true,"merged":[[3,3,3,20],[5,3,6,3],[5,4,6,4],[5,5,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":6}
[]
[]
[]
[{"$nulls":3},"Инвестиционная программа станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[{"$nulls":20},"тыс. руб (без НДС)"]
[{"$nulls":3},"№ п/п","Проект","Натуральные показатели, планируемые к изменению",{"$nulls":4},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,"Всего"]
[{"$nulls":5},"Наименование показателя","Ед. изм.","Существующее значение","Планируемое значение","Изменение показателя"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$nulls":3},1,"Крупные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"1.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},2,"Средние проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"2.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},3,"Проекты на тепловых рынках",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"3.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},4,"Инфраструктурные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"4.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},5,"Техническое перевооружение и реконструкция",{"$nulls":15},0]
[{"$nulls":3},6,"ИТОГО",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"6.1","в т.ч. стоимость проектов, не увеличивающих установленную мощность, учтенную в балансе на 2007 г.",{"$nulls":15},0]

{"sheet":"Источники финансирования","index":19,"n_rows":35,"n_cols":20,"rows_kept":35,"hidden":true,"merged":[[3,3,3,15]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":8}
[]
[]
[]
[{"$nulls":3},"Плановые показатели по источникам финансирования инвестиционной программы станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[{"$nulls":15},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель","2023*","2024*",2025,2026,2027,2028,2029,2030,2031,2032,"Всего"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12","13"]
[{"$nulls":3},1,"Остаток на начало года",{"$nulls":10},0,{"$nulls":3},"L1"]
[{"$nulls":3},2,"Приток денежных средств",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2"]
[{"$nulls":3},"2.1","чистая прибыль (инвестсоставляющая) от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.1"]
[{"$nulls":3},"2.1.1","от реализации ээ по регулируемым договорам",{"$nulls":10},0,{"$nulls":3},"L2.1.1"]
[{"$nulls":3},"2.1.2","от реализации ээ по свободным ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.2"]
[{"$nulls":3},"2.1.3","от реализации тэ по регулируемым ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.3"]
[{"$nulls":3},"2.1.4","от прочей деятельности",{"$nulls":10},0,{"$nulls":3},"L2.1.4"]
[{"$nulls":3},"2.2","амортизация от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.2"]
[{"$nulls":3},"2.2.1","учитываемая в регулируемых тарифах на ээ",{"$nulls":10},0,{"$nulls":3},"L2.2.1"]
[{"$nulls":3},"2.2.2","учитываемая в регулируемых тарифах на тэ",{"$nulls":10},0,{"$nulls":3},"L2.2.2"]
[{"$nulls":3},"2.2.3","прочая",{"$nulls":10},0,{"$nulls":3},"L2.2.3"]
[{"$nulls":3},"2.3","чистая прибыль от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.3"]
[{"$nulls":3},"2.4","амортизация от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.4"]
[{"$nulls":3},"2.5","средства от доп. эмиссии акций",{"$nulls":10},0,{"$nulls":3},"L2.5"]
[{"$nulls":3},"2.6","займы и кредиты",{"$nulls":10},0,{"$nulls":3},"L2.6"]
[{"$nulls":3},"2.7","прочие",{"$nulls":10},0,{"$nulls":3},"L2.7"]
[{"$nulls":3},3,"Отток денежных средств (за исключением инвестиций)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3"]
[{"$nulls":3},"3.1","дивиденды",{"$nulls":10},0,{"$nulls":3},"L3.1"]
[{"$nulls":3},"3.2","проценты по займам и кредитам",{"$nulls":10},0,{"$nulls":3},"L3.2"]
[{"$nulls":3},"3.3","возврат займов и кредитов",{"$nulls":10},0,{"$nulls":3},"L3.3"]
[{"$nulls":3},"3.4","прочие",{"$nulls":10},0,{"$nulls":3},"L3.4"]
[{"$nulls":3},4,"Доступные финансовые средства в течение года (п.1+п.2+п.3)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L4"]
[{"$nulls":3},5,"Финансирование проектов в течение года (п.5.1+п.5.2)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5"]
[{"$nulls":3},"5.1","новое строительство",{"$nulls":10},0,{"$nulls":3},"L5.1"]
[{"$nulls":3},"5.2","техническое перевооружение и реконструкция",{"$nulls":10},0,{"$nulls":3},"L5.2"]
[{"$nulls":3},6,"Остаток средств на конец года (п.4+п.5)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L6"]
