{"text_format":"3","workbook":"xlsb","n_sheets":49,"sheets":["Инструкция","Лог обновления","Титульный","Сопроводительные материалы","Индексы","0","0.1","1","2","2.1","2.2","2.3","2.4","4","РчСтЭЭ","РчСтЭЭ_Ф","ВД_ГЭС","РчСтГМ","ИП","Источники финансирования","Расчет прибыли","Комментарии","Проверка","et_union","orem_org","TEHSHEET","modHTTP","modfrmReestr","modList00","modProv","AllSheetsInThisWorkbook","Ставки","modList14","modList11","modListSopr","REESTR_STATION","modfrmDictionary","modClassifierValidate","modHyp","modList03","modList07","modList08","modList09","modList10","modList18","modReestr","modInstruction","modUpdTemplMain","modfrmCheckUpdates"],"not_rendered":{"images":23,"macros":1,"external_links":3,"defined_names":231},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":0}}

{"sheet":"Инструкция","index":0,"n_rows":97,"n_cols":27,"rows_kept":97,"merged":[[1,1,1,6],[2,1,2,2],[4,1,4,24],[6,4,12,23],[13,4,18,23],[20,5,20,12],[20,15,20,23],[21,5,21,12],[21,15,21,23],[34,4,38,23],[39,4,39,23],[40,4,44,23],[45,4,56,23],[57,4,57,6],[57,7,57,23],[58,4,58,6],[58,7,58,23],[59,7,59,23],[60,7,60,23],[70,4,70,19],[71,4,71,19],[75,4,75,6],[75,7,75,23],[76,4,76,6],[76,7,76,23],[77,4,77,6],[77,7,77,23],[78,4,78,6],[78,7,78,23],[79,4,79,6],[79,7,79,23],[80,7,80,23],[81,4,81,6],[81,7,81,23],[82,4,82,6],[82,7,82,23],[83,4,83,6],[83,7,83,23],[92,4,92,23],[94,5,94,18],[96,5,96,23]],"flags":["formulas_cached_only"]}
[{"$nulls":26}," (требуется обновление)"]
[null,"Код отчёта: INDEX.STATION.CZ.2026"]
[null,"Версия 1.0.1"]
[]
[null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":4},"• На рабочем месте должен быть установлен MS Office 2003 SP3, 2007 SP3, 2010, 2013 с полной версией MS Excel\n\n• Макросы во время работы должны быть включены (!)\n\n• Для корректной работы отчёта требуется выбрать низкий уровень безопасности\n(В меню MS Excel 2003: Сервис | Макрос | Безопасность | выбрать пункт «Низкая безопасность» | OK)\n(В меню MS Excel 2007/2010/2013: Параметры Excel | Центр управления безопасностью | Параметры центра управления безопасностью | Параметры макросов | Включить все макросы | ОК)\n\n"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"• Если Вы работаете в табличном процессоре MS Excel 2007 и выше, то можете использовать для работы формат XLSB (Двоичная книга Excel). При работе в формате XLSB заметно быстрее происходит сохранение файла, а также уменьшается размер по сравнению с форматом XLS\n\n• Не рекомендуется снимать защиту с листов и каким-либо образом модифицировать защищаемые формулы и расчётные поля, в противном случае, отчёт будет отклонён системой\n\n• При сохранении не следует выбирать формат XLSX (Книга Excel), так как в указанном формате макросы, необходимые для работы отчёта, безвозвратно удаляются"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"A"," - предназначенные для заполнения",{"$nulls":8},"A"," - ссылки и автозаполняемые поля"]
[{"$nulls":4},"A"," - с формулами и константами",{"$nulls":8},"A"," - обязательные для заполнения"]
{"$rows_empty":12}
[{"$nulls":4},"Если в предложенном Вам списке необходимая организация, МР/МО отсутствуют, обновите реестры с помощью кнопок\n\nВ результате синхронизации с базой данных список организаций (МР/МО) будет заменён актуальным (механизм синхронизации требует подключения к сети Интернет и основан на использовании протокола HTTPS (TCP порт 443))\n\nЕсли после обновления Вам не удалось найти необходимую организацию в списке, обратитесь к ответственному за поддержание реестра Вашего региона. Информация о региональных органах регулирования доступна по ссылке:"]
[]
[]
[]
[]
[{"$nulls":4},"http://www.fstrf.ru/regions/region/showlist"]
[]
[]
[]
[]
[]
[{"$nulls":4},"• При сохранении шаблона осуществляется проверка корректности данных, в том числе на наличие значений в ячейках, обязательных для заполнения\n\n• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и указывается причина ошибки\n\n• В колонке «Статус» для каждого сообщения возможны 2 значения: ошибка и предупреждение\n\n• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой и не будет загружен в хранилище данных, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой"]
{"$rows_empty":11}
[{"$nulls":4},"Web-сайт:",null,null,"http://support.eias.ru/index.php?a=add&catid=5"]
[{"$nulls":4},"Дистрибутивы:",null,null,"http://eias.itcfstrf.ru/?page=show_distrs"]
[{"$nulls":7},"для устранения ошибок (например, \"Compile error in hidden module\")"]
{"$rows_empty":10}
[{"$nulls":4},"Инструкция по заполнению шаблона:"]
[{"$nulls":4},"http://eias.ru/files/shablon/INSTR_IS_TSZN_2017.zip"]
[]
[]
[]
[{"$nulls":4},"Ф.И.О:",null,null,"Головин Максим Юрьевич"]
[{"$nulls":4},"E-Mail:",null,null,"golovin@fas.gov.ru"]
{"$rows_empty":15}
[{"$nulls":4},"При наличии подключения к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для отчёта:"]
[]
[{"$nulls":5},"проверять доступные обновления (рекомендуется)",{"$nulls":20},"y"]
[]
[{"$nulls":5},"никогда не проверять наличие обновлений (не рекомендуется)"]

{"sheet":"Лог обновления","index":1,"n_rows":43,"n_cols":3,"rows_kept":43,"hidden":true,"flags":["formulas_cached_only"]}
["Дата/Время","Сообщение","Статус"]
["2025-03-18T20:28:24","Проверка доступных обновлений...","Информация"]
["2025-03-18T20:28:25","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T12:05:05","Проверка доступных обновлений...","Информация"]
["2025-05-21T12:05:06","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T12:05:16","Проверка доступных обновлений...","Информация"]
["2025-05-21T12:05:17","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T12:09:13","Проверка доступных обновлений...","Информация"]
["2025-05-21T12:09:15","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T15:06:01","Проверка доступных обновлений...","Информация"]
["2025-05-21T15:06:02","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T15:57:03","Проверка доступных обновлений...","Информация"]
["2025-05-21T15:57:04","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:09:04","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:09:05","Доступно обновление до версии 1.0.1","Информация"]
["2025-05-23T12:09:05","Описание изменений: Версия 1.0.1:\n1. Корректировка индекса на 2026 год","Информация"]
["2025-05-23T12:09:05","Размер файла обновления: 195072 байт","Информация"]
["2025-05-23T12:09:07","Подготовка к обновлению...","Информация"]
["2025-05-23T12:09:11","Сохранение файла резервной копии: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\INDEX.STATION.CZ.2026(v1.0) Улан-Удэнская ТЭЦ-1_ТГ-1,3 — копия.BKP..xlsb","Информация"]
["2025-05-23T12:09:13","Резервная копия создана: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\INDEX.STATION.CZ.2026(v1.0) Улан-Удэнская ТЭЦ-1_ТГ-1,3 — копия.BKP..xlsb","Информация"]
["2025-05-23T12:09:13","Создание книги для установки обновлений...","Информация"]
["2025-05-23T12:09:16","Файл обновления загружен: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\UPDATE.INDEX.STATION.CZ.2026.TO.1.0.1.75.xls","Информация"]
["2025-05-23T12:09:19","Обновление завершилось удачно! Шаблон INDEX.STATION.CZ.2026(v1.0) Улан-Удэнская ТЭЦ-1_ТГ-1,3 — копия.xlsb сохранен под именем 'INDEX.STATION.CZ.2026(v1.0.1) Улан-Удэнская ТЭЦ-1_ТГ-1,3 — копия.xlsb'","Информация"]
["2025-05-23T12:10:21","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:10:22","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:19:16","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:19:17","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:22:28","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:22:29","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:54:15","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:54:16","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-27T12:17:22","Проверка доступных обновлений...","Информация"]
["2025-05-27T12:17:23","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-28T16:39:32","Проверка доступных обновлений...","Информация"]
["2025-05-28T16:39:33","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-28T17:40:22","Проверка доступных обновлений...","Информация"]
["2025-05-28T17:40:23","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-29T11:27:03","Проверка доступных обновлений...","Информация"]
["2025-05-29T11:27:04","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-29T18:25:16","Проверка доступных обновлений...","Информация"]
["2025-05-29T18:25:17","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-30T09:54:29","Проверка доступных обновлений...","Информация"]
["2025-05-30T09:54:30","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]

{"sheet":"Титульный","index":2,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,3,3,4]],"flags":["formulas_cached_only"]}
["Республика Бурятия",2026,"ПАО \"ТГК-14\"_INN:7534018889_KPP:032603002"]
[]
["ПАО \"ТГК-14\"","7534018889",null,null,"Версия 1.0.1"]
[null,"032603002",null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":3},"Субъект РФ","Республика Бурятия"]
[]
[{"$nulls":3},"Период регулирования",2026]
[]
[{"$nulls":3},"Наименование организации","ПАО \"ТГК-14\"","26651383"]
[{"$nulls":3},"ИНН","7534018889"]
[{"$nulls":3},"КПП","032603002"]
[{"$nulls":4},"ПАО \"ТГК-14\""]
[{"$nulls":3},"Название станции","Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ","31566740"]
[{"$nulls":3},"Тип станции","ТЭЦ"]
[{"$nulls":3},"Наименование бассейна (для ГЭС)"]
[]
[{"$nulls":3},"Ценовая зона","Вторая ценовая зона"]
[{"$nulls":3},"Год первой индексации",2012]
[{"$nulls":3},"Год последней индексации",2025]
[{"$nulls":3},"Статус по РД в 2024 году","И"]
[]
[{"$nulls":4},"Адрес организации"]
["L8.1","Юридический адрес",null,"Юридический адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
["L8.2","Почтовый адрес",null,"Почтовый адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
[]
[{"$nulls":4},"Руководитель"]
["L9.1","Руководитель.ФИО",null,"Фамилия, имя, отчество","АО \"ДУК\" (Николаев Евгений Сергеевич)"]
["L9.2","Руководитель.Телефон",null,"Контактный телефон","8 (3022) 384-559"]
[]
[{"$nulls":4},"Главный бухгалтер"]
["L10.1","Гл.бухгалтер.ФИО",null,"Фамилия, имя, отчество","Ходакова Надежда Евгеньевна"]
["L10.2","Гл.бухгалтер.Телефон",null,"Контактный телефон","8 (3022) 384-703"]
[]
[{"$nulls":4},"Должностное лицо, ответственное за составление формы"]
["L11.1","Ответственный.ФИО",null,"Фамилия, имя, отчество","Томских Наталья Александровна"]
["L11.2","Ответственный.Должность",null,"Должность","Начальник группы тарифообразования ПАО \"ТГК-14\""]
["L11.3","Ответственный.Телефон",null,"Контактный телефон","8 (3022) 384-572"]
["L11.4","Ответственный. E-Mail",null,"e-mail","tomskix@chita.tgk-14.com"]

{"sheet":"Сопроводительные материалы","index":3,"n_rows":67,"n_cols":8,"rows_kept":67,"merged":[[3,3,3,6],[4,4,4,5],[7,3,58,3],[7,4,58,4],[59,3,66,3],[59,4,66,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сопроводительные материалы"]
[{"$nulls":4},"Инструкция по загрузке сопроводительных материалов"]
[{"$nulls":3},"№ п/п","Сопроводительные материалы","Ссылка","Описание документа"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Топливо"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3e5fc16b-38fb-4fda-9de9-fa5fae3ee513","FORM4.2026.ORG(v1.0)_У-У ТЭЦ-1_ТГ-7","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a87270c5-7759-4c16-b79c-37eaeb910e79","FORM4.2025.ORG(v1.0)_У-У ТЭЦ-1_ТГ-7","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ad5cd6d9-7705-4c7e-aa81-1e00d2ce08f5","FORM4.2024.ORG(v1.0)_У-У ТЭЦ-1_ТГ-7","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=42c59984-41ca-461a-8738-487f87b53d92","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2022_ТГ-7","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=83a4b838-aec3-47ce-8b47-b1d51da2c486","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2023_ТГ-7","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ef4b4d74-b1dd-4a07-9979-4aafd2fedda6","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2024_ТГ-7","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=72e004f8-8a8e-426b-b9e2-e13ca99aba51","Топливо_уголь Тугнуйский_АУ_5668_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d09b8b7b-a88d-4ca2-968c-95793d6de159","Топливо_уголь Тугнуйский_ДС № 4 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1e73ab74-a9d1-4fd6-bfec-e86bb800325c","Топливо_уголь Тугнуйский_ДС № 5 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=25d87849-95e9-423a-be12-da43c9492398","Топливо_уголь Тугнуйский_ДС № 6 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=35a81525-44c9-4abe-8faa-656bab0514c2","Топливо_уголь Тугнуйский_ДС № 7 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ad00aaec-886b-4878-ba4d-419b2b5fefa1","Топливо_уголь Тугнуйский_ДС № 8 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=bb67976d-9aec-4e58-9e50-438a928b6c5d","Топливо_уголь Тугнуйский_ДС № 9 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=02f56776-81e4-4bb4-a9b6-92c1857c122b","Топливо_уголь Тугнуйский_ДС № 10 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=cd5b0113-f1b7-41a6-acaf-80af6e8fd02e","Топливо_уголь Загустайский_Договор ГБ-2583-22","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7b3d4c2a-f85f-42b8-ba90-462a1fc7ac74","Топливо_Уголь Тугнуйский_ ГБ-1101-24","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=33fb7fb8-5aad-4eb5-ad3a-860bf9d4abdf","Топливо_Уголь Тугнуйский_ТГК-5100-23 от 12.12.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ab09ae66-e781-44f0-9cb2-9242d98563ec","Топливо_уголь Хакасский_ДС№1 от 18.06.2024 к договору ТГК-5100-23 от 12.12.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=595b6789-eb9f-457d-bd60-26f0f8be4de9","Топливо_уголь Тугнуйский_ДС№3 от 16.12.2023 к договору ТГК-5100-23 от 12.12.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=998187f4-742a-4375-af7d-286214290890","Топливо_уголь Тугнуйский_ГБ-3945-24 от 19.12.2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dbc65c13-3a9d-47e7-ac4f-cd0fcb681975","Топливо_мазут_Договор Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=53de46a9-5213-46de-9daf-89d7729184fb","Топливо_мазут_Спецификация №16 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=38cb9fc6-5c61-480b-88c8-dd5ff522d0b2","Топливо_мазут_Спецификация №18 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=0b8bb885-2d15-41ba-9e06-c7a802da998d","Топливо_Мазут_Клиринг_АУ-2344-22 от 03.06.2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8e2c5457-a283-434f-8e13-30fa2a53eef7","Топливо_Мазут_АУ-4521-22 от 21.10.2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=18c802ed-d77d-465d-b858-c4af64bcf9eb","Топливо_Договор № ГБ-1575-20 от 04.03.2020 г. ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2d34c5af-6712-47e8-80c6-f4027e1262b2","Топливо_эксплуатаци ЖД путей_ №ГБ-13-153","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=85c12903-dd8b-4242-8981-b3fcfd410e48","Топливо_эксплуатация ЖД путей_ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e8e06238-2b90-447d-8465-a677ceb2cffb","Топливо_эксплуатация ЖД путей_ДС1 ГБ13-244_Улан-УдэнскаяТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=685428b3-6331-4c47-9110-5e8afe4f254c","Топливо_эксплуатация ЖД путей_ДС1 от 19.02.2019  ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d6b8d6b0-d0a1-40d2-980a-a1312f571a4b","Топливо_эксплуатация ЖД путей_ПОУР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=faca81e1-60d5-40b5-8880-0d24e2ce20eb","Топливо_эксплуатация ЖД путей_ПР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a56b7082-6731-41f8-b5c8-dab8d02c6005","Топливо_эксплуатация ЖД путей_ПСР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f431bf75-34b7-4005-bfbb-e2abf28ffdc4","Топливо_эксплуатация ЖД путей_Договор с протоколами разногласий ГБ-3736-19_РЖД","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=452bfede-d6a3-4ce5-84ba-4c45f22902b5","Топливо_реестр с-ф на уголь_2022_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=aebe8f7b-3c6a-4ad4-8229-971a5c1a88b8","Топливо_реестр с-ф на уголь_2022_УУТЭЦ-1_загустайский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=0ea55541-00d2-4b3b-9b85-b23de378a599","Топливо_реестр с-ф на уголь_2023_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6eb60664-f397-4aff-920c-3bfd374a8f55","Топливо_реестр с-ф на уголь_УУТЭЦ-1_Тугнуйский_2024 год","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d80c081d-6695-429a-aa76-0f0ef149d99f","Топливо_реестр с-ф на уголь_УУТЭЦ-1_Хакасский_2024 год","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dcc17787-ad41-4884-92fd-afdf9bc50674","Топливо_реестр с-ф на уголь_УУТЭЦ-1_Тугнуйский_2025 год","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ea87a5b9-8a7a-4bf8-8316-9d8a730cab01","Топливо_мазут_Реестр сч-ф за 2022 г","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=52401b51-1706-4f05-a6f4-a98c53c708d9","Топливо_мазут_Реестр сч-ф за 2023 г ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ffd6a00e-c357-4e37-bcd0-5a0abe60f17c","Топливо_мазут_Реестр сч-ф за 2024 г ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=15686a8d-da67-4261-9b35-fa155dd4666f","Сертификаты_Тугнуйский уголь_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ae69d892-0fd1-47b4-9aac-406b48662432","Сертификаты_Загустайский уголь_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3e96fc77-8ba0-4ee1-b23e-204b0dcae159","Сертификаты_Тугнуйский уголь_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=30758d56-f000-4afe-9ea8-2e86ed17deb9","Топливо_уголь Тугнуйский_Сертификаты качества_2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1ccf7b6e-0d92-4288-982d-99e573dc02a5","Топливо_уголь Хакасский_Сертификаты качества_2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7f66128d-3eb3-4b7e-a3b7-09336d726cff","Топливо_уголь Тугнуйский_Сертификаты качества_1КВ 2025","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=aeb8d833-88df-4638-841f-64eaf50360f0","Приказ № 1218 от 26_12_2023 на 2024 год","О"]
[{"$nulls":5},"Добавить"]
[{"$nulls":3},"2","Прочие"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6cb52da6-bf98-42b1-beed-af45b831f0a8","Заявление","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=84426702-841f-446d-a8d4-cf12bcb68714","Выписка из Пр 28 в. 17_передача полномочий единол.исполнительному органу","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2264d49e-4483-4f94-82db-c1d41f3b5649","Выписка из Пр 308 в.1_передача полномочий АО ДУК","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f6417fb1-4c51-4339-8fe0-6a1ac8655b24","Выписка из протокола по изб. ГД ДУК_23.12.24","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5f301977-5934-4b2c-9765-70ad1b066fa8","Приказ АО ДУК №7 от 24.12.2024_ о назначении ГД ДУК","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4137b409-5a37-4db2-b819-86758f4c9e4b","РСБУ_отчетность_и_аудиторское заключение_ПАО_ТГК-14_2024","О"]
[{"$nulls":5},"Добавить"]