[]
[{"$nulls":4},"*указываются плановые показатели, учтенные при утверждении тарифов"]

{"sheet":"Расчет прибыли","index":20,"n_rows":37,"n_cols":21,"rows_kept":37,"hidden":true,"merged":[[3,3,3,14]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":14}
[]
[]
[]
[{"$nulls":3},"Расчет прибыли, планируемой к получению от существующих мощностей станции Улан-Удэнская ТЭЦ-1 без ДПМ/НВ ПАО \"ТГК-14\""]
[{"$nulls":14},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель",2023,2024,2025,2026,2027,2028,2029,2030,2031,2032]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12"]
[{"$nulls":3},"1","Выручка итого",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L1",null,"L1"]
[{"$nulls":3},"1.0","от основной деятельности",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2",null,"L2"]
[{"$nulls":3},"1.1","Электроэнергия всего",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3",null,"L3"]
[{"$nulls":3},"1.1.0","Полезный отпуск всего, млн. кВтч",{"$nulls":13},"L4",null,"L4"]
[{"$nulls":3},"1.1.1","Регулируемый сектор ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5",null,"L5"]
[{"$nulls":3},"1.1.1.1","Полезный отпуск ",{"$nulls":9},0,{"$nulls":3},"L6",null,"L6"]
[{"$nulls":3},"1.1.1.2","доля либерализации",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L7",null,"L7"]
[{"$nulls":3},"1.1.1.3","Тариф",{"$nulls":9},0,{"$nulls":3},"L8",null,"L8"]
[{"$nulls":3},"1.1.1.4","Темп роста тарифа на РС, %",null,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L9",null,"L9"]
[{"$nulls":3},"1.1.2","Сектор свободной торговли ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L10",null,"L10"]
[{"$nulls":3},"1.1.2.1","Полезный отпуск ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L11",null,"L11"]
[{"$nulls":3},"1.1.2.2","Средняя цена",{"$nulls":13},"L12",null,"L12"]
[{"$nulls":3},"1.2","Теплоэнергия",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L13",null,"L13"]
[{"$nulls":3},"1.2.1","Полезный отпуск ",{"$nulls":13},"L14",null,"L14"]
[{"$nulls":3},"1.2.2","Тариф",{"$nulls":13},"L15",null,"L15"]
[{"$nulls":3},"1.3","Выручка от прочей деятельности",{"$nulls":13},"L16",null,"L16"]
[{"$nulls":3},"2","Себестоимость",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L17",null,"L17"]
[{"$nulls":3},"2.1","Затраты на топливо",{"$nulls":13},"L18",null,"L18"]
[{"$nulls":3},"2.2","Затраты на текущие ремонты",{"$nulls":13},"L19",null,"L19"]
[{"$nulls":3},"2.3","Амортизация",{"$nulls":13},"L20",null,"L20"]
[{"$nulls":3},"2.4","Затраты на ФОТ с ЕСН",{"$nulls":13},"L21",null,"L21"]
[{"$nulls":3},"2.5","Прочие затраты",{"$nulls":13},"L22",null,"L22"]
[{"$nulls":3},"3","Прочие доходы",{"$nulls":13},"L23",null,"L23"]
[{"$nulls":3},"4","Прочие расходы",{"$nulls":13},"L24",null,"L24"]
[{"$nulls":3},"5","Прибыль до н/о",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L25",null,"L25"]
[{"$nulls":3},"6","Налоги",{"$nulls":13},"L26",null,"L26"]
[{"$nulls":3},"6.1","Налог на прибыль 20%",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L27",null,"L27"]
[{"$nulls":3},"6.2","Прочие",{"$nulls":13},"L28",null,"L28"]
[{"$nulls":3},"7","Чистая прибыль",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L29",null,"L29"]
[{"$nulls":3},"8","Инвестиции из прибыли",{"$nulls":13},"L30",null,"L30"]

{"sheet":"Комментарии","index":21,"n_rows":11,"n_cols":4,"rows_kept":11,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Комментарии"]
[]
[{"$nulls":3},"п. 6 на вкладке 4 \"Выработка теплоэнергии\" - это отпуск с коллектора, так как затягивается на вкадки 2- 2.4 \"Отпуск Т/Э с коллекторов\""]
[{"$nulls":3},"По факту 2021 года был Тугнуйский, Загустайский, Степной и Кирбинский уголь. В шаблоне нет кирбинского угля, вместо него поставили Степной (2БОМСШ-0-50)"]
[{"$nulls":3},"На 2022 год ФАС России утвердила Тугнуйский, Черемховский и Орхонский уголь. В шаблоне нет Орхонского угля, вместо него поставили Переясловский"]

{"sheet":"Проверка","index":22,"n_rows":4,"n_cols":4,"rows_kept":4,"merged":[[1,1,1,3]],"flags":["formulas_cached_only"]}
[]
[null,"Результат проверки"]
[]
[null,"Ссылка","Причина","Статус"]

{"sheet":"et_union","index":23,"n_rows":42,"n_cols":21,"rows_kept":42,"hidden":true,"flags":["formulas_cached_only"]}
[]
["et_list02","Справочники"]
[]
[]
[]
["et_list03","Индексы","ГРО"]
[]
[]
[]
["et_list03_fuel","Индексы","Топливо"]
[]
[{"$nulls":12},0]
[]
["et_list07"]
[]
[]
[]
["et_list08"]
[]
[]
[]
["et_list09"]
[]
[]
[]
["et_list10"]
[]
[]
[]
["et_list14"]
[]
[]
[]
["et_list11"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[]
["et_list18","ИП"]
[]
[{"$nulls":9},0,{"$nulls":10},0]
[]
["et_sopr"]

{"sheet":"orem_org","index":24,"n_rows":84,"n_cols":2,"rows_kept":84,"hidden":true,"flags":["formulas_cached_only"]}
["ORG_NAME","OREM_ORG_NAME"]
["Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург","Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург"]
["ОАО \"ТГК-9\"","ОАО \"ТГК-9\""]
["ООО \"Ситиэнерго\"","ООО \"Ситиэнерго\""]
["ОАО \"ОГК-1\"","ОАО \"ОГК-1\""]
["ООО \"ЛУКОЙЛ-Ростовэнерго\"","ООО \"ЛУКОЙЛ-Ростовэнерго\""]
["Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ООО \"ЛУКОЙЛ-Волгоградэнерго\"","ООО \"ЛУКОЙЛ-Волгоградэнерго\""]
["ОАО \"ТГК-14\"","ОАО \"ТГК-14\""]
["ОАО \"Межрегионэнергосбыт\"","ОАО \"Межрегионэнергосбыт\""]
["ГЭП \"ВОКЭ\"","ГЭП \"ВОКЭ\""]
["Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"ТГК-5\"","ОАО \"ТГК-5\""]
["ОАО \"ТГК-16\"","ОАО \"ТГК-16\""]
["ОАО \"Южно-Кузбасская ГРЭС\"","ОАО \"Южно-Кузбасская ГРЭС\""]
["ОАО \"Оренбургская ТГК\"","ОАО \"Оренбургская ТГК\""]
["ОАО \"Генерирующая компания\"","ОАО \"Генерирующая компания\""]
["ОАО \"Фортум\"","ОАО \"Фортум\""]
["ОАО \"РусГидро\"","ОАО \"РусГидро\""]
["ОАО \"Красноярская ГЭС\"","ОАО \"Красноярская ГЭС\""]
["ОАО \"Концерн Росэнергоатом\"","ОАО \"Концерн Росэнергоатом\""]
["ОАО \"СИБЭКО\"","ОАО \"СИБЭКО\""]
["ООО \"ЛУКОЙЛ-Экоэнерго\"","ООО \"ЛУКОЙЛ-Экоэнерго\""]
["ОАО \"Кузбассэнерго\"","ОАО \"Кузбассэнерго\""]
["ООО \"ЛУКОЙЛ-Астраханьэнерго\"","ООО \"ЛУКОЙЛ-Астраханьэнерго\""]
["ЗАО \"Саровская генерирующая компания\"","ЗАО \"Саровская генерирующая компания\""]
["ОАО \"Тюменская энергосбытовая компания\"","ОАО \"Тюменская энергосбытовая компания\""]
["ООО \"Региональная генерирующая компания\"","ООО \"Региональная генерирующая компания\""]
["ОАО “Волжская ТГК”","ОАО “Волжская ТГК”"]
["ЗАО Нижневартовская ГРЭС","ЗАО Нижневартовская ГРЭС"]
["ОАО \"Ново-Кемеровская ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская генерация\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Юго-Западная ТЭЦ\"","ОАО \"Юго-Западная ТЭЦ\""]
["ОАО \"ТГК-11\"","ОАО \"ТГК-11\""]
["ООО \"БГК\"","ОАО \"Башкирэнерго\""]
["ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\"","ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\""]
["ОАО \"Пензаэнергосбыт\"","ОАО \"Пензаэнергосбыт\""]
["ОАО \"Енисейская ТГК (ТГК-13)\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ООО \"ЛУКОЙЛ-Кубаньэнерго\"","ООО \"ЛУКОЙЛ-Кубаньэнерго\""]
["ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")","ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")"]
["ООО \"Нижнекамская ТЭЦ\"","ООО \"Нижнекамская ТЭЦ\""]
["ООО \"Курганская ТЭЦ\"","ООО \"Курганская ТЭЦ\""]
["ОАО \"Э.ОН Россия\"","ОАО \"Э.ОН Россия\""]
["ОАО \"ОГК-3\"","ОАО \"ОГК-3\""]
["филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\"","филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\""]
["ОАО \"Кемеровская генерация\"","ОАО \"Кузбассэнерго\""]
["ООО \"Воркутинские ТЭЦ\"","ОАО \"ТГК-9\""]
["ОАО \"ГТ-ТЭЦ Энерго\"","ОАО \"ГТ-ТЭЦ Энерго\""]
["ОАО \"МОЭК\"","ОАО \"МОЭК\""]
["ОАО \"Мобильные ГТЭС\"","ОАО \"Мобильные ГТЭС\""]
["ЗАО \"ГСР ТЭЦ\"","ЗАО \"ГСР ТЭЦ\""]
["ОАО \"ППГХО\"","ОАО \"ППГХО\""]
["ЗАО \"ТГК Уруссинская ГРЭС\"","ЗАО \"ТГК Уруссинская ГРЭС\""]
["ОАО \"Бийскэнерго\"","ОАО \"Бийскэнерго\""]
["ЗАО \"ГК-4\"","ЗАО \"ГК-4\""]
["ОАО \"ТГК-6\"","ОАО \"ТГК-6\""]
["ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)","ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)"]
["ОАО \"Назаровская ГРЭС\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\"","Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\""]
["ОАО \"Сибирский химический комбинат\"","ОАО \"Сибирский химический комбинат\""]
["ОАО \"Мосэнерго\"","ОАО \"Мосэнерго\""]
["ОАО \"ТГК-2\"","ОАО \"ТГК-2\""]
["ЗАО \"Витимэнергосбыт\"","ЗАО \"Витимэнергосбыт\""]
["ОАО \"Алтай-Кокс\"","ОАО \"Алтай-Кокс\""]
["ОАО «Курганская генерирующая компания»","ОАО «Курганская генерирующая компания»"]
["ОАО \"Богучанская ГЭС\"","ОАО \"Богучанская ГЭС\""]
["ОАО \"Экспериментальная ТЭС\"","ОАО \"Экспериментальная ТЭС\""]
["ООО \"Дагестанэнерго\"","ООО \"Дагестанэнерго\""]
["ОАО \"Иркутскэнерго\"","ОАО \"Иркутскэнерго\""]