{"sheet":"Индексы","index":4,"n_rows":44,"n_cols":13,"rows_kept":44,"merged":[[3,3,3,10],[5,3,6,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,6,10],[5,11,6,11],[30,3,30,10],[33,3,33,10],[36,3,36,12],[40,3,40,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Индексы"]
[{"$nulls":4},"2023План","2023Факт","2024План","2024Факт","2025План","2025Факт","2026План"]
[{"$nulls":3},"Показатели",2023,null,2024,null,2025,null,2026,"МЭР 2026"]
[{"$nulls":4},"План","Факт","План","Факт","План","Факт"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9"]
[{"$nulls":3},"Индекс изменения условно-постоянных расходов",105.5,103.3,106.4,106.4,105.1,105.1,104.6,104.6]
[{"$nulls":3},"Индекс потребительских цен",{"v":106,"d":"106.0"},105.9,107.2,107.2,105.8,105.8,105.4,105.4]
[{"$nulls":3},"Индексы роста цен по видам топлива"]
[{"$nulls":3},"газ (оптовые регулируемые цены)",108.5,108.5,111.2,111.2,121.3,121.3,104.3,104.3]
[{"$nulls":3},"газ (оптовые нерегулируемые цены)",108.5,108.5,111.2,111.2,121.3,121.3,104.3,104.3]
[{"$nulls":3},"уголь",87.5,86.9,{"v":144.81713185755532,"d":"144.8"},{"v":144.81713185755535,"d":"144.8"},{"v":103.28685714285714,"d":"103.3"},{"v":103.28685714285714,"d":"103.3"},{"v":104.10000000000001,"d":"104.1"},104.1]
[{"$nulls":3},"мазут",98.6,103.3,{"v":113.18721278721281,"d":"113.2"},{"v":113.1872127872128,"d":"113.2"},{"v":111.052738336714,"d":"111.1"},{"v":111.052738336714,"d":"111.1"},105.7,105.7]
[{"$nulls":3},"ЖДТ",{"v":110,"d":"110.0"},{"v":110,"d":"110.0"},{"v":120.31928553957565,"d":"120.3"},{"v":120.31928553957604,"d":"120.3"},{"v":119.016523699912,"d":"119.0"},{"v":119.016523699912,"d":"119.0"},{"v":110.40000000000038,"d":"110.4"},110.4]
[{"$nulls":3},"ГРО + ПССУ",108.5,108.5,{"v":110.20000000000002,"d":"110.2"},{"v":110.20000000000002,"d":"110.2"},111.3,111.3,{"v":109.30000000000001,"d":"109.3"},109.3]
[{"$nulls":3},"Добавить топливо"]
[{"$nulls":3},"Водный налог, руб/тыс.кВтч",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Инвестиции, тыс. руб",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на ээ",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на гм",{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[{"$nulls":3},"Ставка налога на прибыль",{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"}]
[{"$nulls":3},"Тариф СО-ЦДУ",{"v":12765.919889999997,"d":"12,765.92"},{"v":13527.463,"d":"13,527.46"},{"v":14393.220632,"d":"14,393.22"},{"v":15389.386,"d":"15,389.39"},{"v":15900.219,"d":"15,900.22"},{"v":17174.555,"d":"17,174.56"},{"v":17987.516,"d":"17,987.52"},{"v":17987.516,"d":"17,987.52"}]
[{"$nulls":3},"Тариф НП АТС",{"v":1.591995,"d":"1.59"},{"v":1.681,"d":"1.68"},{"v":1.7885840000000002,"d":"1.79"},{"v":1.962,"d":"1.96"},{"v":2.062062,"d":"2.06"},{"v":2.191,"d":"2.19"},{"v":2.2917859999999997,"d":"2.29"},{"v":2.2917859999999997,"d":"2.29"}]
[{"$nulls":3},"К выработки 1 полугодия"]
[{"$nulls":3},"К выработки 2 полугодия",{"$nulls":6},{"v":1,"d":"1.0000"}]
[]
[{"$nulls":3},"Наименование газораспределительной организации"]
[{"$nulls":3},"Индексы роста суммы тарифов ГРО и ПССУ"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индексы роста тарифов ГРО (заполняется по станциям по которым в п.24 таблиц 2, 2.1, 2.2 по какому-либо виду газа учитывается только тариф ГРО)"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индекс цен производителей"]
[{"$nulls":3},"Показатели",2018,2019,2020,2021,2022,2023,2024,2025,2026]
[{"$nulls":3},"Индекс цен производителей",{"v":107.4,"d":"107.40"},{"v":105.8,"d":"105.80"},{"v":104,"d":"104.00"},{"v":103.3,"d":"103.30"},{"v":104.8,"d":"104.80"},{"v":104.5,"d":"104.50"},{"v":106.4,"d":"106.40"},{"v":105.1,"d":"105.10"},{"v":104.6,"d":"104.60"}]
[]
[{"$nulls":3},"Индексы по Водному налогу (плате за водопользование)"]
[{"$nulls":3},"Показатели",2020,2021,2022,2023,2024,2025,2026,2027]
[{"$nulls":3},"Коэффициенты применяемые к ставке ВН, установленныго налоговым кодексом",2.31,2.66,3.06,3.22,4.05,4.65,{"v":5.188479999999999,"d":"5.19"},{"v":5.489411839999999,"d":"5.49"}]
[{"$nulls":3},"Индексы роста ставки ВН",null,{"v":1.1515151515151516,"d":"1.15"},{"v":1.150375939849624,"d":"1.15"},{"v":1.0522875816993464,"d":"1.05"},{"v":1.2577639751552794,"d":"1.26"},{"v":1.1481481481481484,"d":"1.15"},{"v":1.115802150537634,"d":"1.12"},{"v":1.0579999999999998,"d":"1.06"}]

{"sheet":"0","index":5,"n_rows":111,"n_cols":10,"rows_kept":111,"hidden":true,"merged":[[3,3,3,8],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,8],[110,3,110,9]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сводный расчет тарифов на электрическую энергию (мощность) станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\" на 2025 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025]
[{"$nulls":6},"План (утв. органами регулирования)","в т.ч. на ээ","в т.ч. на гм"]
[{"$nulls":3},"1","2",3,4,5,6]
[{"$nulls":4},"РАСЧЕТ НЕОБХОДИМОЙ ВАЛОВОЙ ВЫРУЧКИ"]
[{"$nulls":3},"1","Базовый объем мощности *","МВт"]
[{"$nulls":3},"2","Установленная мощность среднегодовая","МВт",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд",null,{"v":89.28670000000001,"d":"89.29"},null,{"v":89.28670000000001,"d":"89.29"}]
[{"$nulls":3},"4","Производство электроэнергии","млн.кВтч",{"v":831,"d":"831.00"},{"v":831,"d":"831.00"}]
[{"$nulls":3},"5","Отпуск с шин","млн.кВтч",{"v":756.8846589909847,"d":"756.88"},{"v":756.8846589909847,"d":"756.88"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии","млн.кВтч",{"v":753.5477000000001,"d":"753.55"},{"v":753.5477000000001,"d":"753.55"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":940.4605,"d":"940.46"}]
[{"$nulls":3},"8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":936.0298,"d":"936.03"}]
[{"$nulls":3},"9","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345"},{"v":982375.8562971731,"d":"982,376"},{"v":-1553.862077357364,"d":"-1,554"}]
[{"$nulls":3},"9.1","топливо (водный налог), всего","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345.46"},{"v":980821.9942198157,"d":"980,821.99"},null,"=p26_List2.1"]
[{"$nulls":3},"9.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"},{"v":980821.9942198157,"d":"980,821.99"}]
[{"$nulls":3},"9.1.2","топливо на т/э","тыс.руб",{"v":518523.46346453077,"d":"518,523.46"}]
[{"$nulls":3},"9.2","амортизация основных средств","тыс.руб"]
[{"$nulls":3},"9.3","расходы на оплату труда","тыс.руб"]
[{"$nulls":3},"9.4","отчисления на социальные нужды","тыс.руб"]
[{"$nulls":3},"9.5","вспомогательные материалы","тыс.руб"]
[{"$nulls":3},"9.6","ремонт основных фондов","тыс.руб"]
[{"$nulls":3},"9.7","прочие расходы, всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":1553.8620773574003,"d":"1,553.86"},{"v":-1553.862077357364,"d":"-1,553.86"}]
[{"$nulls":3},"9.7.1","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",null,{"v":1553.8620773574003,"d":"1,553.86"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.2","работы и услуги производственного характера","тыс.руб"]
[{"$nulls":3},"9.7.3","работы и услуги непроизводственного характера","тыс.руб"]
[{"$nulls":3},"9.7.4","налоги,всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.4.1","плата за землю","тыс.руб"]
[{"$nulls":3},"9.7.4.2","транспортный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.3","водный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.4","прочие налоги","тыс.руб"]
[{"$nulls":3},"9.7.5","плата за предельно допустимые выбросы загрязняющих веществ","тыс.руб"]
[{"$nulls":3},"9.7.6","обеспечение нормальных условий труда и ТБ","тыс.руб"]
[{"$nulls":3},"9.7.7","плата за аренду имущества","тыс.руб"]
[{"$nulls":3},"9.7.8","расходы на командировки","тыс.руб"]
[{"$nulls":3},"9.7.9","расходы на обучение","тыс.руб"]
[{"$nulls":3},"9.7.10","расходы на страхование","тыс.руб"]
[{"$nulls":3},"9.7.11","целевые средства на НИОКР","тыс.руб"]
[{"$nulls":3},"9.7.12","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"9.7.13","другие  прочие расходы, связанные с производством и реализацией","тыс.руб",null,null,{"v":-1553.862077357364,"d":"-1,553.86"}]
[{"$nulls":3},"10","Внереализационные расходы, всего","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1","расходы на услуги банков","тыс.руб"]
[{"$nulls":3},"10.2","% за пользование кредитом","тыс.руб"]
[{"$nulls":3},"10.3","налог на имущество","тыс.руб"]
[{"$nulls":3},"10.4","расходы на консервацию основных производственных средств","тыс.руб"]
[{"$nulls":3},"10.5","расходы на формирование резервов по сомнительным долгам","тыс.руб"]
[{"$nulls":3},"10.6","другие обоснованные расходы","тыс.руб"]
[{"$nulls":3},"11","ИТОГО расходы, учитываемые в целях налогообложения","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345.46"},{"v":982375.8562971731,"d":"982,375.86"},{"v":-1553.862077357364,"d":"-1,553.86"}]
[{"$nulls":3},"11.1","электрическая энергия","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"}]
[{"$nulls":3},"11.2","тепловая энергия с коллекторов","тыс.руб",{"v":518523.46346453077,"d":"518,523.46"}]
[{"$nulls":3},"11.3","прочая продукция (услуги)","тыс.руб"]
[{"$nulls":3},"11.4","из них: условно-постоянные расходы, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.1","электрическая энергия","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.2","тепловая энергия с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.3","прочая продукция (услуги)","тыс.руб"]
[]
[{"$nulls":3},"12","Расходы, не учитываемые в целях налогообложения, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.1","капитальные вложения производственного характера","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.2","дивиденды","тыс.руб"]
[{"$nulls":3},"12.3","денежные выплаты социального характера (по Коллективному договору)","тыс.руб"]
[{"$nulls":3},"12.4","резервный фонд","тыс.руб"]
[{"$nulls":3},"12.5","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"12.6","прочие расходы","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Справочно: амортизация, учитываемая при налогообложении","тыс.руб"]
[]
[{"$nulls":3},"13","Налогооблагаемая прибыль","тыс.руб"]
[{"$nulls":3},"14","Налог на прибыль","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Выпадающие доходы/экономия средств","тыс.руб"]
[]
[{"$nulls":3},"15","Прибыль от товарной продукции, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.1","от реализации электрической энергии","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.3","от реализации прочей продукции (услуги)","тыс.руб"]
[]
[{"$nulls":3},"16","Необходимая валовая выручка, всего ","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345.46"},{"v":982375.8562971731,"d":"982,375.86"},{"v":-1553.862077357364,"d":"-1,553.86"}]
[{"$nulls":3},"16.1","от реализации электрической энергии","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"}]
[{"$nulls":3},"16.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":518523.46346453077,"d":"518,523.46"}]
[{"$nulls":3},"16.3","от реализации прочей продукции (услуги)","тыс.руб",{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"17","Объем перекрестного субсидирования всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"17.1","от реализации теплоэнергии с коллекторов","тыс.руб"]
[{"$nulls":3},"17.2","от передачи тепловой энергии","тыс.руб"]
[]
[{"$nulls":3},"18","Необходимая валовая выручка с учетом перекрестного субсидирования, всего ","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.1","от реализации электрической энергии с учетом перекрестного субсидирования","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"}]
[{"$nulls":3},"18.2","от реализации тепловой энергии с коллекторов с учетом перекрестного субсидирования ","тыс.руб",{"v":518523.46346453077,"d":"518,523.46"}]
[{"$nulls":4},"РАСЧЕТ ТАРИФА НА ЭЛЕКТРИЧЕСКУЮ ЭНЕРГИЮ И МОЩНОСТЬ"]
[{"$nulls":3},"19","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"}]
[{"$nulls":3},"19.1","в т.ч. - топливо (водный налог)","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"}]
[{"$nulls":3},"19.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2.1","относимые на энергию","тыс.руб",{"v":1553.8620773574003,"d":"1,553.86"}]
[{"$nulls":3},"19.2.2","относимые на мощность","тыс.руб",{"v":-1553.8620773574003,"d":"-1,553.86"}]
[{"$nulls":3},"20","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",{"v":1301.6057168243174,"d":"1,301.61"}]
[{"$nulls":3},"21","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1303.6677788243173,"d":"1,303.67"}]
[{"$nulls":3},"21.1","в т.ч. топливная составляющая","руб/тыс.кВтч",{"v":1301.6057168243174,"d":"1,301.61"}]
[{"$nulls":3},"22","Тарифная ставка за мощность","руб/МВт мес",{"v":0,"d":"0.00"}]
[{"$nulls":4},"Количество месяцев в периоде регулирования","мес.",null,0,0]
[{"$nulls":3},"23","Удельный вес расхода топлива на э/э","%",{"v":65.41667827070616,"d":"65.42"}]
[{"$nulls":3},"24","Коэффициент отнесения прибыли в ставку на энергию","%",{"v":50,"d":"50.00"}]
[{"$nulls":3},"25","Необходимая валовая выручка от реализации теплоэнергии с коллекторов","руб/Гкал",{"v":518523.46346453077,"d":"518,523.46"}]
[{"$nulls":3},"25.1","в т.ч. - топливо","тыс.руб",{"v":518523.46346453077,"d":"518,523.46"}]
[{"$nulls":3},"25.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"26","Тариф на теплоэнергию, отпускаемую с коллекторов электростанций","руб/Гкал",{"v":553.9604224828427,"d":"553.96"}]
[]
[{"$nulls":3},"* - базовый объем мощности (см. примечания на листе РчСтГМ)"]