["ОАО \"Энел ОГК-5\"","ОАО \"Энел ОГК-5\""]
["ОАО \"ТГК-1\"","ОАО \"ТГК-1\""]
["Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"Кузнецкая ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская ТЭЦ-3\"","ОАО \"Кузбассэнерго\""]
["ОАО \"ВО\"Технопромэкспорт\"","ОАО \"ВО\"Технопромэкспорт\""]
["ООО \"Автозаводская ТЭЦ\"","ООО \"Автозаводская ТЭЦ\""]
["ОАО \"ОГК-2\"","ОАО \"ОГК-2\""]
["ООО \"Ноябрьская ПГЭ\"","ООО \"Ноябрьская ПГЭ\""]
["ООО \"Шахтинская ГТЭС\"","ООО \"Шахтинская ГТЭС\""]
["ОАО \"ДГК\"","ОАО \"ДГК\""]
["ОАО \"Квадра\"","ОАО \"Квадра\""]
["ОАО \"Канская ТЭЦ\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ОАО \"Красноярская ТЭЦ-1\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ПАО \"ТГК-14\"","ПАО \"ТГК-14\""]

{"sheet":"TEHSHEET","index":25,"n_rows":201,"n_cols":8,"rows_kept":201,"hidden":true,"flags":["formulas_cached_only"]}
["Алтайский край",null,"GRO_list","logical","coal_list","fuel_list"]
["Амурская область",null,"ГП \"Омскгазстройэксплуатация\"","да",{"$nulls":3},"Алтайский край"]
["Архангельская область",null,"ГУП \"Лермонтовское ГГХ\"","нет","Азейский","Авиационный керосин",null,"Астраханская область"]
["Астраханская область",null,"ГУП \"Мосгаз\"",null,"Аларский","Газ доменный",null,"Белгородская область"]
["Белгородская область",null,"ГУП \"Мособлгаз\"",null,"Апанасовский","Газ коксовый",null,"Брянская область"]
["Брянская область",null,"ГУП «УЭВ СО РАН»",null,"Аркагалинский","Газ отбензиненный",null,"Владимирская область"]
["Владимирская область",null,"ГУП РК \"Черноморнефтегаз\"",null,"Баин-Зухре (3Бр)","Газ попутный",null,"Волгоградская область"]
["Волгоградская область",null,"ГУП СО \"Газовые сети\"",null,"Березовский","Газ сжиженный",null,"Вологодская область"]
["Вологодская область",null,"ЗАО \"Балашовгазстрой\"",null,"Бикинский","Дизельное топливо",null,"Воронежская область"]
["Воронежская область",null,"ЗАО \"Газэкс\"",null,"Бородинский","Дистиллят",null,"г. Москва"]
["г.Байконур",null,"ЗАО \"Городищерайгаз\"",null,"Бошняковский","Дрова",null,"г.Санкт-Петербург"]
["г. Москва",null,"ЗАО \"Карачаево-Черкесскгаз\"",null,"Вахрушевский","Кокс",null,"г.Севастополь"]
["г.Санкт-Петербург",null,"ЗАО \"Карелтрансгаз\"",null,"Волчанский","Нефть",null,"Забайкальский край"]
["г.Севастополь",null,"ЗАО \"Ленскгазэнерго\"",null,"Воркутинский","Сланцы",null,"Ивановская область"]
["Еврейская автономная область",null,"ЗАО \"Прометей\"",null,"Глинкинский","Смола каменноугольная",null,"Иркутская область"]
["Забайкальский край",null,"ЗАО \"Радугаэнерго\"",null,"Головинский","Торф",null,"Кабардино-Балкарская республика"]
["Ивановская область",null,"ЗАО \"Регионгаз-инвест\"",null,"Горнозаводский","Шлам",null,"Калужская область"]
["Иркутская область",null,"ЗАО \"Русский проект\"",null,"Донецкий","Ядерное топливо",null,"Карачаево-Черкесская республика"]
["Кабардино-Балкарская республика",null,"ЗАО \"Тулагоргаз\"",null,"Ерковецкий",null,null,"Кемеровская область"]
["Калининградская область",null,"ЗАО \"Тулачермет\"",null,"Жеронский",null,null,"Кировская область"]
["Калужская область",null,"ЗАО \"Фирма Уралгазсервис\"",null,"Загустайский (3Бр)",null,null,"Костромская область"]
["Камчатский край",null,"ЗАО \"Шиханыгоргаз\"",null,"Изыхский",null,null,"Краснодарский край"]
["Карачаево-Черкесская республика",null,"ЗАО НП \"Жуковмежрайгаз\"",null,"Интинский",null,null,"Красноярский край"]
["Кемеровская область",null,"МП \"Горгаз\" г. Заречный",null,"Ирбейский",null,null,"Курганская область"]
["Кировская область",null,"МП \"Ханты-Мансийскгаз\"",null,"Итатский",null,null,"Курская область"]
["Костромская область",null,"МУП \"Новоуральскгаз\"",null,"Кадыкчанский",null,null,"Ленинградская область"]
["Краснодарский край",null,"МУП \"Ухтаэнерго\"",null,"Калтанский (ТМСШ)",null,null,"Липецкая область"]
["Красноярский край",null,"МУП МПОЭ  г.Трехгорный",null,"Калтанский (ТР)",null,null,"Московская область"]
["Курганская область",null,"ОАО \" Вологдаоблгаз\"",null,"Калтанский (ТРОК-1)",null,null,"Мурманская область"]
["Курская область",null,"ОАО \"Адыггаз\"",null,"Калтанский (ТРОК-2)",null,null,"Нижегородская область"]
["Ленинградская область",null,"ОАО \"Алроса-газ\"",null,"Канский",null,null,"Новгородская область"]
["Липецкая область",null,"ОАО \"Алтайгазпром\"",null,"Канско-Ачинский",null,null,"Новосибирская область"]