{"sheet":"0.1","index":6,"n_rows":57,"n_cols":15,"rows_kept":57,"merged":[[3,3,3,14],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,12,6,12],[5,13,6,13],[5,14,6,14],[6,15,6,17],[48,6,48,7],[48,9,48,11],[53,5,53,6],[53,8,53,9],[53,11,53,14],[56,5,56,6]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":7}
[]
[]
[]
[{"$nulls":3},"Сводные показатели расчета тарифов на электрическую энергию (мощность) станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\" на 2026 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025,null,null,2026,null,null,"рост ээ 2026/2025","рост ГМ 2026/2025","рост ээ и ГМ 2026/2025"]
[{"$nulls":6},"Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ","Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":3},"1","Балансовые показатели"]
[{"$nulls":3},"1.1","Базовый объем мощности","МВт",null,98.37,98.37,null,98.37,98.37,null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.2","Установленная мощность","МВт",null,98.37,98.37,null,98.37,98.37,null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд","МВт",null,{"v":89.28670000000001,"d":"89.29"},{"v":89.28670000000001,"d":"89.29"},null,{"v":89.29387933673578,"d":"89.29"},{"v":89.29387933673578,"d":"89.29"},null,{"v":100.00804076837397,"d":"100.01"},{"v":100.00804076837397,"d":"100.01"}]
[{"$nulls":3},"1.4","Выработка электроэнергии - всего","млн.кВтч",{"v":831,"d":"831.00"},null,{"v":831,"d":"831.00"},{"v":469.88592000000017,"d":"469.89"},null,{"v":469.88592000000017,"d":"469.89"},{"v":56.54463537906139,"d":"56.54"},null,{"v":56.54463537906139,"d":"56.54"}]
[{"$nulls":3},"1.5","Отпуск электроэнергии с шин","млн.кВтч",{"v":756.8846589909847,"d":"756.88"},null,{"v":756.8846589909847,"d":"756.88"},{"v":398.0396183846221,"d":"398.04"},null,{"v":398.0396183846221,"d":"398.04"},{"v":52.58920413517896,"d":"52.59"},null,{"v":52.58920413517896,"d":"52.59"}]
[{"$nulls":3},"1.6","Полезный отпуск электроэнергии в сеть","млн.кВтч",{"v":753.5477,"d":"753.55"},null,{"v":753.5477,"d":"753.55"},{"v":394.4399794262667,"d":"394.44"},null,{"v":394.4399794262667,"d":"394.44"},{"v":52.34439431322884,"d":"52.34"},null,{"v":52.34439431322884,"d":"52.34"}]
[{"$nulls":3},"1.7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":940.4605,"d":"940.46"},null,{"v":940.4605,"d":"940.46"},{"v":884.6314922755669,"d":"884.63"},null,{"v":884.6314922755669,"d":"884.63"},{"v":94.06365203807782,"d":"94.06"},null,{"v":94.06365203807782,"d":"94.06"}]
[{"$nulls":3},"1.8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":936.0298,"d":"936.03"},null,{"v":936.0298,"d":"936.03"},{"v":880.1791664290679,"d":"880.18"},null,{"v":880.1791664290679,"d":"880.18"},{"v":94.03324193621484,"d":"94.03"},null,{"v":94.03324193621484,"d":"94.03"}]
[{"$nulls":3},"2","Тарифные ставки"]
[{"$nulls":3},"2.1","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",null,null,{"v":1744.987256214619,"d":"1,744.99"},null,null,{"v":2503.888299553319,"d":"2,503.89"},null,null,{"v":143.4903487481608,"d":"143.49"}]
[{"$nulls":3},"2.2","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1303.6677788243176,"d":"1,303.67"},null,{"v":1303.6677788243176,"d":"1,303.67"},{"v":1613.1033539407294,"d":"1,613.10"},null,{"v":1613.1033539407294,"d":"1,613.10"},{"v":123.73576919999275,"d":"123.74"},null,{"v":123.73576919999275,"d":"123.74"}]
[{"$nulls":3},"2.3","Тарифная ставка за мощность утвержденная (к утверждению)","руб/МВт мес",null,{"v":310381.49873074016,"d":"310,381.50"},{"v":310381.49873074016,"d":"310,381.50"},null,{"v":327907.1292740768,"d":"327,907.13"},{"v":327907.1292740768,"d":"327,907.13"},null,{"v":105.6464804168435,"d":"105.65"},{"v":105.6464804168435,"d":"105.65"}]
[{"$nulls":3},"2.3.1","Расчетное значение тарифной ставки за мощность","руб/МВт мес",null,{"v":310381.49873074016,"d":"310,381.50"},{"v":310381.49873074016,"d":"310,381.50"},null,{"v":327907.1292740768,"d":"327,907.13"},{"v":327907.1292740768,"d":"327,907.13"},null,{"v":105.6464804168435,"d":"105.65"},{"v":105.6464804168435,"d":"105.65"}]
[{"$nulls":3},"3","Удельные расходы в тарифных ставках"]
[{"$nulls":3},"3.1","Удельные расходы, относимые на финансирование капитальных вложений за счет прибыли",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Удельные расходы на оплату налога на прибыль",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.3","Удельные расходы на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности",null,{"v":2.062062,"d":"2.06"},{"v":14091.237474452611,"d":"14,091.24"},null,{"v":2.2917859999999997,"d":"2.29"},{"v":17987.516,"d":"17,987.52"},null,{"v":1.1114049917024802,"d":"1.11"},{"v":127.65036450923017,"d":"127.65"}]
[{"$nulls":3},"3.4","Удельные расходы на топливо (водный налог)",null,{"v":1301.6057168243176,"d":"1,301.61"},null,null,{"v":1610.8115679407294,"d":"1,610.81"},null,null,{"v":1.2375572319018528,"d":"1.24"}]
[{"$nulls":3},"3.5","Удельные расходы, относимые на финансирование остальных, не указанных выше, расходов",null,{"v":0,"d":"0.00"},{"v":296290.2612562876,"d":"296,290.26"},null,{"v":0,"d":"0.00"},{"v":309919.6132740768,"d":"309,919.61"},null,{"v":0,"d":"0.00"},{"v":104.59999999999998,"d":"104.60"}]
[{"$nulls":3},"4","Расчет товарной продукции"]
[{"$nulls":3},"4.1","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":1500899.319761704,"d":"1,500,899.32"},{"v":366386.736361715,"d":"366,386.74"},{"v":1867286.056123419,"d":"1,867,286.06"},{"v":1218962.479450061,"d":"1,218,962.48"},{"v":387074.6916802912,"d":"387,074.69"},{"v":1606037.1711303522,"d":"1,606,037.17"},{"v":81.21547284354784,"d":"81.22"},{"v":105.64648041684347,"d":"105.65"},{"v":86.00916639759883,"d":"86.01"}]
[{"$nulls":3},"4.1.1","топливо (водный налог) всего, в т.ч.:","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345.46"},null,{"v":1499345.4576843465,"d":"1,499,345.46"},{"v":1218058.5074273716,"d":"1,218,058.51"},null,{"v":1218058.5074273716,"d":"1,218,058.51"},{"v":81.23935022343639,"d":"81.24"},null,{"v":81.23935022343639,"d":"81.24"}]
[{"$nulls":3},"4.1.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"},null,{"v":980821.9942198157,"d":"980,821.99"},{"v":635368.4817181337,"d":"635,368.48"},null,{"v":635368.4817181337,"d":"635,368.48"},{"v":64.77918373185857,"d":"64.78"},null,{"v":64.77918373185857,"d":"64.78"}]
[{"$nulls":3},"4.1.1.2","топливо на т/э","тыс.руб",{"v":518523.46346453077,"d":"518,523.46"},null,{"v":518523.46346453077,"d":"518,523.46"},{"v":582690.0257092379,"d":"582,690.03"},null,{"v":582690.0257092379,"d":"582,690.03"},{"v":112.37486184636202,"d":"112.37"},null,{"v":112.37486184636202,"d":"112.37"}]
[{"$nulls":3},"4.1.2","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",{"v":1553.8620773574,"d":"1,553.86"},{"v":16633.860364342843,"d":"16,633.86"},{"v":18187.722441700244,"d":"18,187.72"},{"v":903.9720226894059,"d":"903.97"},{"v":21233.18338704,"d":"21,233.18"},{"v":22137.155409729407,"d":"22,137.16"},{"v":58.175821127365445,"d":"58.18"},{"v":127.65036450923017,"d":"127.65"},{"v":121.7148297742549,"d":"121.71"}]
[{"$nulls":3},"4.1.3","другие постоянные расходы на ээ","тыс.руб",null,{"v":349752.87599737215,"d":"349,752.88"},{"v":349752.87599737215,"d":"349,752.88"},null,{"v":365841.5082932512,"d":"365,841.51"},{"v":365841.5082932512,"d":"365,841.51"},null,{"v":104.59999999999998,"d":"104.60"},{"v":104.59999999999998,"d":"104.60"}]
[{"$nulls":3},"4.1.4","ИТОГО расходы, учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":982375.8562971731,"d":"982,375.86"},{"v":366386.736361715,"d":"366,386.74"},{"v":1348762.592658888,"d":"1,348,762.59"},{"v":636272.4537408231,"d":"636,272.45"},{"v":387074.6916802912,"d":"387,074.69"},{"v":1023347.1454211143,"d":"1,023,347.15"},{"v":64.76873893655096,"d":"64.77"},{"v":105.64648041684347,"d":"105.65"},{"v":75.87303732999705,"d":"75.87"}]
[{"$nulls":3},"4.1.4.1","из них: условно-постоянные расходы на ээ","тыс.руб",{"v":1553.8620773574,"d":"1,553.86"},{"v":366386.736361715,"d":"366,386.74"},{"v":367940.5984390724,"d":"367,940.60"},{"v":903.9720226894059,"d":"903.97"},{"v":387074.6916802912,"d":"387,074.69"},{"v":387978.6637029806,"d":"387,978.66"},{"v":58.175821127365445,"d":"58.18"},{"v":105.64648041684347,"d":"105.65"},{"v":105.44600550983405,"d":"105.45"}]
[{"$nulls":3},"4.2","Расходы, не учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.1","капитальные вложения производственного характера","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.2","прочие расходы","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.3","Налог на прибыль","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"5","Прибыль от реализации электроэнергии","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"8","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":982375.8562971732,"d":"982,375.86"},{"v":332555.27715266374,"d":"332,555.28"},{"v":1314931.1334498369,"d":"1,314,931.13"},{"v":636272.4537408231,"d":"636,272.45"},{"v":351361.195620658,"d":"351,361.20"},{"v":987633.6493614811,"d":"987,633.65"},{"v":64.76873893655095,"d":"64.77"},{"v":105.6549752056291,"d":"105.65"},{"v":75.10915395016451,"d":"75.11"}]
[]
[]
[]
[]
[{"$nulls":4},"Руководитель организации"]
[{"$nulls":6},"(подпись)",null,null,"(Ф.И.О.)"]
[]
[{"$nulls":4},"Должностное лицо,"]
[{"$nulls":4},"ответственное за"]
[{"$nulls":4},"составление расчета"]
[{"$nulls":5},"(должность)",null,null,"(Ф.И.О.)",null,null,"(подпись)"]
[]
[{"$nulls":5},"\"_____\" ________________ 20____ г. "]
[{"$nulls":5},"(дата составления документа)"]

{"sheet":"1","index":7,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[3,3,3,11],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,11,6,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
[]
[]
[]
[{"$nulls":3},"Установленная и рабочая мощность станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2022,2023,2024,2025,2026,"Темп роста к 2025, %"]
[{"$nulls":6},"План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9]
[{"$nulls":3},"1","Установленная мощность на начало регулируемого периода","МВт",98.37,98.37,98.37,98.37,98.37,{"v":100,"d":"100.00"}]
[{"$nulls":3},"2","Ввод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Вывод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Установленная мощность на конец регулируемого периода","МВт",98.37,98.37,98.37,98.37,98.37,{"v":100,"d":"100.00"}]
[{"$nulls":3},"5","Средняя установленная мощность в регулируемом периоде","МВт",98.37,98.37,98.37,98.37,98.37,{"v":100,"d":"100.00"}]
[{"$nulls":3},"6","Средняя располагаемая мощность в регулируемом периоде","МВт",98.37,{"v":92.00022786833333,"d":"92.00"},98.37,98.37,98.37,{"v":100,"d":"100.00"}]
[{"$nulls":3},"7","Средний объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":7.491416666666666,"d":"7.49"},{"v":11.05223791,"d":"11.05"},{"v":8.873058333333333,"d":"8.87"},{"v":9.0833,"d":"9.08"},{"v":9.076120663264213,"d":"9.08"},{"v":99.92096114038085,"d":"99.92"}]
[{"$nulls":3},"8","Средняя располагаемая мощность, уменьшенная на объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":90.87858333333334,"d":"90.88"},{"v":80.94798995833332,"d":"80.95"},{"v":89.49694166666667,"d":"89.50"},{"v":89.28670000000001,"d":"89.29"},{"v":89.29387933673578,"d":"89.29"},{"v":100.00804076837397,"d":"100.01"}]
[{"$nulls":3},"9","Средняя рабочая мощность в регулируемом периоде","МВт",{"v":72.74274193548388,"d":"72.74"},{"v":65.63851433691757,"d":"65.64"},{"v":62.04191935483871,"d":"62.04"},{"v":63.570290322580654,"d":"63.57"},{"v":62.30635483870969,"d":"62.31"},{"v":98.01175127963509,"d":"98.01"}]
[]
[]
[{"$nulls":4},"Начальник ПЭО"]

{"sheet":"2","index":8,"n_rows":181,"n_cols":11,"rows_kept":181,"merged":[[3,3,3,10],[4,4,4,5],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,5,8],[5,9,5,10]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\" в 2026 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2026,"Темп роста к 2025, %",null,"Темп роста к 2024, %"]
[{"$nulls":7},"План","Факт ","План","Факт "]
[{"$nulls":3},1,2,3,4,5,6,7,8]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":469.88592000000017,"d":"469.89"},{"v":0.5654463537906139,"d":"0.57"},{"v":0.5654463537906139,"d":"0.57"},{"v":0.5801061456921169,"d":"0.58"},{"v":0.5801061456921169,"d":"0.58"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":71.84630161537807,"d":"71.85"},{"v":0.9693850238999603,"d":"0.97"},{"v":0.9693850238999603,"d":"0.97"},{"v":1.011255764029772,"d":"1.01"},{"v":1.011255764029772,"d":"1.01"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":34.88908428129192,"d":"34.89"},{"v":1.0179938061582736,"d":"1.02"},{"v":1.0179938061582736,"d":"1.02"},{"v":1.0947170594676663,"d":"1.09"},{"v":1.0947170594676663,"d":"1.09"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.425011645654739,"d":"7.43"},{"v":1.8003366709041315,"d":"1.80"},{"v":1.8003366709041315,"d":"1.80"},{"v":1.8870978485524819,"d":"1.89"},{"v":1.8870978485524819,"d":"1.89"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":36.957217334086145,"d":"36.96"},{"v":0.9275723715952959,"d":"0.93"},{"v":0.9275723715952959,"d":"0.93"},{"v":0.9433587866026468,"d":"0.94"},{"v":0.9433587866026468,"d":"0.94"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":41.776963240388234,"d":"41.78"},{"v":0.9861113740510589,"d":"0.99"},{"v":0.9861113740510589,"d":"0.99"},{"v":0.9493268250256889,"d":"0.95"},{"v":0.9493268250256889,"d":"0.95"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":398.0396183846221,"d":"398.04"},{"v":0.5258920413517896,"d":"0.53"},{"v":0.5258920413517896,"d":"0.53"},{"v":0.5386532922891284,"d":"0.54"},{"v":0.5386532922891284,"d":"0.54"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.7974414755372032,"d":"0.80"},{"v":1.0102708139032175,"d":"1.01"},{"v":1.0102708139032175,"d":"1.01"},{"v":1.0714410339484384,"d":"1.07"},{"v":1.0714410339484384,"d":"1.07"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.2003422369796975,"d":"0.20"},{"v":1.9210612339870115,"d":"1.92"},{"v":1.9210612339870115,"d":"1.92"},{"v":1.9891107123751322,"d":"1.99"},{"v":1.9891107123751322,"d":"1.99"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":2.802197482818203,"d":"2.80"},{"v":1.099925577250943,"d":"1.10"},{"v":1.099925577250943,"d":"1.10"},{"v":1.2560206367087314,"d":"1.26"},{"v":1.2560206367087314,"d":"1.26"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.7039996405861451,"d":"0.70"},{"v":2.0915425425028635,"d":"2.09"},{"v":2.0915425425028635,"d":"2.09"},{"v":2.3317793740218113,"d":"2.33"},{"v":2.3317793740218113,"d":"2.33"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":394.4399794262667,"d":"394.44"},{"v":0.5234439431322883,"d":"0.52"},{"v":0.5234439431322883,"d":"0.52"},{"v":0.5359399050328497,"d":"0.54"},{"v":0.5359399050328497,"d":"0.54"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":884.6314922755669,"d":"884.63"},{"v":0.9406365203807782,"d":"0.94"},{"v":0.9406365203807782,"d":"0.94"},{"v":0.9937133995735552,"d":"0.99"},{"v":0.9937133995735552,"d":"0.99"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":4.452325846498996,"d":"4.45"},{"v":1.0048809096754454,"d":"1.00"},{"v":1.0048809096754454,"d":"1.00"},{"v":0.9483324131502261,"d":"0.95"},{"v":0.9483324131502261,"d":"0.95"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.5032972356711076,"d":"0.50"},{"v":1.0682988464754277,"d":"1.07"},{"v":1.0682988464754277,"d":"1.07"},{"v":0.954331916583993,"d":"0.95"},{"v":0.954331916583993,"d":"0.95"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":880.1791664290679,"d":"880.18"},{"v":0.9403324193621484,"d":"0.94"},{"v":0.9403324193621484,"d":"0.94"},{"v":0.993953999493715,"d":"0.99"},{"v":0.993953999493715,"d":"0.99"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":398.0396183846221,"d":"398.04"},{"v":0.5258920413517896,"d":"0.53"},{"v":0.5258920413517896,"d":"0.53"},{"v":0.5386532922891284,"d":"0.54"},{"v":0.5386532922891284,"d":"0.54"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":349.69852859622233,"d":"349.70"},{"v":1.0462655173597966,"d":"1.05"},{"v":1.0462655173597966,"d":"1.05"},{"v":1.0462655173597966,"d":"1.05"},{"v":1.0462655173597966,"d":"1.05"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":139.1938688721042,"d":"139.19"},{"v":0.5502227087203296,"d":"0.55"},{"v":0.5502227087203296,"d":"0.55"},{"v":0.5635743655344425,"d":"0.56"},{"v":0.5635743655344425,"d":"0.56"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":884.6314922755669,"d":"884.63"},{"v":0.9406365203807782,"d":"0.94"},{"v":0.9406365203807782,"d":"0.94"},{"v":0.9937133995735552,"d":"0.99"},{"v":0.9937133995735552,"d":"0.99"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":144.30109512022304,"d":"144.30"},{"v":1.0147297045749737,"d":"1.01"},{"v":1.0147297045749737,"d":"1.01"},{"v":1.0147297045749737,"d":"1.01"},{"v":1.0147297045749737,"d":"1.01"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":127.65329311320141,"d":"127.65"},{"v":0.9544918184384181,"d":"0.95"},{"v":0.9544918184384181,"d":"0.95"},{"v":1.0083505043814665,"d":"1.01"},{"v":1.0083505043814665,"d":"1.01"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":266.8471619853056,"d":"266.85"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.7142968877207665,"d":"0.71"},{"v":0.7142968877207665,"d":"0.71"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":52.16239432209856,"d":"52.16"},{"v":0.7973867781277589,"d":"0.80"},{"v":0.7973867781277589,"d":"0.80"},{"v":0.788991769700606,"d":"0.79"},{"v":0.788991769700606,"d":"0.79"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":266.8471619853056,"d":"266.85"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.7142968877207665,"d":"0.71"},{"v":0.7142968877207665,"d":"0.71"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":266.48462251339504,"d":"266.48"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.7142968877207664,"d":"0.71"},{"v":0.7157660702889328,"d":"0.72"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":266.48462251339504,"d":"266.48"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.7142968877207664,"d":"0.71"},{"v":0.7562426854143195,"d":"0.76"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.36253947191054314,"d":"0.36"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.6900323955862881,"d":"0.69"},{"v":0.7142968877207664,"d":"0.71"},{"v":0.2847205589263189,"d":"0.28"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":139.1938688721042,"d":"139.19"},{"v":0.5502227087203295,"d":"0.55"},{"v":0.5502227087203295,"d":"0.55"},{"v":0.5635743655344426,"d":"0.56"},{"v":0.5635743655344426,"d":"0.56"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9999999999999999,"d":"1.00"},{"v":0.9999999999999999,"d":"1.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.86413965611877,"d":"99.86"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9999999999999999,"d":"1.00"},{"v":1.0020568234209366,"d":"1.00"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.86413965611877,"d":"99.86"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9999999999999999,"d":"1.00"},{"v":1.058723198175197,"d":"1.06"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.13586034388123153,"d":"0.14"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9999999999999998,"d":"1.00"},{"v":0.39860254723330407,"d":"0.40"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7285714285714285,"d":"0.73"},{"v":0.9693631465025596,"d":"0.97"},{"v":0.9693631465025596,"d":"0.97"},{"v":0.9693631465025596,"d":"0.97"},{"v":0.9626340680467881,"d":"0.96"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7285714285714285,"d":"0.73"},{"v":0.9693631465025596,"d":"0.97"},{"v":0.9693631465025596,"d":"0.97"},{"v":0.9693631465025596,"d":"0.97"},{"v":0.9599247446977789,"d":"0.96"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3965714285714286,"d":"1.40"},{"v":0.9976697349539901,"d":"1.00"},{"v":0.9976697349539901,"d":"1.00"},{"v":0.9975510204081633,"d":"1.00"},{"v":0.9975510204081633,"d":"1.00"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":365.76320737132653,"d":"365.76"},{"v":0.7118409628795044,"d":"0.71"},{"v":0.7118409628795044,"d":"0.71"},{"v":0.7368723375733166,"d":"0.74"},{"v":0.7435494899336386,"d":"0.74"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":365.76320737132653,"d":"365.76"},{"v":0.7118409628795044,"d":"0.71"},{"v":0.7118409628795044,"d":"0.71"},{"v":0.7368723375733166,"d":"0.74"},{"v":0.7878145548299347,"d":"0.79"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.2595925023909372,"d":"0.26"},{"v":0.6916441096793525,"d":"0.69"},{"v":0.6916441096793525,"d":"0.69"},{"v":0.7160504807348108,"d":"0.72"},{"v":0.28541954556852756,"d":"0.29"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":2652.39513,"d":"2,652.40"},{"v":0.913760337564589,"d":"0.91"},{"v":1.041,"d":"1.04"},{"v":0.9437943344884262,"d":"0.94"},{"v":0.9681013034899012,"d":"0.97"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":2652.39513,"d":"2,652.40"},{"v":0.913760337564589,"d":"0.91"},{"v":1.041,"d":"1.04"},{"v":0.9437943344884262,"d":"0.94"},{"v":0.9437943344884262,"d":"0.94"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":40034.03355000001,"d":"40,034.03"},{"v":1.9149784586144807,"d":"1.91"},{"v":1.9149784586144811,"d":"1.91"},{"v":2.1266360168495786,"d":"2.13"},{"v":1.33400999368879,"d":"1.33"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":980541.0849149338,"d":"980,541.08"},{"v":0.6539794280827872,"d":"0.65"},{"v":0.7445024779975888,"d":"0.74"},{"v":0.6994837711426691,"d":"0.70"},{"v":0.713100469837767,"d":"0.71"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":970148.5499648865,"d":"970,148.55"},{"v":0.650452038533078,"d":"0.65"},{"v":0.741026442357564,"d":"0.74"},{"v":0.6954559374429392,"d":"0.70"},{"v":0.7198312304140065,"d":"0.72"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":970148.5499648865,"d":"970,148.55"},{"v":0.650452038533078,"d":"0.65"},{"v":0.741026442357564,"d":"0.74"},{"v":0.6954559374429392,"d":"0.70"},{"v":0.743534913476014,"d":"0.74"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":10392.534950047237,"d":"10,392.53"},{"v":1.3244835710635514,"d":"1.32"},{"v":1.3244835710635516,"d":"1.32"},{"v":1.522778742213104,"d":"1.52"},{"v":0.38075252618252875,"d":"0.38"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":511473.707203511,"d":"511,473.71"},{"v":0.5214745491207681,"d":"0.52"},{"v":0.59365643223863,"d":"0.59"},{"v":0.5518869384707081,"d":"0.55"},{"v":0.5626304016716334,"d":"0.56"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":649.3748352094572,"d":"649.37"},{"v":0,"d":"0.00"},{"v":1.104,"d":"1.10"},{"v":0,"d":"0.00"},{"v":3.396423334534837,"d":"3.40"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":649.3748352094572,"d":"649.37"},{"v":0,"d":"0.00"},{"v":1.104,"d":"1.10"},{"v":0,"d":"0.00"},{"v":4.138271515569215,"d":"4.14"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":237517.42251243768,"d":"237,517.42"},{"v":0,"d":"0.00"},{"v":0.7858724230189729,"d":"0.79"},{"v":0,"d":"0.00"},{"v":2.525408837992086,"d":"2.53"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":237517.42251243768,"d":"237,517.42"},{"v":0,"d":"0.00"},{"v":0.7858724230189729,"d":"0.79"},{"v":0,"d":"0.00"},{"v":2.525408837992086,"d":"2.53"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":237517.42251243768,"d":"237,517.42"},{"v":0,"d":"0.00"},{"v":0.7858724230189729,"d":"0.79"},{"v":0,"d":"0.00"},{"v":3.260190531803561,"d":"3.26"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":123894.77451462264,"d":"123,894.77"},{"v":0,"d":"0.00"},{"v":0.626644279410554,"d":"0.63"},{"v":0,"d":"0.00"},{"v":1.9925267883049271,"d":"1.99"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":1218058.5074273716,"d":"1,218,058.51"},{"v":0.8123935022343639,"d":"0.81"},{"v":0.7522240806430255,"d":"0.75"},{"v":0.8689204066565192,"d":"0.87"},{"v":0.8291243520296394,"d":"0.83"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":1207665.9724773243,"d":"1,207,665.97"},{"v":0.8096994977659235,"d":"0.81"},{"v":0.7494375965482907,"d":"0.75"},{"v":0.8657215135120853,"d":"0.87"},{"v":0.8376125077759271,"d":"0.84"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":1207665.9724773243,"d":"1,207,665.97"},{"v":0.8096994977659235,"d":"0.81"},{"v":0.7494375965482907,"d":"0.75"},{"v":0.8657215135120853,"d":"0.87"},{"v":0.8766241310944384,"d":"0.88"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":10392.534950047237,"d":"10,392.53"},{"v":1.3244835710635514,"d":"1.32"},{"v":1.3244835710635516,"d":"1.32"},{"v":1.522778742213104,"d":"1.52"},{"v":0.38075252618252875,"d":"0.38"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":635368.4817181337,"d":"635,368.48"},{"v":0.6477918373185857,"d":"0.65"},{"v":0.5998135360940575,"d":"0.60"},{"v":0.6855710493768973,"d":"0.69"},{"v":0.6541722898097335,"d":"0.65"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":4564.629799189867,"d":"4,564.63"},{"v":1.1773266116645311,"d":"1.18"},{"v":1.0901286453426522,"d":"1.09"},{"v":1.2164695403183643,"d":"1.22"},{"v":1.160755935358018,"d":"1.16"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":4531.841128718863,"d":"4,531.84"},{"v":1.1734224406637603,"d":"1.17"},{"v":1.0860904521903332,"d":"1.09"},{"v":1.2119911599706057,"d":"1.21"},{"v":1.170232206505414,"d":"1.17"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":4531.841128718863,"d":"4,531.84"},{"v":1.1734224406637603,"d":"1.17"},{"v":1.0860904521903332,"d":"1.09"},{"v":1.2119911599706057,"d":"1.21"},{"v":1.1591836165848877,"d":"1.16"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":28665.940553396078,"d":"28,665.94"},{"v":1.9194512888604307,"d":"1.92"},{"v":1.9194512888604311,"d":"1.92"},{"v":2.131856890868031,"d":"2.13"},{"v":1.3372849773066837,"d":"1.34"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":4564.629799189867,"d":"4,564.63"},{"v":1.1773266116645311,"d":"1.18"},{"v":1.0901286453426522,"d":"1.09"},{"v":1.2164695403183643,"d":"1.22"},{"v":1.160755935358018,"d":"1.16"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":3301.769965209457,"d":"3,301.77"},{"v":1.1374724692585356,"d":"1.14"},{"v":1.0528160581216093,"d":"1.05"},{"v":1.1748595643623934,"d":"1.17"},{"v":1.126505389507676,"d":"1.13"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":3301.769965209457,"d":"3,301.77"},{"v":1.1374724692585356,"d":"1.14"},{"v":1.0528160581216093,"d":"1.05"},{"v":1.1748595643623934,"d":"1.17"},{"v":1.1127290372080965,"d":"1.11"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":40034.03355000001,"d":"40,034.03"},{"v":1.9149784586144807,"d":"1.91"},{"v":1.9149784586144811,"d":"1.91"},{"v":2.1266360168495786,"d":"2.13"},{"v":1.33400999368879,"d":"1.33"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1610.8115679407294,"d":"1,610.81"},{"v":1.237557231901853,"d":"1.24"},{"v":1.1458983219956154,"d":"1.15"},{"v":1.2791938852451679,"d":"1.28"},{"v":1.2206075413802913,"d":"1.22"}]