["Магаданская область",null,"ОАО \"Апшеронскрайгаз\"",null,"Карабульский (СС-0-300)",null,null,"Омская область"]
["Московская область",null,"ОАО \"Архангельскоблгаз\"",null,"Кедровский (ССсш)",null,null,"Оренбургская область"]
["Мурманская область",null,"ОАО \"Астраханьгазсервис\"",null,"Кизеловский",null,null,"Орловская область"]
["Ненецкий автономный округ",null,"ОАО \"Астраханьоблгаз\"",null,"Константиновский",null,null,"Пензенская область"]
["Нижегородская область",null,"ОАО \"Белгородоблгаз\"",null,"Коркинский",null,null,"Пермский край"]
["Новгородская область",null,"ОАО \"Белоярскгаз\"",null,"Красногорский",null,null,"Приморский край"]
["Новосибирская область",null,"ОАО \"Березовогаз\"",null,"Красноярский",null,null,"Псковская область"]
["Омская область",null,"ОАО \"Брянскоблгаз\"",null,"Кузнецкий",null,null,"Республика Алтай"]
["Оренбургская область",null,"ОАО \"Владимироблгаз\"",null,"Липовецкий",null,null,"Республика Башкортостан"]
["Орловская область",null,"ОАО \"Волгоградоблгаз\"",null,"Лопатинский",null,null,"Республика Бурятия"]
["Пензенская область",null,"ОАО \"Вологдагаз\"",null,"Майкубенский",null,null,"Республика Дагестан"]
["Пермский край",null,"ОАО \"Воронежоблгаз\"",null,"Маячненский",null,null,"Республика Калмыкия"]
["Приморский край",null,"ОАО \"Газпромрегионгаз\" (Архангельская область)",null,"Мгачинский",null,null,"Республика Карелия"]
["Псковская область",null,"ОАО \"Газпромрегионгаз\" (Астраханская область)",null,"Мугунский",null,null,"Республика Крым"]
["Республика Адыгея",null,"ОАО \"Газпромрегионгаз\" (Вологодская область)",null,"Назаровский",null,null,"Республика Марий Эл"]
["Республика Алтай",null,"ОАО \"Газпромрегионгаз\" (Калининградская область)",null,"Нежинский",null,null,"Республика Мордовия"]
["Республика Башкортостан",null,"ОАО \"Газпромрегионгаз\" (Москва)",null,"Нерюнгринский Ж-0-30",null,null,"Республика Северная Осетия-Алания"]
["Республика Бурятия",null,"ОАО \"Газпромрегионгаз\" (Московская область)",null,"Нерюнгринский Ж-0-300",null,null,"Республика Татарстан"]
["Республика Дагестан",null,"ОАО \"Газпромрегионгаз\" (Орловская область)",null,"Нерюнгринский Ж-0-50",null,null,"Республика Тыва"]
["Республика Ингушетия",null,"ОАО \"Газпромрегионгаз\" (Республика Коми)",null,"Нерюнгринский Ж-200",null,null,"Республика Хакасия"]
["Республика Калмыкия",null,"ОАО \"Газсбытсервис\"",null,"Нерюнгринский К-0-200",null,null,"Ростовская область"]
["Республика Карелия",null,"ОАО \"Газ-сервис\"",null,"Нерюнгринский К-0-30",null,null,"Рязанская область"]
["Республика Коми",null,"ОАО \"Газснаб\"",null,"Нерюнгринский К-0-300",null,null,"Самарская область"]
["Республика Крым",null,"ОАО \"Даггаз\"",null,"Нерюнгринский К-0-50",null,null,"Саратовская область"]
["Республика Марий Эл",null,"ОАО \"Екатеринбурггаз\"",null,"Нерюнгринский КЖ",null,null,"Свердловская область"]
["Республика Мордовия",null,"ОАО \"Ивановооблгаз\"",null,"Нерюнгринский КС",null,null,"Смоленская область"]
["Республика Саха (Якутия)",null,"ОАО \"Ингушгаз\"",null,"Нерюнгринский КС-0-300",null,null,"Ставропольский край"]
["Республика Северная Осетия-Алания",null,"ОАО \"Каббалкгаз\"",null,"Нерюнгринский СС",null,null,"Тамбовская область"]
["Республика Татарстан",null,"ОАО \"Калмгаз\"",null,"Нерюнгринский СС-0-300",null,null,"Тверская область"]
["Республика Тыва",null,"ОАО \"Калугаоблгаз\"",null,"Нерюнгринский СС-0-50",null,null,"Томская область"]
["Республика Хакасия",null,"ОАО \"Каменскгаз\"",null,"Нерюнгринский СС-0-70",null,null,"Тульская область"]
["Ростовская область",null,"ОАО \"Кировоблгаз\"",null,"Нерюнгринский СС-100",null,null,"Тюменская область"]
["Рязанская область",null,"ОАО \"Когалымгоргаз\"",null,"Нерюнгринский СС-300",null,null,"Удмуртская республика"]
["Самарская область",null,"ОАО \"Комигаз\"",null,"Окино-ключевской (3Бр)",null,null,"Ульяновская область"]
["Саратовская область",null,"ОАО \"Костромаоблгаз\"",null,"Осинниковский",null,null,"Челябинская область"]
["Сахалинская область",null,"ОАО \"Котласгазсервис\"",null,"Павловский БОМСШ",null,null,"Чеченская республика"]
["Свердловская область",null,"ОАО \"Краснодаргоргаз\"",null,"Павловский БР",null,null,"Чувашская республика"]
["Смоленская область",null,"ОАО \"Краснодаркрайгаз\"",null,"Партизанский ССРш-0-100",null,null,"Ярославская область"]
["Ставропольский край",null,"ОАО \"Кубанская газовая компания\"",null,"Переясловский"]