{"sheet":"2.1","index":9,"n_rows":181,"n_cols":8,"rows_kept":181,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\" в 2025 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":831,"d":"831.00"},{"v":831,"d":"831.00"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":74.11534100901537,"d":"74.12"},{"v":74.11534100901537,"d":"74.12"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":34.27239347649577,"d":"34.27"},{"v":34.27239347649577,"d":"34.27"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":4.124235075390587,"d":"4.12"},{"v":4.124235075390587,"d":"4.12"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":39.842947532519595,"d":"39.84"},{"v":39.842947532519595,"d":"39.84"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":42.36535987691093,"d":"42.37"},{"v":42.36535987691093,"d":"42.37"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":756.8846589909847,"d":"756.88"},{"v":756.8846589909847,"d":"756.88"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.7893343691245118,"d":"0.79"},{"v":0.7893343691245118,"d":"0.79"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.10428727280280543,"d":"0.10"},{"v":0.10428727280280543,"d":"0.10"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":2.5476246218601153,"d":"2.55"},{"v":2.5476246218601153,"d":"2.55"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.336593507557201,"d":"0.34"},{"v":0.336593507557201,"d":"0.34"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":753.5477000000001,"d":"753.55"},{"v":753.5477000000001,"d":"753.55"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":940.4605,"d":"940.46"},{"v":940.4605,"d":"940.46"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":4.4307,"d":"4.43"},{"v":4.4307,"d":"4.43"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.471120265019105,"d":"0.47"},{"v":0.471120265019105,"d":"0.47"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":936.0298,"d":"936.03"},{"v":936.0298,"d":"936.03"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":756.8846589909847,"d":"756.88"},{"v":756.8846589909847,"d":"756.88"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":334.234974577649,"d":"334.23"},{"v":334.234974577649,"d":"334.23"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":252.9773247560643,"d":"252.98"},{"v":252.9773247560643,"d":"252.98"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":940.4605,"d":"940.46"},{"v":940.4605,"d":"940.46"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":142.2064363245033,"d":"142.21"},{"v":142.2064363245033,"d":"142.21"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":133.73953620896054,"d":"133.74"},{"v":133.73953620896054,"d":"133.74"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":386.7168609650248,"d":"386.72"},{"v":386.7168609650248,"d":"386.72"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":65.41667827070616,"d":"65.42"},{"v":65.41667827070616,"d":"65.42"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":386.7168609650248,"d":"386.72"},{"v":386.7168609650248,"d":"386.72"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":386.191466107871,"d":"386.19"},{"v":386.191466107871,"d":"386.19"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":386.191466107871,"d":"386.19"},{"v":386.191466107871,"d":"386.19"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.5253948571537868,"d":"0.53"},{"v":0.5253948571537868,"d":"0.53"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":252.97732475606435,"d":"252.98"},{"v":252.97732475606435,"d":"252.98"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.86413965611877,"d":"99.86"},{"v":99.86413965611877,"d":"99.86"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.86413965611877,"d":"99.86"},{"v":99.86413965611877,"d":"99.86"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.13586034388123153,"d":"0.14"},{"v":0.13586034388123153,"d":"0.14"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.7515980272203434,"d":"0.75"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.7515980272203434,"d":"0.75"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3998334114403448,"d":"1.40"},{"v":1.3998334114403448,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":513.8271417983015,"d":"513.83"},{"v":513.8271417983015,"d":"513.83"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":513.8271417983015,"d":"513.83"},{"v":513.8271417983015,"d":"513.83"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.37532670163458015,"d":"0.38"},{"v":0.37532670163458015,"d":"0.38"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":2902.7251686906534,"d":"2,902.73"},{"v":2547.93,"d":"2,547.93"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":2902.7251686906534,"d":"2,902.73"},{"v":2547.93,"d":"2,547.93"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":20905.735712016995,"d":"20,905.74"},{"v":20905.73571201699,"d":"20,905.74"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345.46"},{"v":1317042.0702321818,"d":"1,317,042.07"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":1491498.9768543108,"d":"1,491,498.98"},{"v":1309195.5894021462,"d":"1,309,195.59"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":1491498.9768543108,"d":"1,491,498.98"},{"v":1309195.5894021462,"d":"1,309,195.59"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":7846.48083003559,"d":"7,846.48"},{"v":7846.480830035588,"d":"7,846.48"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"},{"v":861565.1737736342,"d":"861,565.17"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":0,"d":"0.00"},{"v":588.2018434868271,"d":"588.20"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",null,{"v":588.2018434868271,"d":"588.20"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":0,"d":"0.00"},{"v":302234.0720393282,"d":"302,234.07"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":302234.0720393282,"d":"302,234.07"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":302234.0720393282,"d":"302,234.07"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":0,"d":"0.00"},{"v":197711.49053042164,"d":"197,711.49"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":1499345.4576843465,"d":"1,499,345.46"},{"v":1619276.14227151,"d":"1,619,276.14"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":1491498.9768543108,"d":"1,491,498.98"},{"v":1611429.6614414745,"d":"1,611,429.66"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":1491498.9768543108,"d":"1,491,498.98"},{"v":1611429.6614414745,"d":"1,611,429.66"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":7846.48083003559,"d":"7,846.48"},{"v":7846.480830035588,"d":"7,846.48"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":980821.9942198157,"d":"980,821.99"},{"v":1059276.664304056,"d":"1,059,276.66"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":3877.1142637609205,"d":"3,877.11"},{"v":4187.23956910159,"d":"4,187.24"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":3862.071298172356,"d":"3,862.07"},{"v":4172.6185140284015,"d":"4,172.62"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":3862.071298172356,"d":"3,862.07"},{"v":4172.6185140284015,"d":"4,172.62"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":14934.445442694674,"d":"14,934.45"},{"v":14934.44544269467,"d":"14,934.45"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":3877.1142637609205,"d":"3,877.11"},{"v":4187.23956910159,"d":"4,187.24"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":2902.7251686906534,"d":"2,902.73"},{"v":3136.131843486827,"d":"3,136.13"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":2902.7251686906534,"d":"2,902.73"},{"v":3136.131843486827,"d":"3,136.13"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":20905.735712016995,"d":"20,905.74"},{"v":20905.73571201699,"d":"20,905.74"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1301.6057168243174,"d":"1,301.61"},{"v":1405.719457844614,"d":"1,405.72"}]

{"sheet":"2.2","index":10,"n_rows":203,"n_cols":8,"rows_kept":203,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\" в 2024 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2024]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":809.9999,"d":"810.00"},{"v":809.9999,"d":"810.00"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":71.04661765197402,"d":"71.05"},{"v":71.04661765197402,"d":"71.05"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":31.870412523083925,"d":"31.87"},{"v":31.870412523083925,"d":"31.87"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":3.934619315765832,"d":"3.93"},{"v":3.934619315765832,"d":"3.93"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":39.17620512889009,"d":"39.18"},{"v":39.17620512889009,"d":"39.18"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":44.00693432344308,"d":"44.01"},{"v":44.00693432344308,"d":"44.01"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":738.953282348026,"d":"738.95"},{"v":738.953282348026,"d":"738.95"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.744270053386418,"d":"0.74"},{"v":0.744270053386418,"d":"0.74"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.10071950029391545,"d":"0.10"},{"v":0.10071950029391545,"d":"0.10"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":2.2310122946395716,"d":"2.23"},{"v":2.2310122946395716,"d":"2.23"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.3019152019394953,"d":"0.30"},{"v":0.3019152019394953,"d":"0.30"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":735.9780000000001,"d":"735.98"},{"v":735.9780000000001,"d":"735.98"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":890.228,"d":"890.23"},{"v":890.228,"d":"890.23"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":4.6949,"d":"4.69"},{"v":4.6949,"d":"4.69"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.5273817493945371,"d":"0.53"},{"v":0.5273817493945371,"d":"0.53"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":885.5331,"d":"885.53"},{"v":885.5331,"d":"885.53"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":738.953282348026,"d":"738.95"},{"v":738.953282348026,"d":"738.95"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":334.234974577649,"d":"334.23"},{"v":334.234974577649,"d":"334.23"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":246.98403153966277,"d":"246.98"},{"v":246.98403153966277,"d":"246.98"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":890.228,"d":"890.23"},{"v":890.228,"d":"890.23"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":142.2064363245033,"d":"142.21"},{"v":142.2064363245033,"d":"142.21"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":126.59615139628991,"d":"126.60"},{"v":126.59615139628991,"d":"126.60"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":373.5801829359527,"d":"373.58"},{"v":373.5801829359527,"d":"373.58"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":66.11272300329864,"d":"66.11"},{"v":66.11272300329864,"d":"66.11"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":373.5801829359527,"d":"373.58"},{"v":373.5801829359527,"d":"373.58"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":373.0726356147438,"d":"373.07"},{"v":372.30686613270643,"d":"372.31"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":373.0726356147438,"d":"373.07"},{"v":352.3797686286344,"d":"352.38"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":1.187003019816561,"d":"1.19"}]
[null,null,"О","18.1.3","Хакасский","тыс.тут",{"v":0,"d":"0.00"},{"v":18.74009448425546,"d":"18.74"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.5075473212089192,"d":"0.51"},{"v":1.27331680324624,"d":"1.27"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":246.9840315396627,"d":"246.98"},{"v":246.9840315396627,"d":"246.98"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100.00000000000001,"d":"100.00"},{"v":100.00000000000001,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.86413965611878,"d":"99.86"},{"v":99.65915836508263,"d":"99.66"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.86413965611878,"d":"99.86"},{"v":94.32506988440741,"d":"94.33"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":0.317737148284459,"d":"0.32"}]
[{"$nulls":3},"19.1.3","Хакасский","%",null,{"v":5.01635133239075,"d":"5.02"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.13586034388123155,"d":"0.14"},{"v":0.34084163491737995,"d":"0.34"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.756851905365993,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.7589880692166247,"d":"0.76"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.49476152062115536,"d":"0.49"}]
[{"$nulls":3},"20.1.3","Хакасский",null,null,{"v":0.7424709756117821,"d":"0.74"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.4,"d":"1.40"},{"v":1.4,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":496.372558340113,"d":"496.37"},{"v":491.9150807352053,"d":"491.92"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":496.372558340113,"d":"496.37"},{"v":464.27576785539804,"d":"464.28"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":2.3991417487890354,"d":"2.40"}]
[{"$nulls":3},"21.1.3","Хакасский","тыс. тнт",{"v":0,"d":"0.00"},{"v":25.240171131018254,"d":"25.24"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.3625338008635137,"d":"0.36"},{"v":0.909512002318743,"d":"0.91"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":2810.352884177571,"d":"2,810.35"},{"v":2739.79088803868,"d":"2,739.79"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":2810.352884177571,"d":"2,810.35"},{"v":2810.352884177571,"d":"2,810.35"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1169.0999951724398,"d":"1,169.10"}]
[{"$nulls":3},"22.1.3","Хакасский","руб/тнт",null,{"v":1591.1491180291914,"d":"1,591.15"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":18825.05197542307,"d":"18,825.05"},{"v":30010.295079797965,"d":"30,010.30"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":1401806.7686018397,"d":"1,401,806.77"},{"v":1375039.1794553306,"d":"1,375,039.18"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":1394982.0509577363,"d":"1,394,982.05"},{"v":1347744.4558871272,"d":"1,347,744.46"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":1394982.0509577363,"d":"1,394,982.05"},{"v":1304778.7432461744,"d":"1,304,778.74"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":2804.83660692726,"d":"2,804.84"}]
[{"$nulls":3},"23.1.3","Хакасский","тыс.руб",{"v":0,"d":"0.00"},{"v":40160.876034025554,"d":"40,160.88"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":6824.7176441033225,"d":"6,824.72"},{"v":27294.723568203368,"d":"27,294.72"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":926772.6259672258,"d":"926,772.63"},{"v":909075.8439001332,"d":"909,075.84"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":0,"d":"0.00"},{"v":191.19372682628014,"d":"191.19"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",null,{"v":156.91934005933302,"d":"156.92"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт"]
[{"$nulls":3},"24.1.3","Хакасский","руб/тнт",null,{"v":839.8211866462126,"d":"839.82"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":0,"d":"0.00"},{"v":94051.07756781438,"d":"94,051.08"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":94051.07756781438,"d":"94,051.08"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":72853.84709740916,"d":"72,853.85"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.3","Хакасский","тыс.руб",{"v":0,"d":"0.00"},{"v":21197.23047040523,"d":"21,197.23"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":0,"d":"0.00"},{"v":62179.728394026664,"d":"62,179.73"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":1401806.7686018397,"d":"1,401,806.77"},{"v":1469090.257023145,"d":"1,469,090.26"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":1394982.0509577363,"d":"1,394,982.05"},{"v":1441795.5334549416,"d":"1,441,795.53"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":1394982.0509577363,"d":"1,394,982.05"},{"v":1377632.5903435836,"d":"1,377,632.59"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":2804.83660692726,"d":"2,804.84"}]
[{"$nulls":3},"26.1.3","Хакасский","тыс.руб",{"v":0,"d":"0.00"},{"v":61358.10650443078,"d":"61,358.11"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":6824.7176441033225,"d":"6,824.72"},{"v":27294.723568203368,"d":"27,294.72"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":926772.6259672258,"d":"926,772.63"},{"v":971255.5722941598,"d":"971,255.57"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":3752.358483217961,"d":"3,752.36"},{"v":3932.4630270203834,"d":"3,932.46"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":3739.1701180632153,"d":"3,739.17"},{"v":3872.5999024176544,"d":"3,872.60"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":3739.1701180632153,"d":"3,739.17"},{"v":3909.5110247246957,"d":"3,909.51"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2362.9565890748268,"d":"2,362.96"}]
[{"$nulls":3},"27.1.3","Хакасский","руб/тут",{"v":0,"d":"0.00"},{"v":3274.1620676449074,"d":"3,274.16"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":13446.465696730764,"d":"13,446.47"},{"v":21435.92505699855,"d":"21,435.93"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":3752.358483217961,"d":"3,752.36"},{"v":3932.463027020383,"d":"3,932.46"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":2810.352884177571,"d":"2,810.35"},{"v":2930.98461486496,"d":"2,930.98"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":2810.352884177571,"d":"2,810.35"},{"v":2967.272224236904,"d":"2,967.27"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1169.0999951724398,"d":"1,169.10"}]
[{"$nulls":3},"28.1.3","Хакасский","руб/тнт",{"v":0,"d":"0.00"},{"v":2430.970304675404,"d":"2,430.97"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":18825.05197542307,"d":"18,825.05"},{"v":30010.295079797965,"d":"30,010.30"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1259.2395777689355,"d":"1,259.24"},{"v":1319.6801701873694,"d":"1,319.68"}]

{"sheet":"2.3","index":11,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\" в 2023 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2023]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":468.5803124958528,"d":"468.58"},{"v":515.332668,"d":"515.33"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":75.50161207719214,"d":"75.50"},{"v":77.45242469531007,"d":"77.45"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":32.103771436369655,"d":"32.10"},{"v":36.65842815362141,"d":"36.66"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":6.851284738228047,"d":"6.85"},{"v":7.113546341995421,"d":"7.11"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":43.39784064082247,"d":"43.40"},{"v":40.79399654168867,"d":"40.79"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":37.83817516205197,"d":"37.84"},{"v":43.034360489200004,"d":"43.03"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":393.0787004186607,"d":"393.08"},{"v":437.88024330468994,"d":"437.88"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.5613039900019362,"d":"0.56"},{"v":0.7356707479626854,"d":"0.74"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.14279684689200964,"d":"0.14"},{"v":0.16800729405158024,"d":"0.17"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":2.1899990588059364,"d":"2.19"},{"v":2.694469976861777,"d":"2.69"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.5571400985282108,"d":"0.56"},{"v":0.6153440393945533,"d":"0.62"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":390.3273973698528,"d":"390.33"},{"v":434.4501025798655,"d":"434.45"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":1146.93270632,"d":"1,146.93"},{"v":947.9401129227056,"d":"947.94"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":4.63873692,"d":"4.64"},{"v":3.8090061270511235,"d":"3.81"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.40444717414011633,"d":"0.40"},{"v":0.40181927899507586,"d":"0.40"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":1142.2939694000002,"d":"1,142.29"},{"v":944.1311067956544,"d":"944.13"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":393.0787004186607,"d":"393.08"},{"v":437.88024330468994,"d":"437.88"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":337.30750002328284,"d":"337.31"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":146.26458442578365,"d":"146.26"},{"v":147.7002901786918,"d":"147.70"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":1146.93270632,"d":"1,146.93"},{"v":947.9401129227056,"d":"947.94"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":140.22699644202262,"d":"140.23"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":174.33377136064001,"d":"174.33"},{"v":132.92679484206275,"d":"132.93"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":320.59835578642367,"d":"320.60"},{"v":280.6270850207545,"d":"280.63"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":45.62237509515559,"d":"45.62"},{"v":52.6322290550708,"d":"52.63"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":320.59835578642367,"d":"320.60"},{"v":280.6270850207545,"d":"280.63"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":319.83000327217985,"d":"319.83"},{"v":280.2566266569676,"d":"280.26"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":319.83000327217985,"d":"319.83"},{"v":278.9441804142093,"d":"278.94"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":1.3124462427583017,"d":"1.31"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.768352514243772,"d":"0.77"},{"v":0.37045836378693103,"d":"0.37"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":146.26458442578368,"d":"146.26"},{"v":147.7002901786918,"d":"147.70"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":99.99999999999999,"d":"100.00"},{"v":100.00000000000001,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.76033797417362,"d":"99.76"},{"v":99.86798909173022,"d":"99.87"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.76033797417362,"d":"99.76"},{"v":99.4003057094718,"d":"99.40"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":0.467683382258429,"d":"0.47"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.2396620258263687,"d":"0.24"},{"v":0.132010908269789,"d":"0.13"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7188640600890853,"d":"0.72"},{"v":0.7600390304454598,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7188640600890853,"d":"0.72"},{"v":0.7619591988176296,"d":"0.76"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.49494485294117646,"d":"0.49"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3998334114403448,"d":"1.40"},{"v":1.3998334114403448,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":444.9102702846834,"d":"444.91"},{"v":368.7397823407949,"d":"368.74"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":444.9102702846834,"d":"444.91"},{"v":366.08808036842527,"d":"366.09"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":2.651701972369605,"d":"2.65"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.5488885377104861,"d":"0.55"},{"v":0.26464460753637215,"d":"0.26"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1940.6218367464169,"d":"1,940.62"},{"v":1926.8924755907349,"d":"1,926.89"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":1940.6218367464169,"d":"1,940.62"},{"v":1932.3814273542957,"d":"1,932.38"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1169.0999954044119,"d":"1,169.10"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":16631.783318857208,"d":"16,631.78"},{"v":25044.107724137935,"d":"25,044.11"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":872531.5811326123,"d":"872,531.58"},{"v":717149.7001031961,"d":"717,149.70"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":863402.5859072071,"d":"863,402.59"},{"v":710521.912043443,"d":"710,521.91"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":863402.5859072071,"d":"863,402.59"},{"v":707421.8072797317,"d":"707,421.81"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":3100.104763711175,"d":"3,100.10"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":9128.995225405188,"d":"9,129.00"},{"v":6627.78805975311,"d":"6,627.79"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":398069.63076801226,"d":"398,069.63"},{"v":377451.8728260675,"d":"377,451.87"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":0,"d":"0.00"},{"v":145.00195640675932,"d":"145.00"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",null,{"v":146.05225548618932,"d":"146.05"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":0,"d":"0.00"},{"v":53467.989844417854,"d":"53,467.99"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":53467.989844417854,"d":"53,467.99"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":0,"d":"0.00"},{"v":53467.989844417854,"d":"53,467.99"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":0,"d":"0.00"},{"v":28141.394886056,"d":"28,141.39"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":872531.5811326123,"d":"872,531.58"},{"v":770617.689947614,"d":"770,617.69"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":863402.5859072071,"d":"863,402.59"},{"v":763989.9018878608,"d":"763,989.90"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":863402.5859072071,"d":"863,402.59"},{"v":760889.7971241496,"d":"760,889.80"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":3100.104763711175,"d":"3,100.10"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":9128.995225405188,"d":"9,129.00"},{"v":6627.78805975311,"d":"6,627.79"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":398069.63076801226,"d":"398,069.63"},{"v":405593.2677121235,"d":"405,593.27"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2721.572227007539,"d":"2,721.57"},{"v":2746.0559977331513,"d":"2,746.06"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2699.567198429596,"d":"2,699.57"},{"v":2726.036886267741,"d":"2,726.04"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":2699.567198429596,"d":"2,699.57"},{"v":2727.749315272649,"d":"2,727.75"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2362.081327762303,"d":"2,362.08"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":11881.259000486421,"d":"11,881.26"},{"v":17890.777230677075,"d":"17,890.78"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2721.572227007539,"d":"2,721.57"},{"v":2746.0559977331513,"d":"2,746.06"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1940.6218367464169,"d":"1,940.62"},{"v":2071.8944319974944,"d":"2,071.89"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":1940.6218367464169,"d":"1,940.62"},{"v":2078.433682840485,"d":"2,078.43"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1169.0999954044119,"d":"1,169.10"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":16631.783318857208,"d":"16,631.78"},{"v":25044.107724137935,"d":"25,044.11"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1019.8352292212359,"d":"1,019.84"},{"v":933.5784830147735,"d":"933.58"}]

{"sheet":"2.4","index":12,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\" в 2022 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2022]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":352.5594342818609,"d":"352.56"},{"v":490.55290575000004,"d":"490.55"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":59.64189692028936,"d":"59.64"},{"v":77.70005870520376,"d":"77.70"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":25.303471685276826,"d":"25.30"},{"v":36.05477704074039,"d":"36.05"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.177079727512679,"d":"7.18"},{"v":7.349824375337601,"d":"7.35"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":34.33842523501254,"d":"34.34"},{"v":41.64528166446337,"d":"41.65"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":35.266284712424905,"d":"35.27"},{"v":45.55227877903557,"d":"45.55"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":292.91753736157153,"d":"292.92"},{"v":412.85284704479625,"d":"412.85"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.3817681895812451,"d":"0.38"},{"v":1.247369214599483,"d":"1.25"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.1303329916740349,"d":"0.13"},{"v":0.3021340953630721,"d":"0.30"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":2.4385348901294037,"d":"2.44"},{"v":3.092522083950768,"d":"3.09"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.8324987681155209,"d":"0.83"},{"v":0.7490615860074755,"d":"0.75"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":290.0972342818609,"d":"290.10"},{"v":408.512955746246,"d":"408.51"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":973.6899,"d":"973.69"},{"v":914.2304793680199,"d":"914.23"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":3.8398,"d":"3.84"},{"v":3.6429255181842755,"d":"3.64"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.39435553352253117,"d":"0.39"},{"v":0.39846905133840216,"d":"0.40"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":969.8501,"d":"969.85"},{"v":910.5875538498357,"d":"910.59"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":292.91753736157153,"d":"292.92"},{"v":412.85284704479625,"d":"412.85"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":341.99850688943627,"d":"342.00"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":108.99461565224077,"d":"108.99"},{"v":141.19505725437313,"d":"141.20"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":973.6899,"d":"973.69"},{"v":914.2304793680199,"d":"914.23"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":144.7741836241728,"d":"144.77"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":148.0008648,"d":"148.00"},{"v":132.35697129484123,"d":"132.36"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":256.99548045224077,"d":"257.00"},{"v":273.55202854921436,"d":"273.55"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":42.41110211760941,"d":"42.41"},{"v":51.615430528226156,"d":"51.62"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":256.99548045224077,"d":"257.00"},{"v":273.55202854921436,"d":"273.55"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":256.3795598775067,"d":"256.38"},{"v":273.15503554568835,"d":"273.16"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Татауровский","тыс.тут",{"v":256.3795598775067,"d":"256.38"},{"v":270.1044155510471,"d":"270.10"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":3.050619994641266,"d":"3.05"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.6159205747340496,"d":"0.62"},{"v":0.39699300352597094,"d":"0.40"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":108.99461565224075,"d":"108.99"},{"v":141.19505725437313,"d":"141.20"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.76033797417364,"d":"99.76"},{"v":99.85487477258661,"d":"99.85"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Татауровский","%",{"v":99.76033797417364,"d":"99.76"},{"v":98.73968655379684,"d":"98.74"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":1.1151882187897697,"d":"1.12"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.2396620258263687,"d":"0.24"},{"v":0.14512522741338343,"d":"0.15"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7188640600890853,"d":"0.72"},{"v":0.7637113787303497,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Татауровский",null,{"v":0.7188640600890853,"d":"0.72"},{"v":0.7678534432789703,"d":"0.77"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.5168525126414081,"d":"0.52"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3998334114403448,"d":"1.40"},{"v":1.3998334114403448,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":356.64539947335084,"d":"356.65"},{"v":357.6678875726606,"d":"357.67"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Татауровский","тыс. тнт",{"v":356.64539947335084,"d":"356.65"},{"v":351.7655848460068,"d":"351.77"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":5.90230272665383,"d":"5.90"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.4399956235508797,"d":"0.44"},{"v":0.28360017719357683,"d":"0.28"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1622.5514830910956,"d":"1,622.55"},{"v":1811.152577614858,"d":"1,811.15"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Татауровский","руб/тнт",{"v":1622.5514830910956,"d":"1,622.55"},{"v":1823.419907256365,"d":"1,823.42"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1080.043960234639,"d":"1,080.04"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":12912.85696951059,"d":"12,912.86"},{"v":21295.28449023861,"d":"21,295.28"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":584357.1224072248,"d":"584,357.12"},{"v":653830.4629621048,"d":"653,830.46"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":578675.5218531017,"d":"578,675.52"},{"v":647791.1165072855,"d":"647,791.12"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Татауровский","тыс.руб",{"v":578675.5218531017,"d":"578,675.52"},{"v":641416.3700958866,"d":"641,416.37"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":6374.74641139891,"d":"6,374.75"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":5681.600554123135,"d":"5,681.60"},{"v":6039.346454819298,"d":"6,039.35"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":247832.29591565195,"d":"247,832.30"},{"v":337477.4083825847,"d":"337,477.41"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":0,"d":"0.00"},{"v":121.2198475116903,"d":"121.22"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Татауровский","руб/тнт",null,{"v":123.25380497460137,"d":"123.25"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":0,"d":"0.00"},{"v":43356.44679138631,"d":"43,356.45"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":43356.44679138631,"d":"43,356.45"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Татауровский","тыс.руб",{"v":0,"d":"0.00"},{"v":43356.44679138631,"d":"43,356.45"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":0,"d":"0.00"},{"v":22378.616673115343,"d":"22,378.62"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":584357.1224072248,"d":"584,357.12"},{"v":697186.9097534912,"d":"697,186.91"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":578675.5218531017,"d":"578,675.52"},{"v":691147.5632986719,"d":"691,147.56"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Татауровский","тыс.руб",{"v":578675.5218531017,"d":"578,675.52"},{"v":684772.816887273,"d":"684,772.82"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":6374.74641139891,"d":"6,374.75"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":5681.600554123135,"d":"5,681.60"},{"v":6039.346454819298,"d":"6,039.35"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":247832.29591565195,"d":"247,832.30"},{"v":359856.02505570004,"d":"359,856.03"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2273.803108828678,"d":"2,273.80"},{"v":2548.644634262185,"d":"2,548.64"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2257.1047478573637,"d":"2,257.10"},{"v":2530.2391439277326,"d":"2,530.24"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Татауровский","руб/тут",{"v":2257.1047478573637,"d":"2,257.10"},{"v":2535.2151888751982,"d":"2,535.22"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2089.6560117605013,"d":"2,089.66"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":9224.566912018507,"d":"9,224.57"},{"v":15212.727683308427,"d":"15,212.73"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2273.8031088286784,"d":"2,273.80"},{"v":2548.644634262185,"d":"2,548.64"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1622.5514830910956,"d":"1,622.55"},{"v":1932.3724251265483,"d":"1,932.37"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Татауровский","руб/тнт",{"v":1622.5514830910956,"d":"1,622.55"},{"v":1946.6737122309662,"d":"1,946.67"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1080.043960234639,"d":"1,080.04"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":12912.85696951059,"d":"12,912.86"},{"v":21295.28449023861,"d":"21,295.28"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":854.3076824884722,"d":"854.31"},{"v":880.8925641007822,"d":"880.89"}]