["Тамбовская область",null,"ОАО \"Кузбассгазификация\"",null,"Побединский"]
["Тверская область",null,"ОАО \"Кузнецкмежрайгаз\"",null,"Подмосковный"]
["Томская область",null,"ОАО \"Кургангазком\"",null,"Промпродкут ЦОФ Сибирь (К-0-30)"]
["Тульская область",null,"ОАО \"Курганоблгаз\"",null,"Райчихинский БМСШ"]
["Тюменская область",null,"ОАО \"Курскгаз\"",null,"Райчихинский БО"]
["Удмуртская республика",null,"ОАО \"Кушвамежрайгаз\"",null,"Райчихинский БОМСШ"]
["Ульяновская область",null,"ОАО \"Леноблгаз\"",null,"Райчихинский БР"]
["Хабаровский край",null,"ОАО \"Леноблгаз\" ЛО",null,"Раковский"]
["Ханты-Мансийский автономный округ",null,"ОАО \"Липецкоблгаз\"",null,"Сарыкольский 3БВ"]
["Челябинская область",null,"ОАО \"Малоярославецмежрайгаз\"",null,"Свердловский"]
["Чеченская республика",null,"ОАО \"Мегионгазсервис\"",null,"Северная депрессия (1БР)"]
["Чувашская республика",null,"ОАО \"Метан\"",null,"Солнцевский "]
["Чукотский автономный округ",null,"ОАО \"Мордовгаз\"",null,"Степановский"]
["Ямало-Ненецкий автономный округ",null,"ОАО \"Нарьян-Марокргаз\"",null,"Степной"]
["Ярославская область",null,"ОАО \"Нефтеюганскгаз\"",null,"Степной (2БМСШ-0-25)"]
[null,null,"ОАО \"Нижегородоблгаз\"",null,"Степной (2БОМСШ-0-50)"]
[null,null,"ОАО \"НЛМК\"",null,"Степной (2БР-0-300)"]
[null,null,"ОАО \"Новгородоблгаз\"",null,"Степной (3БР)"]
[null,null,"ОАО \"Ново-Уренгоймежрайгаз\"",null,"Суражевский (Т-0-50)"]
[null,null,"ОАО \"Ноябрьскгазсервис\"",null,"Талдинский"]
[null,null,"ОАО \"Обнинскгоргаз\"",null,"Татауровский"]
[null,null,"ОАО \"Обьгаз\" (кроме с.Цингалы)",null,"Томусинский"]
[null,null,"ОАО \"Обьгаз\" (с. Цингалы)",null,"Тугнуйский"]
[null,null,"ОАО \"Октябрьскрайгаз\"",null,"Тюльганский"]
[null,null,"ОАО \"Омскгоргаз\"",null,"Ургальский"]
[null,null,"ОАО \"Омскоблгаз\"",null,"Уртуйский"]
[null,null,"ОАО \"Орелоблгаз\"",null,"Хакасский"]
[null,null,"ОАО \"Оренбургоблгаз\"",null,"Харанорский"]
[null,null,"ОАО \"П \"Усть-Лабинскрайгаз\"",null,"Хингуйский"]
[null,null,"ОАО \"Павловскаярайгаз\"",null,"Черемховский"]
[null,null,"ОАО \"Пензагазификация\"",null,"Черемшанский (ДР)"]
[null,null,"ОАО \"Псковоблгаз\"",null,"Черниговский (ССМСШ)"]
[null,null,"ОАО \"Ростовоблгаз\"",null,"Черногорский"]
[null,null,"ОАО \"Рыбинскгазсервис\"",null,"Шахтёрский"]
[null,null,"ОАО \"Рязаньгоргаз\"",null,"Шахта им. 7 ноября (Д)"]
[null,null,"ОАО \"Рязаньоблгаз\"",null,"Шахта им. 7 ноября (ДР)"]
[null,null,"ОАО \"Самарагаз\"",null,"Шахта им. Кирова (ГСШ)"]
[null,null,"ОАО \"Саранскмежрайгаз\"",null,"Шахта им. Кирова (ДГР)"]
[null,null,"ОАО \"Саратовгаз\"",null,"Шахта им. Кирова (ДСШ)"]
[null,null,"ОАО \"Саратовоблгаз\"",null,"Шебунинский"]
[null,null,"ОАО \"Сахалиноблгаз\"",null,"Шоптыкольский (Д-0-300)"]
[null,null,"ОАО \"Сахатранснефтегаз\"",null,"Шоптыкольский 3БВ"]
[null,null,"ОАО \"Свердловскоблгаз\"",null,"Экибастузский"]
[null,null,"ОАО \"Сибирьгазсервис\""]
[null,null,"ОАО \"Сибирьгазсервис\" (Новосибирскжилкомъоз)"]
[null,null,"ОАО \"Сибнефть-Омский НПЗ\""]
[null,null,"ОАО \"Славянскгоргаз\""]
[null,null,"ОАО \"Смоленскоблгаз\""]
[null,null,"ОАО \"Ставрополькрайгаз\""]
[null,null,"ОАО \"Сургутгаз\""]
[null,null,"ОАО \"Сызраньгаз\""]
[null,null,"ОАО \"Тамбовоблгаз\""]
[null,null,"ОАО \"Тверьоблгаз\""]
[null,null,"ОАО \"ТГК №4\""]
[null,null,"ОАО \"Томскоблгаз\""]
[null,null,"ОАО \"Тулаоблгаз\""]
[null,null,"ОАО \"Тюменьмежрайгаз\""]
[null,null,"ОАО \"Хабаровсккрайгаз\""]
[null,null,"ОАО \"Челябинскгазком\""]
[null,null,"ОАО \"Челябинскгоргаз\""]
[null,null,"ОАО \"Череповецгаз\""]
[null,null,"ОАО \"Чувашсетьгаз\""]
[null,null,"ОАО \"Шаимгаз\""]
[null,null,"ОАО \"Энерго-Газ-Ноябрьск\""]
[null,null,"ОАО \"Юггазсервис\""]
[null,null,"ОАО \"Юграгаз\""]
[null,null,"ОАО \"Яргазсервис\""]
[null,null,"ОАО \"Ярославльоблгаз\""]
[null,null,"ОГУП \"Сахалинская НК\""]
[null,null,"ОГУП \"Управление по строительству газопроводов и газификации автономного округа\""]
[null,null,"ООО \"Автогазсервис\""]
[null,null,"ООО \"Аланиягаз\""]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Иваново)"]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Сочи)"]
[null,null,"ООО \"Вина Прикумья-2000\""]
[null,null,"ООО \"ВМГК\""]
[null,null,"ООО \"ВМГК\" ( г. Колпашево)"]
[null,null,"ООО \"ВМГК\" (Кемеровская область)"]
[null,null,"ООО \"ВМГК\" (Новосибирская область)"]
[null,null,"ООО \"ВМГК\" (Омская область)"]
[null,null,"ООО \"ВМГК\" (Томская область)"]