{"sheet":"4","index":13,"n_rows":75,"n_cols":13,"rows_kept":75,"merged":[[3,3,3,12]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":20}
[]
[]
[]
[{"$nulls":3},"Структура топлива станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2021,2022,2023,2024,"в среднем за 3 года",2025,2026]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"1","Выработка электроэнергии - всего","млн.кВтч",{"v":0,"d":"0.00"},{"v":490.55290575000004,"d":"490.55"},{"v":515.332668,"d":"515.33"},{"v":564.8457430000001,"d":"564.85"},{"v":523.5771055833334,"d":"523.58"},{"v":831,"d":"831.00"},{"v":469.88592000000017,"d":"469.89"}]
[{"$nulls":3},"1.1","по теплофикационному циклу","млн.кВтч",null,{"v":346.908594496773,"d":"346.91"},{"v":355.94370900698897,"d":"355.94"},{"v":337.3520990036733,"d":"337.35"},{"v":346.7348008358117,"d":"346.73"},{"v":550.3231833896513,"d":"550.32"},{"v":412.8728499418113,"d":"412.87"}]
[{"$nulls":3},"1.2","по конденсационному циклу (выработка ГЭС и ГАЭС)","млн.кВтч",null,{"v":143.64431125322702,"d":"143.64"},{"v":159.38895899301107,"d":"159.39"},{"v":227.4936439963268,"d":"227.49"},{"v":176.84230474752164,"d":"176.84"},{"v":280.67681661034874,"d":"280.68"},{"v":57.01307005818889,"d":"57.01"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды (всего, включая произв. и хоз. нужды и потери на трансформаторах)","млн.кВтч",{"v":0,"d":"0.00"},{"v":82.03995000375402,"d":"82.04"},{"v":80.88256542013454,"d":"80.88"},{"v":94.35971182650458,"d":"94.36"},{"v":85.76074241679773,"d":"85.76"},{"v":77.4523,"d":"77.45"},{"v":75.44594057373347,"d":"75.45"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",null,{"v":36.05477704074039,"d":"36.05"},{"v":36.65842815362141,"d":"36.66"},{"v":47.20336929527694,"d":"47.20"},{"v":39.972191496546245,"d":"39.97"},{"v":34.27239347649577,"d":"34.27"},{"v":34.88908428129192,"d":"34.89"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":7.349824375337601,"d":"7.35"},{"v":7.113546341995421,"d":"7.11"},{"v":8.356860236667648,"d":"8.36"},{"v":7.634442199685563,"d":"7.63"},{"v":4.124235075390587,"d":"4.12"},{"v":7.425011645654739,"d":"7.43"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",null,{"v":41.64528166446337,"d":"41.65"},{"v":40.79399654168867,"d":"40.79"},{"v":43.38342226731441,"d":"43.38"},{"v":41.94090015782215,"d":"41.94"},{"v":39.842947532519595,"d":"39.84"},{"v":36.957217334086145,"d":"36.96"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":0,"d":"0.00"},{"v":45.55227877903557,"d":"45.55"},{"v":43.034360489200004,"d":"43.03"},{"v":48.311927625161445,"d":"48.31"},{"v":45.58535283820178,"d":"45.59"},{"v":42.36535987691093,"d":"42.37"},{"v":41.776963240388234,"d":"41.78"}]
[{"$nulls":3},"2.3","Расход электроэнергии на производственные и хозяйственне нужды ","млн.кВтч",null,{"v":1.247369214599483,"d":"1.25"},{"v":0.7356707479626854,"d":"0.74"},{"v":0.9354344165980281,"d":"0.94"},{"v":0.9728247930533988,"d":"0.97"},{"v":0.7893343691245118,"d":"0.79"},{"v":0.7974414755372032,"d":"0.80"}]
[{"$nulls":3},"2.3.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.25427822360819496,"d":"0.25"},{"v":0.142756474340704,"d":"0.14"},{"v":0.16560882828465046,"d":"0.17"},{"v":0.1858035392837784,"d":"0.19"},{"v":0.09498608533387627,"d":"0.09"},{"v":0.16970959154026213,"d":"0.17"}]
[{"$nulls":3},"2.4","Расход электроэнергии на потери в трансформаторах","млн.кВтч",null,{"v":3.092522083950768,"d":"3.09"},{"v":2.694469976861777,"d":"2.69"},{"v":2.8374858473152056,"d":"2.84"},{"v":2.8748259693759173,"d":"2.87"},{"v":2.5476246218601153,"d":"2.55"},{"v":2.802197482818203,"d":"2.80"}]
[{"$nulls":3},"2.4.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.6304156081233788,"d":"0.63"},{"v":0.5228603083361634,"d":"0.52"},{"v":0.502347035890683,"d":"0.50"},{"v":0.5490740406177588,"d":"0.55"},{"v":0.3065733600313015,"d":"0.31"},{"v":0.5963569801832329,"d":"0.60"}]
[{"$nulls":3},"3","Отпуск с шин","млн.кВтч",{"v":0,"d":"0.00"},{"v":412.8533732015472,"d":"412.85"},{"v":437.8809037144502,"d":"437.88"},{"v":474.2589514374087,"d":"474.26"},{"v":441.6644094511354,"d":"441.66"},{"v":756.884658990985,"d":"756.88"},{"v":469.88592000000017,"d":"469.89"}]
[{"$nulls":3},"3.1","по теплофикационному циклу","млн.кВтч",null,{"v":292.09937320154717,"d":"292.10"},{"v":302.6749037144502,"d":"302.67"},{"v":283.0502287539629,"d":"283.05"},{"v":292.6081685566534,"d":"292.61"},{"v":501.44550735071687,"d":"501.45"},{"v":412.8728499418113,"d":"412.87"}]
[{"$nulls":3},"3.2","по конденсационному циклу (отпуск с шин ГЭС и ГАЭС)","млн.кВтч",null,{"v":120.754,"d":"120.75"},{"v":135.20600000000002,"d":"135.21"},{"v":191.20872268344579,"d":"191.21"},{"v":149.05624089448193,"d":"149.06"},{"v":255.4391516402682,"d":"255.44"},{"v":57.01307005818889,"d":"57.01"}]
[{"$nulls":3},"4","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":0,"d":"0.00"},{"v":408.512955746246,"d":"408.51"},{"v":434.4501025798655,"d":"434.45"},{"v":470.4860311734955,"d":"470.49"},{"v":437.81636316653567,"d":"437.82"},{"v":753.5477,"d":"753.55"},{"v":394.4399794262667,"d":"394.44"}]
[{"$nulls":3},"5","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":0,"d":"0.00"},{"v":341.99850688943627,"d":"342.00"},{"v":337.30750002328284,"d":"337.31"},{"v":359.60183608549863,"d":"359.60"},{"v":346.7490474852341,"d":"346.75"},{"v":334.234974577649,"d":"334.23"},{"v":349.69852859622233,"d":"349.70"}]
[{"$nulls":3},"5.1","по теплофикационному циклу","г/кВтч",null,{"v":300.07061359896625,"d":"300.07"},{"v":298.3105484101473,"d":"298.31"},{"v":312.8726827918069,"d":"312.87"},{"v":303.5917058355537,"d":"303.59"},{"v":334.234974577649,"d":"334.23"},{"v":335.5133292602833,"d":"335.51"}]
[{"$nulls":3},"5.2","по конденсационному циклу","г/кВтч",null,{"v":443.42049994811464,"d":"443.42"},{"v":424.6068696863367,"d":"424.61"},{"v":428.775968644063,"d":"428.78"},{"v":431.4700267887869,"d":"431.47"},{"v":334.234974577649,"d":"334.23"},{"v":452.4238101999732,"d":"452.42"}]
[{"$nulls":3},"6","Выработка теплоэнергии","тыс.Гкал",null,{"v":914.2304793680199,"d":"914.23"},{"v":947.9401129227056,"d":"947.94"},{"v":897.985743891531,"d":"897.99"},{"v":920.0521120607522,"d":"920.05"},{"v":940.4605,"d":"940.46"},{"v":884.6314922755669,"d":"884.63"}]
[{"$nulls":3},"7","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",null,{"v":144.7741836241728,"d":"144.77"},{"v":140.22699644202262,"d":"140.23"},{"v":142.3582049257014,"d":"142.36"},{"v":142.4264993735539,"d":"142.43"},{"v":142.2064363245033,"d":"142.21"},{"v":144.30109512022304,"d":"144.30"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды",null,null,{"v":3.6429255181842755,"d":"3.64"},{"v":3.8090061270511235,"d":"3.81"},{"v":3.6932716597392465,"d":"3.69"},{"v":3.7150677683248823,"d":"3.72"},{"v":4.4307,"d":"4.43"},{"v":4.452325846498996,"d":"4.45"}]
[{"$nulls":3},"9","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":0,"d":"0.00"},{"v":220.00725471798756,"d":"220.01"},{"v":280.6273077819198,"d":"280.63"},{"v":298.38002826614445,"d":"298.38"},{"v":266.3381969220173,"d":"266.34"},{"v":386.71686096502486,"d":"386.72"},{"v":291.97170794528375,"d":"291.97"}]
[{"$nulls":3},"9.1","уголь всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":219.68796868925213,"d":"219.69"},{"v":280.2568491240638,"d":"280.26"},{"v":297.36302489953516,"d":"297.36"},{"v":265.76928090428373,"d":"265.77"},{"v":386.19146610787107,"d":"386.19"},{"v":291.5750341788334,"d":"291.58"}]
[{"$nulls":3},"9.1.0"]
[null,null,"О","9.1.1","Тугнуйский","тыс.тут",null,{"v":217.23447370415434,"d":"217.23"},{"v":278.9444018394886,"d":"278.94"},{"v":281.4471701831553,"d":"281.45"},{"v":259.20868190893276,"d":"259.21"},{"v":386.19146610787107,"d":"386.19"},{"v":291.5750341788334,"d":"291.58"}]
[null,null,"О","9.1.2","Загустайский (3Бр)","тыс.тут",null,{"v":2.453494985097797,"d":"2.45"},{"v":1.312447284575254,"d":"1.31"},{"v":0.94806419286321,"d":"0.95"},{"v":1.571335487512087,"d":"1.57"}]
[null,null,"О","9.1.3","Хакасский","тыс.тут",{"$nulls":3},{"v":14.967790523516634,"d":"14.97"},{"v":4.989263507838878,"d":"4.99"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.2","мазут","тыс.тут",null,{"v":0.31928602873542117,"d":"0.32"},{"v":0.3704586578559686,"d":"0.37"},{"v":1.0170033666092673,"d":"1.02"},{"v":0.5689160177335523,"d":"0.57"},{"v":0.5253948571537869,"d":"0.53"},{"v":0.39667376645036745,"d":"0.40"}]
[{"$nulls":3},"9.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.1","Газ лимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.2","Газ сверхлимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.3","Газ коммерческий","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.5","на производство э/э","тыс.тут",null,{"v":141.19523719919633,"d":"141.20"},{"v":147.70051293985702,"d":"147.70"},{"v":170.54438971687551,"d":"170.54"},{"v":153.14671328530963,"d":"153.15"},{"v":252.9773247560643,"d":"252.98"},{"v":164.31841483208228,"d":"164.32"}]
[{"$nulls":3},"10","ДОЛЯ","%",{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100.00000000000001,"d":"100.00"},{"v":100.00000000000001,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"10.1","уголь всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":99.85487477258661,"d":"99.85"},{"v":99.86798909173022,"d":"99.87"},{"v":99.65915836508263,"d":"99.66"},{"v":99.78639338093134,"d":"99.79"},{"v":99.86413965611877,"d":"99.86"},{"v":99.86413965611877,"d":"99.86"}]
[{"$nulls":3},"10.1.0"]
[{"$nulls":3},"10.1.1","Тугнуйский","%",{"v":0,"d":"0.00"},{"v":98.73968655379684,"d":"98.74"},{"v":99.4003057094718,"d":"99.40"},{"v":94.32506988440741,"d":"94.33"},{"v":97.32313461025194,"d":"97.32"},{"v":99.86413965611877,"d":"99.86"},{"v":99.86413965611877,"d":"99.86"}]
[{"$nulls":3},"10.1.2","Загустайский (3Бр)","%",{"v":0,"d":"0.00"},{"v":1.1151882187897697,"d":"1.12"},{"v":0.467683382258429,"d":"0.47"},{"v":0.317737148284459,"d":"0.32"},{"v":0.5899775194363757,"d":"0.59"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.3","Хакасский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5.01635133239075,"d":"5.02"},{"v":1.8732812512430252,"d":"1.87"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.2","мазут","%",{"v":0,"d":"0.00"},{"v":0.14512522741338343,"d":"0.15"},{"v":0.132010908269789,"d":"0.13"},{"v":0.34084163491737995,"d":"0.34"},{"v":0.2136066190686605,"d":"0.21"},{"v":0.13586034388123153,"d":"0.14"},{"v":0.13586034388123153,"d":"0.14"}]
[{"$nulls":3},"10.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"11.1","уголь всего, в том числе:",{"$nulls":5},{"v":0.6691969471502567,"d":"0.67"}]
[{"$nulls":3},"11.1.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.1","Тугнуйский",null,null,{"v":0.7678534432789703,"d":"0.77"},{"v":0.7619591988176296,"d":"0.76"},{"v":0.7589880692166247,"d":"0.76"},{"v":0.7629335704377415,"d":"0.76"},{"v":0.7515980272203434,"d":"0.75"},{"v":0.7285714285714285,"d":"0.73"}]
[{"$nulls":3},"11.1.2","Загустайский (3Бр)",null,null,{"v":0.5168525126414081,"d":"0.52"},{"v":0.49494485294117646,"d":"0.49"},{"v":0.49476152062115536,"d":"0.49"},{"v":0.5021862954012466,"d":"0.50"}]
[{"$nulls":3},"11.1.3","Хакасский",{"$nulls":4},{"v":0.7424709756117821,"d":"0.74"},{"v":0.7424709756117821,"d":"0.74"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.2","мазут",null,null,{"v":1.396963123644252,"d":"1.40"},{"v":1.3977011494252873,"d":"1.40"},{"v":1.3948763250883394,"d":"1.39"},{"v":1.396513532719293,"d":"1.40"},{"v":1.3998334114403448,"d":"1.40"},{"v":1.3965714285714286,"d":"1.40"}]
[{"$nulls":3},"11.3","газ всего, в том числе:"]
[{"$nulls":3},"11.3.1","Газ лимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.2","Газ сверхлимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.3","Газ коммерческий",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4","др.виды топлива"]
[{"$nulls":3},"11.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]

{"sheet":"РчСтЭЭ","index":14,"n_rows":47,"n_cols":7,"rows_kept":47,"merged":[[3,3,3,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ) на период регулирования станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ в 2025 г.","Тэ i-1, j",{"v":1303.6677788243176,"d":"1,303.67"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Выработка электроэнергии в 2025 г., млн.кВтч.",null,{"v":831,"d":"831.00"}]
[{"$nulls":3},"2.2","Выработка электроэнергии в 2026 г., млн.кВтч.",null,{"v":469.88592000000017,"d":"469.89"}]
[{"$nulls":3},"2.3","Полезный отпуск электроэнергии в сеть в 2007 г., млн.кВтч."]
[{"$nulls":3},"2.4","Полезный отпуск электроэнергии в сеть в 2025 г., млн.кВтч.",null,{"v":753.5477,"d":"753.55"}]
[{"$nulls":3},"2.5","Полезный отпуск электроэнергии в сеть в 2026 г., млн.кВтч.",null,{"v":394.4399794262667,"d":"394.44"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на э/э, всего",null,{"v":309.4355751164118,"d":"309.44"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на э/э","( I i, j  и  – 1) dэ и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2025 г.","dэ И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2026 г.","dэ И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа за э/э удельных расходов на оплату налога на прибыль","ΔНэ, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.1","Сумма в 2025 г."]
[{"$nulls":3},"3.2.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2025 г.","dэ Н, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2026 г.","dэ Н, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа за э/э удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРэ, i, j  ",{"v":0.2297239999999996,"d":"0.23"}]
[{"$nulls":3},"3.3.1","Сумма в 2025 г.",null,{"v":1553.8620773574,"d":"1,553.86"}]
[{"$nulls":3},"3.3.2","Сумма в 2026 г.",null,{"v":903.9720226894059,"d":"903.97"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2025 г.","dэ Р, i-1, j",{"v":2.062062,"d":"2.06"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2026 г.","dэ Р, i,j ",{"v":2.2917859999999997,"d":"2.29"}]
[{"$nulls":3},"3.4","Изменение в ставке тарифа на э/э удельных расходов на топливо (водный налог)","ΔТОПэ, i, j  ",{"v":309.20585111641185,"d":"309.21"}]
[{"$nulls":3},"3.4.1","Сумма в 2025 г.",null,{"v":980821.9942198157,"d":"980,821.99"}]
[{"$nulls":3},"3.4.2","Сумма в 2026 г.",null,{"v":635368.4817181337,"d":"635,368.48"}]
[{"$nulls":3},"3.4.3","Удельные расходы в 2025 г.","dэ Т, i-1, j",{"v":1301.6057168243176,"d":"1,301.61"}]
[{"$nulls":3},"3.4.4","Удельные расходы в 2026 г.","dэ Т, i,j ",{"v":1610.8115679407294,"d":"1,610.81"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на э/э удельных выпадающих доходов гидроэлектростанций ","ΔГЭСэ, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.2","Сумма в 2026 г."]
[{"$nulls":3},"3.5.3","Удельные расходы в 2025 г.","dэ ГЭС, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.4","Удельные расходы в 2026 г.","dэ ГЭС, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на э/э","( I i п – 1) dэ о, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.1","Сумма в 2025 г."]
[{"$nulls":3},"3.6.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.3","Удельные расходы в 2025 г.","dэ о, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.4","Удельные расходы в 2026 г.","dэ о, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},4,"Тарифная ставка на ээ в 2026 г.","Тэ i , j   ",{"v":1613.1033539407294,"d":"1,613.10"}]

{"sheet":"РчСтЭЭ_Ф","index":15,"n_rows":22,"n_cols":8,"rows_kept":22,"hidden":true,"merged":[[3,3,3,6],[8,2,10,2]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ), рассчитанного с учетом фактических индексов и не содержащего ВД, на i-2 год станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ, рассчитанная с учетом плановых индексов и не содержащая ВД, на 2024 г.","Т^ э i-3, j "]
[{"$nulls":3},"2","Балансовые показатели"]
[{"$nulls":3},"2.1","Полезный отпуск электроэнергии в сеть в 2023 г., млн.кВтч.",null,{"v":390.3273973698528,"d":"390.33"}]
[{"$nulls":3},"2.2","Полезный отпуск электроэнергии в сеть в 2024 г., млн.кВтч.",null,{"v":735.9780000000001,"d":"735.98"}]
[{"$nulls":3},"3","Изменение в ставке тарифа на э/э удельных расходов на топливо ПЛАН","ΔТОПэ, i-2, j  ",{"v":239.40434854769967,"d":"239.40"}]
[{"$nulls":3},"3.1","Сумма в 2023 г.",null,{"v":398069.63076801226,"d":"398,069.63"},{"v":398069.63076801226,"d":"398,069.63"}]
[{"$nulls":3},"3.2","Сумма в 2024 г.",null,{"v":926772.6259672258,"d":"926,772.63"}]
[{"$nulls":3},"3.3","Удельные расходы в 2023 г.","dэ Т, i-3,j ",{"v":1019.8352292212359,"d":"1,019.84"}]
[{"$nulls":3},"3.4","Удельные расходы в 2024 г.","dэ Т, i-2,j ",{"v":1259.2395777689355,"d":"1,259.24"}]
[{"$nulls":3},"4","Изменение в ставке тарифа на э/э удельных расходов на топливо ФАКТ","ΔТОПэ, i-2, j  ",{"v":299.84494096613355,"d":"299.84"}]
[{"$nulls":3},"4.1","Сумма в 2023 г.",null,{"v":398069.63076801226,"d":"398,069.63"}]
[{"$nulls":3},"4.2","Сумма в 2024 г.",null,{"v":971255.5722941598,"d":"971,255.57"}]
[{"$nulls":3},"4.3","Удельные расходы в 2023 г.","dэ Т, i-3,j ",{"v":1019.8352292212359,"d":"1,019.84"}]
[{"$nulls":3},"4.4","Удельные расходы в 2024 г.","dэ Т, i-2,j ",{"v":1319.6801701873694,"d":"1,319.68"}]
[{"$nulls":3},5,"Тарифная ставка на ээ, рассчитанная с учетом фактических индексов и не содержащая ВД, на 2024 г.","Тэ Ф i-2 , j   ",{"v":60.44059241843388,"d":"60.44"}]

{"sheet":"ВД_ГЭС","index":16,"n_rows":18,"n_cols":9,"rows_kept":18,"hidden":true,"merged":[[3,3,3,8],[15,3,16,3],[15,4,16,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет выпадающих доходов гидроэлектростанций вследствие отклонения фактических показателей выработки электрической энергии на гидроэлектростанциях от прогнозных станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Наименование ","Обозначение в формуле",2024,2025,"Всего"]
[{"$nulls":3},1,2,3,4,5,6]
[{"$nulls":3},1,"Количество полных месяцев, истекших к(с) моменту(а) определения тарифов","m/n",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},2,"Договорной объем продажи ээ за (n + m) месяцев по регулируемым тарифам","Ээ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},3,"Объем фактического производства ээ за (n + m) месяцев","Ээ факт n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},4,"Объем проданной ээ в своей ГТП на РСВ сверх объемов РД за (n + m) месяцев","Ээ РСВ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},5,"Поезный отпуск ээ в 2012 г.","Ээ бал (выраб) i, j - Ээ бал (потр) i, j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},6,"Свободная цена, складывающая на РСВ, взвешенная на объемы планового почасового производства за (n + m) месяцев","Ц РСВ n+m , j  "]
[{"$nulls":3},7,"Тариф на ээ, определенный исходя из тарифов на ээ в i-1-м и i-2-м годах, рассчитанных с учетом плановых показателей без выпадающих доходов или полученных избытков, взвешенных на договорные объемы продажи электрической энергии ","Т'э n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},8,"Расчетная величина удельных выпадающих доходов ГЭС в 2012 г.","dэ ГЭС, i , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},9,"Условия применения формулы",{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},10,"Удельные выпадающие доходы ГЭС к учету в тарифе 2012 г.",{"$nulls":3},{"v":0,"d":"0.00"}]

{"sheet":"РчСтГМ","index":17,"n_rows":62,"n_cols":7,"rows_kept":62,"merged":[[3,3,3,6],[61,4,61,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на генерирующую мощность (гм) на период регулирования станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на гм, утвержденная на 2025 г.","Тм i-1, j * K",{"v":310381.49873074016,"d":"310,381.50"}]
[{"$nulls":3},"1.1","Расчетное значение тарифной ставки на гм в 2025 г. *","Тм i-1, j",{"v":310381.49873074016,"d":"310,381.50"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Установленная мощность на начало 2007 г., МВт.",null,98.37]
[{"$nulls":3},"2.2","Установленная мощность среднегодовая 2025 г., МВт.",null,98.37]
[{"$nulls":3},"2.3","Установленная мощность среднегодовая 2026 г., МВт.",null,98.37]
[{"$nulls":3},"2.4","Базовый объем мощности, МВт. **",null,98.37]
[{"$nulls":3},"2.5","К - коэффициент, рассчитанный в соотв-и с Формулами цены","К",{"v":1,"d":"1.00"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на гм, всего",null,{"v":17525.630543336592,"d":"17,525.63"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на гм","( I i, j  и  – 1) dм и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2025 г."]
[{"$nulls":3},"3.1.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2025 г.","dм И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2026 г.","dм И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа на гм удельных расходов на оплату налога на прибыль","ΔНм, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.1","Сумма в 2025 г."]
[{"$nulls":3},"3.2.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2025 г.","dм Н, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2026 г.","dм Н, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа на гм удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРм, i, j  ",{"v":3896.278525547388,"d":"3,896.28"}]
[{"$nulls":3},"3.3.1","Сумма в 2025 г.",null,{"v":16633.860364342843,"d":"16,633.86"}]
[{"$nulls":3},"3.3.2","Сумма в 2026 г.",null,{"v":21233.18338704,"d":"21,233.18"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2025 г.","dм Р, i-1, j",{"v":14091.237474452611,"d":"14,091.24"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2026 г.","dм Р, i,j ",{"v":17987.516,"d":"17,987.52"}]
[{"$nulls":3},"3.4","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на гм","( I i, j  и  – 1) dо и, i-1, j",{"v":13629.352017789206,"d":"13,629.35"}]
[{"$nulls":3},"3.4.1","Сумма в 2025 г.",null,{"v":349752.87599737215,"d":"349,752.88"}]
[{"$nulls":3},"3.4.1.1","себестоимость",null,{"v":349752.87599737215,"d":"349,752.88"}]
[{"$nulls":3},"3.4.1.2","прибыль"]
[{"$nulls":3},"3.4.2","Сумма в 2026 г.",null,{"v":365841.5082932512,"d":"365,841.51"}]
[{"$nulls":3},"3.4.2.1","себестоимость",null,{"v":365841.5082932512,"d":"365,841.51"}]
[{"$nulls":3},"3.4.2.2","прибыль",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.4.3","Затраты на тепловую энергию, учтенные в тарифе на ГМ на 2026 г.","Зтепл, i,j "]
[{"$nulls":3},"3.4.4","Удельные расходы в 2025 г.","dм о, i-1, j",{"v":296290.2612562876,"d":"296,290.26"}]
[{"$nulls":3},"3.4.5","Удельные расходы в 2026 г.","dм о, i,j ",{"v":309919.6132740768,"d":"309,919.61"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на гм удельных расходов на оплату водного налога (плате за воду)","Δ ВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Удельные расходы в 2025 г.","dмВНм, i-1, j"]
[{"$nulls":3},"3.5.2","Удельные расходы в 2026 г.","dмВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.3","Индекс изменения ставок водного налога (платы за воду)","I ВН i, j",{"v":1.115802150537634,"d":"1.1158"}]
[{"$nulls":3},"3.6","Изменение удельных выпадающих доходов в ставке тарифа на гм ","ΔВм, i, j",{"v":50244.48095843825,"d":"50,244.48"}]
[{"$nulls":3},"3.6.1","Сумма в 2025 г."]
[{"$nulls":3},"3.6.2","Сумма в 2026 г.",null,{"v":59310.59510257885,"d":"59,310.60"}]
[{"$nulls":3},"3.6.3","Выпадающие доходы за 2024 г.","\"+\" ВДм Ф-П, i-2,j ",{"v":50244.48095843825,"d":"50,244.48"}]
[{"$nulls":3},"3.6.4","Полученные избытки за 2024 г.","\"-\" ВДм Ф-П, i-2,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.5","Удельные расходы в 2025 г.","dм ВД, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.6","Удельные расходы в 2026 г.","dм ВД, i,j ",{"v":50244.48095843825,"d":"50,244.48"}]
[{"$nulls":3},"4","Финансовый результат от реализации электрической энергии в целом по генерирующей компании"]
[{"$nulls":3},"4.1","В 2024 г."]
[]
[{"$nulls":4},"Количество месяцев в 2025 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":4},"Количество месяцев в 2026 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":3},5,"Расчетное значение тарифной ставки на гм в 2026 г.","Тм i , j   ",{"v":327907.1292740768,"d":"327,907.13"}]
[{"$nulls":3},6,"Тарифная ставка на гм к утверждению на 2026 г.","Тм i, j * К",{"v":327907.1292740768,"d":"327,907.13"}]
[]
[{"$nulls":4},"* - указывается расчетное значение тарифной ставки на мощность, приведенное в шаблоне по расчету тарифов на предыдущий период регулирования (для Неценовых зон - утвержденная тарифная ставка)\n"]

{"sheet":"ИП","index":18,"n_rows":23,"n_cols":21,"rows_kept":23,"hidden":true,"merged":[[3,3,3,20],[5,3,6,3],[5,4,6,4],[5,5,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":6}
[]
[]
[]
[{"$nulls":3},"Инвестиционная программа станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[{"$nulls":20},"тыс. руб (без НДС)"]
[{"$nulls":3},"№ п/п","Проект","Натуральные показатели, планируемые к изменению",{"$nulls":4},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,"Всего"]
[{"$nulls":5},"Наименование показателя","Ед. изм.","Существующее значение","Планируемое значение","Изменение показателя"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$nulls":3},1,"Крупные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"1.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},2,"Средние проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"2.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},3,"Проекты на тепловых рынках",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"3.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},4,"Инфраструктурные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"4.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},5,"Техническое перевооружение и реконструкция",{"$nulls":15},0]
[{"$nulls":3},6,"ИТОГО",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"6.1","в т.ч. стоимость проектов, не увеличивающих установленную мощность, учтенную в балансе на 2007 г.",{"$nulls":15},0]

{"sheet":"Источники финансирования","index":19,"n_rows":35,"n_cols":20,"rows_kept":35,"hidden":true,"merged":[[3,3,3,15]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":8}
[]
[]
[]
[{"$nulls":3},"Плановые показатели по источникам финансирования инвестиционной программы станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[{"$nulls":15},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель","2024*","2025*",2026,2027,2028,2029,2030,2031,2032,2033,"Всего"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12","13"]
[{"$nulls":3},1,"Остаток на начало года",{"$nulls":10},0,{"$nulls":3},"L1"]
[{"$nulls":3},2,"Приток денежных средств",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2"]
[{"$nulls":3},"2.1","чистая прибыль (инвестсоставляющая) от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.1"]
[{"$nulls":3},"2.1.1","от реализации ээ по регулируемым договорам",{"$nulls":10},0,{"$nulls":3},"L2.1.1"]
[{"$nulls":3},"2.1.2","от реализации ээ по свободным ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.2"]
[{"$nulls":3},"2.1.3","от реализации тэ по регулируемым ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.3"]
[{"$nulls":3},"2.1.4","от прочей деятельности",{"$nulls":10},0,{"$nulls":3},"L2.1.4"]
[{"$nulls":3},"2.2","амортизация от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.2"]
[{"$nulls":3},"2.2.1","учитываемая в регулируемых тарифах на ээ",{"$nulls":10},0,{"$nulls":3},"L2.2.1"]
[{"$nulls":3},"2.2.2","учитываемая в регулируемых тарифах на тэ",{"$nulls":10},0,{"$nulls":3},"L2.2.2"]
[{"$nulls":3},"2.2.3","прочая",{"$nulls":10},0,{"$nulls":3},"L2.2.3"]
[{"$nulls":3},"2.3","чистая прибыль от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.3"]
[{"$nulls":3},"2.4","амортизация от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.4"]
[{"$nulls":3},"2.5","средства от доп. эмиссии акций",{"$nulls":10},0,{"$nulls":3},"L2.5"]
[{"$nulls":3},"2.6","займы и кредиты",{"$nulls":10},0,{"$nulls":3},"L2.6"]
[{"$nulls":3},"2.7","прочие",{"$nulls":10},0,{"$nulls":3},"L2.7"]
[{"$nulls":3},3,"Отток денежных средств (за исключением инвестиций)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3"]
[{"$nulls":3},"3.1","дивиденды",{"$nulls":10},0,{"$nulls":3},"L3.1"]
[{"$nulls":3},"3.2","проценты по займам и кредитам",{"$nulls":10},0,{"$nulls":3},"L3.2"]
[{"$nulls":3},"3.3","возврат займов и кредитов",{"$nulls":10},0,{"$nulls":3},"L3.3"]
[{"$nulls":3},"3.4","прочие",{"$nulls":10},0,{"$nulls":3},"L3.4"]
[{"$nulls":3},4,"Доступные финансовые средства в течение года (п.1+п.2+п.3)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L4"]
[{"$nulls":3},5,"Финансирование проектов в течение года (п.5.1+п.5.2)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5"]
[{"$nulls":3},"5.1","новое строительство",{"$nulls":10},0,{"$nulls":3},"L5.1"]
[{"$nulls":3},"5.2","техническое перевооружение и реконструкция",{"$nulls":10},0,{"$nulls":3},"L5.2"]
[{"$nulls":3},6,"Остаток средств на конец года (п.4+п.5)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L6"]
[]
[{"$nulls":4},"*указываются плановые показатели, учтенные при утверждении тарифов"]

{"sheet":"Расчет прибыли","index":20,"n_rows":37,"n_cols":21,"rows_kept":37,"hidden":true,"merged":[[3,3,3,14]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":14}
[]
[]
[]
[{"$nulls":3},"Расчет прибыли, планируемой к получению от существующих мощностей станции Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ ПАО \"ТГК-14\""]
[{"$nulls":14},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель",2024,2025,2026,2027,2028,2029,2030,2031,2032,2033]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12"]
[{"$nulls":3},"1","Выручка итого",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L1",null,"L1"]
[{"$nulls":3},"1.0","от основной деятельности",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2",null,"L2"]
[{"$nulls":3},"1.1","Электроэнергия всего",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3",null,"L3"]
[{"$nulls":3},"1.1.0","Полезный отпуск всего, млн. кВтч",{"$nulls":13},"L4",null,"L4"]
[{"$nulls":3},"1.1.1","Регулируемый сектор ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5",null,"L5"]
[{"$nulls":3},"1.1.1.1","Полезный отпуск ",{"$nulls":9},0,{"$nulls":3},"L6",null,"L6"]
[{"$nulls":3},"1.1.1.2","доля либерализации",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L7",null,"L7"]
[{"$nulls":3},"1.1.1.3","Тариф",{"$nulls":9},0,{"$nulls":3},"L8",null,"L8"]
[{"$nulls":3},"1.1.1.4","Темп роста тарифа на РС, %",null,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L9",null,"L9"]
[{"$nulls":3},"1.1.2","Сектор свободной торговли ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L10",null,"L10"]
[{"$nulls":3},"1.1.2.1","Полезный отпуск ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L11",null,"L11"]
[{"$nulls":3},"1.1.2.2","Средняя цена",{"$nulls":13},"L12",null,"L12"]
[{"$nulls":3},"1.2","Теплоэнергия",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L13",null,"L13"]
[{"$nulls":3},"1.2.1","Полезный отпуск ",{"$nulls":13},"L14",null,"L14"]
[{"$nulls":3},"1.2.2","Тариф",{"$nulls":13},"L15",null,"L15"]
[{"$nulls":3},"1.3","Выручка от прочей деятельности",{"$nulls":13},"L16",null,"L16"]
[{"$nulls":3},"2","Себестоимость",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L17",null,"L17"]
[{"$nulls":3},"2.1","Затраты на топливо",{"$nulls":13},"L18",null,"L18"]
[{"$nulls":3},"2.2","Затраты на текущие ремонты",{"$nulls":13},"L19",null,"L19"]
[{"$nulls":3},"2.3","Амортизация",{"$nulls":13},"L20",null,"L20"]
[{"$nulls":3},"2.4","Затраты на ФОТ с ЕСН",{"$nulls":13},"L21",null,"L21"]
[{"$nulls":3},"2.5","Прочие затраты",{"$nulls":13},"L22",null,"L22"]
[{"$nulls":3},"3","Прочие доходы",{"$nulls":13},"L23",null,"L23"]
[{"$nulls":3},"4","Прочие расходы",{"$nulls":13},"L24",null,"L24"]
[{"$nulls":3},"5","Прибыль до н/о",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L25",null,"L25"]
[{"$nulls":3},"6","Налоги",{"$nulls":13},"L26",null,"L26"]
[{"$nulls":3},"6.1","Налог на прибыль 20%",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L27",null,"L27"]
[{"$nulls":3},"6.2","Прочие",{"$nulls":13},"L28",null,"L28"]
[{"$nulls":3},"7","Чистая прибыль",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L29",null,"L29"]
[{"$nulls":3},"8","Инвестиции из прибыли",{"$nulls":13},"L30",null,"L30"]

{"sheet":"Комментарии","index":21,"n_rows":7,"n_cols":4,"rows_kept":7,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Комментарии"]

{"sheet":"Проверка","index":22,"n_rows":4,"n_cols":4,"rows_kept":4,"merged":[[1,1,1,3]],"flags":["formulas_cached_only"]}
[]
[null,"Результат проверки"]
[]
[null,"Ссылка","Причина","Статус"]

{"sheet":"et_union","index":23,"n_rows":42,"n_cols":21,"rows_kept":42,"hidden":true,"flags":["formulas_cached_only"]}
[]
["et_list02","Справочники"]
[]
[]
[]
["et_list03","Индексы","ГРО"]
[]
[]
[]
["et_list03_fuel","Индексы","Топливо"]
[]
[{"$nulls":12},0]
[]
["et_list07"]
[]
[]
[]
["et_list08"]
[]
[]
[]
["et_list09"]
[]
[]
[]
["et_list10"]
[]
[]
[]
["et_list14"]
[]
[]
[]
["et_list11"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[]
["et_list18","ИП"]
[]
[{"$nulls":9},0,{"$nulls":10},0]
[]
["et_sopr"]

{"sheet":"orem_org","index":24,"n_rows":84,"n_cols":2,"rows_kept":84,"hidden":true,"flags":["formulas_cached_only"]}
["ORG_NAME","OREM_ORG_NAME"]
["Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург","Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург"]
["ОАО \"ТГК-9\"","ОАО \"ТГК-9\""]
["ООО \"Ситиэнерго\"","ООО \"Ситиэнерго\""]
["ОАО \"ОГК-1\"","ОАО \"ОГК-1\""]
["ООО \"ЛУКОЙЛ-Ростовэнерго\"","ООО \"ЛУКОЙЛ-Ростовэнерго\""]
["Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ООО \"ЛУКОЙЛ-Волгоградэнерго\"","ООО \"ЛУКОЙЛ-Волгоградэнерго\""]
["ОАО \"ТГК-14\"","ОАО \"ТГК-14\""]
["ОАО \"Межрегионэнергосбыт\"","ОАО \"Межрегионэнергосбыт\""]
["ГЭП \"ВОКЭ\"","ГЭП \"ВОКЭ\""]
["Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"ТГК-5\"","ОАО \"ТГК-5\""]
["ОАО \"ТГК-16\"","ОАО \"ТГК-16\""]
["ОАО \"Южно-Кузбасская ГРЭС\"","ОАО \"Южно-Кузбасская ГРЭС\""]
["ОАО \"Оренбургская ТГК\"","ОАО \"Оренбургская ТГК\""]
["ОАО \"Генерирующая компания\"","ОАО \"Генерирующая компания\""]
["ОАО \"Фортум\"","ОАО \"Фортум\""]
["ОАО \"РусГидро\"","ОАО \"РусГидро\""]
["ОАО \"Красноярская ГЭС\"","ОАО \"Красноярская ГЭС\""]
["ОАО \"Концерн Росэнергоатом\"","ОАО \"Концерн Росэнергоатом\""]
["ОАО \"СИБЭКО\"","ОАО \"СИБЭКО\""]
["ООО \"ЛУКОЙЛ-Экоэнерго\"","ООО \"ЛУКОЙЛ-Экоэнерго\""]
["ОАО \"Кузбассэнерго\"","ОАО \"Кузбассэнерго\""]
["ООО \"ЛУКОЙЛ-Астраханьэнерго\"","ООО \"ЛУКОЙЛ-Астраханьэнерго\""]
["ЗАО \"Саровская генерирующая компания\"","ЗАО \"Саровская генерирующая компания\""]
["ОАО \"Тюменская энергосбытовая компания\"","ОАО \"Тюменская энергосбытовая компания\""]
["ООО \"Региональная генерирующая компания\"","ООО \"Региональная генерирующая компания\""]
["ОАО “Волжская ТГК”","ОАО “Волжская ТГК”"]
["ЗАО Нижневартовская ГРЭС","ЗАО Нижневартовская ГРЭС"]
["ОАО \"Ново-Кемеровская ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская генерация\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Юго-Западная ТЭЦ\"","ОАО \"Юго-Западная ТЭЦ\""]
["ОАО \"ТГК-11\"","ОАО \"ТГК-11\""]
["ООО \"БГК\"","ОАО \"Башкирэнерго\""]
["ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\"","ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\""]
["ОАО \"Пензаэнергосбыт\"","ОАО \"Пензаэнергосбыт\""]
["ОАО \"Енисейская ТГК (ТГК-13)\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ООО \"ЛУКОЙЛ-Кубаньэнерго\"","ООО \"ЛУКОЙЛ-Кубаньэнерго\""]
["ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")","ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")"]
["ООО \"Нижнекамская ТЭЦ\"","ООО \"Нижнекамская ТЭЦ\""]
["ООО \"Курганская ТЭЦ\"","ООО \"Курганская ТЭЦ\""]
["ОАО \"Э.ОН Россия\"","ОАО \"Э.ОН Россия\""]
["ОАО \"ОГК-3\"","ОАО \"ОГК-3\""]
["филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\"","филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\""]
["ОАО \"Кемеровская генерация\"","ОАО \"Кузбассэнерго\""]
["ООО \"Воркутинские ТЭЦ\"","ОАО \"ТГК-9\""]
["ОАО \"ГТ-ТЭЦ Энерго\"","ОАО \"ГТ-ТЭЦ Энерго\""]
["ОАО \"МОЭК\"","ОАО \"МОЭК\""]
["ОАО \"Мобильные ГТЭС\"","ОАО \"Мобильные ГТЭС\""]
["ЗАО \"ГСР ТЭЦ\"","ЗАО \"ГСР ТЭЦ\""]
["ОАО \"ППГХО\"","ОАО \"ППГХО\""]
["ЗАО \"ТГК Уруссинская ГРЭС\"","ЗАО \"ТГК Уруссинская ГРЭС\""]
["ОАО \"Бийскэнерго\"","ОАО \"Бийскэнерго\""]
["ЗАО \"ГК-4\"","ЗАО \"ГК-4\""]
["ОАО \"ТГК-6\"","ОАО \"ТГК-6\""]
["ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)","ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)"]
["ОАО \"Назаровская ГРЭС\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\"","Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\""]
["ОАО \"Сибирский химический комбинат\"","ОАО \"Сибирский химический комбинат\""]
["ОАО \"Мосэнерго\"","ОАО \"Мосэнерго\""]
["ОАО \"ТГК-2\"","ОАО \"ТГК-2\""]
["ЗАО \"Витимэнергосбыт\"","ЗАО \"Витимэнергосбыт\""]
["ОАО \"Алтай-Кокс\"","ОАО \"Алтай-Кокс\""]
["ОАО «Курганская генерирующая компания»","ОАО «Курганская генерирующая компания»"]
["ОАО \"Богучанская ГЭС\"","ОАО \"Богучанская ГЭС\""]
["ОАО \"Экспериментальная ТЭС\"","ОАО \"Экспериментальная ТЭС\""]
["ООО \"Дагестанэнерго\"","ООО \"Дагестанэнерго\""]
["ОАО \"Иркутскэнерго\"","ОАО \"Иркутскэнерго\""]
["ОАО \"Энел ОГК-5\"","ОАО \"Энел ОГК-5\""]
["ОАО \"ТГК-1\"","ОАО \"ТГК-1\""]
["Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"Кузнецкая ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская ТЭЦ-3\"","ОАО \"Кузбассэнерго\""]
["ОАО \"ВО\"Технопромэкспорт\"","ОАО \"ВО\"Технопромэкспорт\""]
["ООО \"Автозаводская ТЭЦ\"","ООО \"Автозаводская ТЭЦ\""]
["ОАО \"ОГК-2\"","ОАО \"ОГК-2\""]
["ООО \"Ноябрьская ПГЭ\"","ООО \"Ноябрьская ПГЭ\""]
["ООО \"Шахтинская ГТЭС\"","ООО \"Шахтинская ГТЭС\""]
["ОАО \"ДГК\"","ОАО \"ДГК\""]
["ОАО \"Квадра\"","ОАО \"Квадра\""]
["ОАО \"Канская ТЭЦ\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ОАО \"Красноярская ТЭЦ-1\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ПАО \"ТГК-14\"","ПАО \"ТГК-14\""]