[null,null,"ООО \"Газ-Гарант\""]
[null,null,"ООО \"Газконтракт\""]
[null,null,"ООО \"Дагестангазсервис\""]
[null,null,"ООО \"Жигулевскгоргаз\""]
[null,null,"ООО \"Земледелец\""]
[null,null,"ООО \"Калашниковская ЭК\""]
[null,null,"ООО \"Каскад\""]
[null,null,"ООО \"Кондатехгаз\""]
[null,null,"ООО \"Кроника\""]
[null,null,"ООО \"Ленавтогаз\""]
[null,null,"ООО \"ЛУКОЙЛ-ЭНЕРГОГАЗ\""]
[null,null,"ООО \"Марийскгаз\""]
[null,null,"ООО \"Надымгоргаз\""]
[null,null,"ООО \"Нижневартовскгаз\""]
[null,null,"ООО \"Няганьгоргаз\""]
[null,null,"ООО \"Озерскгаз\""]
[null,null,"ООО \"Пермгазэнергосервис\""]
[null,null,"ООО \"ПетербургГаз\""]
[null,null,"ООО \"ПромРегионГаз\""]
[null,null,"ООО \"Промэнерго-Строммашполимер\""]
[null,null,"ООО \"Пургазсервис\""]
[null,null,"ООО \"Районные газовые сети\""]
[null,null,"ООО \"Региональные Газовые Системы\""]
[null,null,"ООО \"РН-Сахалинморнефтегаз\""]
[null,null,"ООО \"Русгаз\""]
[null,null,"ООО \"Самараоблгаз\""]
[null,null,"ООО \"Сибгазснабсервис\""]
[null,null,"ООО \"СМФ \"Прометей\""]
[null,null,"ООО \"Средневолжская газовая компания\""]
[null,null,"ООО \"Таттрансгаз\""]
[null,null,"ООО \"Ульяновскоблгаз\""]
[null,null,"ООО \"Устюггаз\""]
[null,null,"ООО \"Факел\""]
[null,null,"ООО \"Энергоснабжающая компания\""]
[null,null,"ООО ГТК Кировского р-она"]
[null,null,"ООО ГТК Коммунально-бытового сектора"]
[null,null,"ООО ГТК Ленинского р-она г.Махачкала"]
[null,null,"ООО ГТК Советского р-она г.Махачкала"]
[null,null,"ООО ПФ \"ЮМЕНС\""]
[null,null,"РОАО \"Удмуртгаз\""]
[null,null,"РОАО \"Удмуртгаз\" (Газпромрегионгаз)"]
[null,null,"СПК ПЗК \"Наша Родина\""]
[null,null,"ТОГУП \"Водгазхоз\""]
[null,null,"ФГУП \"Калининградгазификация\""]
[null,null,"ФГУП \"Комбинат \"Электрохимприбор\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИТФ\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИЭФ\" (Саров)"]
[null,null,"ФГУП \"Усть-Катавский ВСЗ\""]
[null,null,"ФГУП \"Чеченгаз\""]

{"sheet":"modHTTP","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmReestr","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList00","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modProv","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"AllSheetsInThisWorkbook","index":30,"n_rows":27,"n_cols":2,"rows_kept":27,"hidden":true,"flags":["formulas_cached_only"]}
["Расчетные листы","Скрытые листы"]
["Инструкция","et_union"]
["Лог обновления","orem_org"]
["Титульный","TEHSHEET"]
["Сопроводительные материалы","modHTTP"]
["Индексы","modfrmReestr"]
["0","modList00"]
["0.1","modProv"]
["1","AllSheetsInThisWorkbook"]
["2","Ставки"]
["2.1","modList14"]
["2.2","modList11"]
["2.3","modListSopr"]
["2.4","REESTR_STATION"]
["4","modfrmDictionary"]
["РчСтЭЭ","modClassifierValidate"]
["РчСтЭЭ_Ф","modHyp"]
["ВД_ГЭС","modList03"]
["РчСтГМ","modList07"]
["ИП","modList08"]
["Источники финансирования","modList09"]
["Расчет прибыли","modList10"]
["Комментарии","modList18"]
["Проверка","modReestr"]
[null,"modInstruction"]
[null,"modUpdTemplMain"]
[null,"modfrmCheckUpdates"]

{"sheet":"Ставки","index":31,"n_rows":22,"n_cols":18,"rows_kept":22,"hidden":true,"flags":["formulas_cached_only"]}
["Бассейн реки, озера, моря","2017План","2017Факт","2018План","2018Факт","2019План","2019Факт","2020План","2020Факт","2021План","2021Факт","2022План","2022Факт","2023План","2023Факт","2024План","2024Факт","2025План"]
["Нева",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Неман",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Реки бассейнов Ладожского и Онежского озер и озера Ильмень",9,9,9,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Прочие реки бассейна Балтийского моря",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Северная Двина",8.76,8.76,8.76,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Прочие реки бассейна Белого моря",9,9,9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Реки бассейна Баренцева моря",8.76,8.76,8.76,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64]
["Амур",9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Волга",9.84,9.84,9.84,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82]
["Дон",9.72,9.72,9.72,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69]
["Енисей",13.7,13.7,13.7,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07]
["Кубань",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Лена",13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5]
["Обь",12.3,12.3,12.3,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53]
["Сулак",7.2,7.2,7.2,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92]
["Терек",8.4,8.4,8.4,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Урал",8.52,8.52,8.52,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37]
["Бассейн озера Байкал и река Ангара",13.2,13.2,13.2,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52]
["Реки бассейна Восточно-Сибирского моря",8.52,8.52,8.52,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Реки бассейнов Чукотского и Берингова морей",10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Прочие реки и озера",4.8,4.8,4.8,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28]

{"sheet":"modList14","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList11","index":33,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modListSopr","index":34,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"REESTR_STATION","index":35,"n_rows":17,"n_cols":13,"rows_kept":17,"hidden":true,"flags":["formulas_cached_only"]}
[1,"ООО \"Авелар Солар Технолоджи\"","7701921436","772801001","Бичурская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","30355441","31045001"]
[2,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Хоринская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31294757"]
[3,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Торейская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31412589"]
[4,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Торейская СЭС (2 этап) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31297672"]
[5,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"БВС\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356619"]
[6,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"Кабанская\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356629"]
[7,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"Тарбагатай\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356627"]
[8,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Джидинская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31593392"]
[9,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Новобичурская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31593390"]
[10,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ","ТЭЦ",null,"Вторая ценовая зона","И","2012","2024","26651383","31566738"]
[11,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 без ДПМ/НВ","ТЭЦ",null,"Вторая ценовая зона","И","2008","2024","26651383","27055167"]
[12,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ","ТЭЦ",null,"Вторая ценовая зона","И","2012","2024","26651383","31566740"]
[13,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 2) МОД","ГРЭС",null,"Вторая ценовая зона","И","2008","2024","27967561","31661830"]
[14,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 1) МОД","ГРЭС",null,"Вторая ценовая зона","И","нет","2024","27967561","31480720"]
[15,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (ТГ 4) НВ","ГРЭС",null,"Вторая ценовая зона","И","2015","2024","27967561","31528556"]
[16,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС без ДПМ/НВ","ГРЭС",null,"Вторая ценовая зона","И","2008","2024","27967561","27055166"]
[17,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 3) МОД","ГРЭС",null,"Вторая ценовая зона","И","нет","2024","27967561","31480721"]

{"sheet":"modfrmDictionary","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modClassifierValidate","index":37,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modHyp","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList03","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList07","index":40,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList08","index":41,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList09","index":42,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList10","index":43,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList18","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modReestr","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modInstruction","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modUpdTemplMain","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmCheckUpdates","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}