{"sheet":"TEHSHEET","index":25,"n_rows":201,"n_cols":8,"rows_kept":201,"hidden":true,"flags":["formulas_cached_only"]}
["Алтайский край",null,"GRO_list","logical","coal_list","fuel_list"]
["Амурская область",null,"ГП \"Омскгазстройэксплуатация\"","да",{"$nulls":3},"Алтайский край"]
["Архангельская область",null,"ГУП \"Лермонтовское ГГХ\"","нет","Азейский","Авиационный керосин",null,"Амурская область"]
["Астраханская область",null,"ГУП \"Мосгаз\"",null,"Аларский","Газ доменный",null,"Архангельская область"]
["Белгородская область",null,"ГУП \"Мособлгаз\"",null,"Апанасовский","Газ коксовый",null,"Астраханская область"]
["Брянская область",null,"ГУП «УЭВ СО РАН»",null,"Аркагалинский","Газ отбензиненный",null,"Белгородская область"]
["Владимирская область",null,"ГУП РК \"Черноморнефтегаз\"",null,"Баин-Зухре (3Бр)","Газ попутный",null,"Брянская область"]
["Волгоградская область",null,"ГУП СО \"Газовые сети\"",null,"Березовский","Газ сжиженный",null,"Владимирская область"]
["Вологодская область",null,"ЗАО \"Балашовгазстрой\"",null,"Бикинский","Дизельное топливо",null,"Волгоградская область"]
["Воронежская область",null,"ЗАО \"Газэкс\"",null,"Бородинский","Дистиллят",null,"Вологодская область"]
["г.Байконур",null,"ЗАО \"Городищерайгаз\"",null,"Бошняковский","Дрова",null,"Воронежская область"]
["г. Москва",null,"ЗАО \"Карачаево-Черкесскгаз\"",null,"Вахрушевский","Кокс",null,"г. Москва"]
["г.Санкт-Петербург",null,"ЗАО \"Карелтрансгаз\"",null,"Волчанский","Нефть",null,"г.Санкт-Петербург"]
["г.Севастополь",null,"ЗАО \"Ленскгазэнерго\"",null,"Воркутинский","Сланцы",null,"г.Севастополь"]
["Еврейская автономная область",null,"ЗАО \"Прометей\"",null,"Глинкинский","Смола каменноугольная",null,"Еврейская автономная область"]
["Забайкальский край",null,"ЗАО \"Радугаэнерго\"",null,"Головинский","Торф",null,"Забайкальский край"]
["Ивановская область",null,"ЗАО \"Регионгаз-инвест\"",null,"Горнозаводский","Шлам",null,"Ивановская область"]
["Иркутская область",null,"ЗАО \"Русский проект\"",null,"Донецкий","Ядерное топливо",null,"Иркутская область"]
["Кабардино-Балкарская республика",null,"ЗАО \"Тулагоргаз\"",null,"Ерковецкий",null,null,"Кабардино-Балкарская республика"]
["Калининградская область",null,"ЗАО \"Тулачермет\"",null,"Жеронский",null,null,"Калужская область"]
["Калужская область",null,"ЗАО \"Фирма Уралгазсервис\"",null,"Загустайский (3Бр)",null,null,"Карачаево-Черкесская республика"]
["Камчатский край",null,"ЗАО \"Шиханыгоргаз\"",null,"Изыхский",null,null,"Кемеровская область"]
["Карачаево-Черкесская республика",null,"ЗАО НП \"Жуковмежрайгаз\"",null,"Интинский",null,null,"Кировская область"]
["Кемеровская область",null,"МП \"Горгаз\" г. Заречный",null,"Ирбейский",null,null,"Костромская область"]
["Кировская область",null,"МП \"Ханты-Мансийскгаз\"",null,"Итатский",null,null,"Краснодарский край"]
["Костромская область",null,"МУП \"Новоуральскгаз\"",null,"Кадыкчанский",null,null,"Красноярский край"]
["Краснодарский край",null,"МУП \"Ухтаэнерго\"",null,"Калтанский (ТМСШ)",null,null,"Курганская область"]
["Красноярский край",null,"МУП МПОЭ  г.Трехгорный",null,"Калтанский (ТР)",null,null,"Курская область"]
["Курганская область",null,"ОАО \" Вологдаоблгаз\"",null,"Калтанский (ТРОК-1)",null,null,"Ленинградская область"]
["Курская область",null,"ОАО \"Адыггаз\"",null,"Калтанский (ТРОК-2)",null,null,"Липецкая область"]
["Ленинградская область",null,"ОАО \"Алроса-газ\"",null,"Канский",null,null,"Московская область"]
["Липецкая область",null,"ОАО \"Алтайгазпром\"",null,"Канско-Ачинский",null,null,"Мурманская область"]
["Магаданская область",null,"ОАО \"Апшеронскрайгаз\"",null,"Карабульский (СС-0-300)",null,null,"Нижегородская область"]
["Московская область",null,"ОАО \"Архангельскоблгаз\"",null,"Кедровский (ССсш)",null,null,"Новгородская область"]
["Мурманская область",null,"ОАО \"Астраханьгазсервис\"",null,"Кизеловский",null,null,"Новосибирская область"]
["Ненецкий автономный округ",null,"ОАО \"Астраханьоблгаз\"",null,"Константиновский",null,null,"Омская область"]
["Нижегородская область",null,"ОАО \"Белгородоблгаз\"",null,"Коркинский",null,null,"Оренбургская область"]
["Новгородская область",null,"ОАО \"Белоярскгаз\"",null,"Красногорский",null,null,"Орловская область"]
["Новосибирская область",null,"ОАО \"Березовогаз\"",null,"Красноярский",null,null,"Пензенская область"]
["Омская область",null,"ОАО \"Брянскоблгаз\"",null,"Кузнецкий",null,null,"Пермский край"]
["Оренбургская область",null,"ОАО \"Владимироблгаз\"",null,"Липовецкий",null,null,"Приморский край"]
["Орловская область",null,"ОАО \"Волгоградоблгаз\"",null,"Лопатинский",null,null,"Псковская область"]
["Пензенская область",null,"ОАО \"Вологдагаз\"",null,"Майкубенский",null,null,"Республика Адыгея"]
["Пермский край",null,"ОАО \"Воронежоблгаз\"",null,"Маячненский",null,null,"Республика Алтай"]
["Приморский край",null,"ОАО \"Газпромрегионгаз\" (Архангельская область)",null,"Мгачинский",null,null,"Республика Башкортостан"]
["Псковская область",null,"ОАО \"Газпромрегионгаз\" (Астраханская область)",null,"Мугунский",null,null,"Республика Бурятия"]
["Республика Адыгея",null,"ОАО \"Газпромрегионгаз\" (Вологодская область)",null,"Назаровский",null,null,"Республика Дагестан"]
["Республика Алтай",null,"ОАО \"Газпромрегионгаз\" (Калининградская область)",null,"Нежинский",null,null,"Республика Ингушетия"]
["Республика Башкортостан",null,"ОАО \"Газпромрегионгаз\" (Москва)",null,"Нерюнгринский Ж-0-30",null,null,"Республика Калмыкия"]
["Республика Бурятия",null,"ОАО \"Газпромрегионгаз\" (Московская область)",null,"Нерюнгринский Ж-0-300",null,null,"Республика Карелия"]
["Республика Дагестан",null,"ОАО \"Газпромрегионгаз\" (Орловская область)",null,"Нерюнгринский Ж-0-50",null,null,"Республика Коми"]
["Республика Ингушетия",null,"ОАО \"Газпромрегионгаз\" (Республика Коми)",null,"Нерюнгринский Ж-200",null,null,"Республика Крым"]
["Республика Калмыкия",null,"ОАО \"Газсбытсервис\"",null,"Нерюнгринский К-0-200",null,null,"Республика Марий Эл"]
["Республика Карелия",null,"ОАО \"Газ-сервис\"",null,"Нерюнгринский К-0-30",null,null,"Республика Мордовия"]
["Республика Коми",null,"ОАО \"Газснаб\"",null,"Нерюнгринский К-0-300",null,null,"Республика Саха (Якутия)"]
["Республика Крым",null,"ОАО \"Даггаз\"",null,"Нерюнгринский К-0-50",null,null,"Республика Северная Осетия-Алания"]
["Республика Марий Эл",null,"ОАО \"Екатеринбурггаз\"",null,"Нерюнгринский КЖ",null,null,"Республика Татарстан"]
["Республика Мордовия",null,"ОАО \"Ивановооблгаз\"",null,"Нерюнгринский КС",null,null,"Республика Тыва"]
["Республика Саха (Якутия)",null,"ОАО \"Ингушгаз\"",null,"Нерюнгринский КС-0-300",null,null,"Республика Хакасия"]
["Республика Северная Осетия-Алания",null,"ОАО \"Каббалкгаз\"",null,"Нерюнгринский СС",null,null,"Ростовская область"]
["Республика Татарстан",null,"ОАО \"Калмгаз\"",null,"Нерюнгринский СС-0-300",null,null,"Рязанская область"]
["Республика Тыва",null,"ОАО \"Калугаоблгаз\"",null,"Нерюнгринский СС-0-50",null,null,"Самарская область"]
["Республика Хакасия",null,"ОАО \"Каменскгаз\"",null,"Нерюнгринский СС-0-70",null,null,"Саратовская область"]
["Ростовская область",null,"ОАО \"Кировоблгаз\"",null,"Нерюнгринский СС-100",null,null,"Свердловская область"]
["Рязанская область",null,"ОАО \"Когалымгоргаз\"",null,"Нерюнгринский СС-300",null,null,"Смоленская область"]
["Самарская область",null,"ОАО \"Комигаз\"",null,"Окино-ключевской (3Бр)",null,null,"Ставропольский край"]
["Саратовская область",null,"ОАО \"Костромаоблгаз\"",null,"Осинниковский",null,null,"Тамбовская область"]
["Сахалинская область",null,"ОАО \"Котласгазсервис\"",null,"Павловский БОМСШ",null,null,"Тверская область"]
["Свердловская область",null,"ОАО \"Краснодаргоргаз\"",null,"Павловский БР",null,null,"Томская область"]
["Смоленская область",null,"ОАО \"Краснодаркрайгаз\"",null,"Партизанский ССРш-0-100",null,null,"Тульская область"]
["Ставропольский край",null,"ОАО \"Кубанская газовая компания\"",null,"Переясловский",null,null,"Тюменская область"]
["Тамбовская область",null,"ОАО \"Кузбассгазификация\"",null,"Побединский",null,null,"Удмуртская республика"]
["Тверская область",null,"ОАО \"Кузнецкмежрайгаз\"",null,"Подмосковный",null,null,"Ульяновская область"]
["Томская область",null,"ОАО \"Кургангазком\"",null,"Промпродкут ЦОФ Сибирь (К-0-30)",null,null,"Хабаровский край"]
["Тульская область",null,"ОАО \"Курганоблгаз\"",null,"Райчихинский БМСШ",null,null,"Челябинская область"]
["Тюменская область",null,"ОАО \"Курскгаз\"",null,"Райчихинский БО",null,null,"Чеченская республика"]
["Удмуртская республика",null,"ОАО \"Кушвамежрайгаз\"",null,"Райчихинский БОМСШ",null,null,"Чувашская республика"]
["Ульяновская область",null,"ОАО \"Леноблгаз\"",null,"Райчихинский БР",null,null,"Ярославская область"]
["Хабаровский край",null,"ОАО \"Леноблгаз\" ЛО",null,"Раковский"]
["Ханты-Мансийский автономный округ",null,"ОАО \"Липецкоблгаз\"",null,"Сарыкольский 3БВ"]
["Челябинская область",null,"ОАО \"Малоярославецмежрайгаз\"",null,"Свердловский"]
["Чеченская республика",null,"ОАО \"Мегионгазсервис\"",null,"Северная депрессия (1БР)"]
["Чувашская республика",null,"ОАО \"Метан\"",null,"Солнцевский "]
["Чукотский автономный округ",null,"ОАО \"Мордовгаз\"",null,"Степановский"]
["Ямало-Ненецкий автономный округ",null,"ОАО \"Нарьян-Марокргаз\"",null,"Степной"]
["Ярославская область",null,"ОАО \"Нефтеюганскгаз\"",null,"Степной (2БМСШ-0-25)"]
[null,null,"ОАО \"Нижегородоблгаз\"",null,"Степной (2БОМСШ-0-50)"]
[null,null,"ОАО \"НЛМК\"",null,"Степной (2БР-0-300)"]
[null,null,"ОАО \"Новгородоблгаз\"",null,"Степной (3БР)"]
[null,null,"ОАО \"Ново-Уренгоймежрайгаз\"",null,"Суражевский (Т-0-50)"]
[null,null,"ОАО \"Ноябрьскгазсервис\"",null,"Талдинский"]
[null,null,"ОАО \"Обнинскгоргаз\"",null,"Татауровский"]
[null,null,"ОАО \"Обьгаз\" (кроме с.Цингалы)",null,"Томусинский"]
[null,null,"ОАО \"Обьгаз\" (с. Цингалы)",null,"Тугнуйский"]
[null,null,"ОАО \"Октябрьскрайгаз\"",null,"Тюльганский"]
[null,null,"ОАО \"Омскгоргаз\"",null,"Ургальский"]
[null,null,"ОАО \"Омскоблгаз\"",null,"Уртуйский"]
[null,null,"ОАО \"Орелоблгаз\"",null,"Хакасский"]
[null,null,"ОАО \"Оренбургоблгаз\"",null,"Харанорский"]
[null,null,"ОАО \"П \"Усть-Лабинскрайгаз\"",null,"Хингуйский"]
[null,null,"ОАО \"Павловскаярайгаз\"",null,"Черемховский"]
[null,null,"ОАО \"Пензагазификация\"",null,"Черемшанский (ДР)"]
[null,null,"ОАО \"Псковоблгаз\"",null,"Черниговский (ССМСШ)"]
[null,null,"ОАО \"Ростовоблгаз\"",null,"Черногорский"]
[null,null,"ОАО \"Рыбинскгазсервис\"",null,"Шахтёрский"]
[null,null,"ОАО \"Рязаньгоргаз\"",null,"Шахта им. 7 ноября (Д)"]
[null,null,"ОАО \"Рязаньоблгаз\"",null,"Шахта им. 7 ноября (ДР)"]
[null,null,"ОАО \"Самарагаз\"",null,"Шахта им. Кирова (ГСШ)"]
[null,null,"ОАО \"Саранскмежрайгаз\"",null,"Шахта им. Кирова (ДГР)"]
[null,null,"ОАО \"Саратовгаз\"",null,"Шахта им. Кирова (ДСШ)"]
[null,null,"ОАО \"Саратовоблгаз\"",null,"Шебунинский"]
[null,null,"ОАО \"Сахалиноблгаз\"",null,"Шоптыкольский (Д-0-300)"]
[null,null,"ОАО \"Сахатранснефтегаз\"",null,"Шоптыкольский 3БВ"]
[null,null,"ОАО \"Свердловскоблгаз\"",null,"Экибастузский"]
[null,null,"ОАО \"Сибирьгазсервис\""]
[null,null,"ОАО \"Сибирьгазсервис\" (Новосибирскжилкомъоз)"]
[null,null,"ОАО \"Сибнефть-Омский НПЗ\""]
[null,null,"ОАО \"Славянскгоргаз\""]
[null,null,"ОАО \"Смоленскоблгаз\""]
[null,null,"ОАО \"Ставрополькрайгаз\""]
[null,null,"ОАО \"Сургутгаз\""]
[null,null,"ОАО \"Сызраньгаз\""]
[null,null,"ОАО \"Тамбовоблгаз\""]
[null,null,"ОАО \"Тверьоблгаз\""]
[null,null,"ОАО \"ТГК №4\""]
[null,null,"ОАО \"Томскоблгаз\""]
[null,null,"ОАО \"Тулаоблгаз\""]
[null,null,"ОАО \"Тюменьмежрайгаз\""]
[null,null,"ОАО \"Хабаровсккрайгаз\""]
[null,null,"ОАО \"Челябинскгазком\""]
[null,null,"ОАО \"Челябинскгоргаз\""]
[null,null,"ОАО \"Череповецгаз\""]
[null,null,"ОАО \"Чувашсетьгаз\""]
[null,null,"ОАО \"Шаимгаз\""]
[null,null,"ОАО \"Энерго-Газ-Ноябрьск\""]
[null,null,"ОАО \"Юггазсервис\""]
[null,null,"ОАО \"Юграгаз\""]
[null,null,"ОАО \"Яргазсервис\""]
[null,null,"ОАО \"Ярославльоблгаз\""]
[null,null,"ОГУП \"Сахалинская НК\""]
[null,null,"ОГУП \"Управление по строительству газопроводов и газификации автономного округа\""]
[null,null,"ООО \"Автогазсервис\""]
[null,null,"ООО \"Аланиягаз\""]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Иваново)"]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Сочи)"]
[null,null,"ООО \"Вина Прикумья-2000\""]
[null,null,"ООО \"ВМГК\""]
[null,null,"ООО \"ВМГК\" ( г. Колпашево)"]
[null,null,"ООО \"ВМГК\" (Кемеровская область)"]
[null,null,"ООО \"ВМГК\" (Новосибирская область)"]
[null,null,"ООО \"ВМГК\" (Омская область)"]
[null,null,"ООО \"ВМГК\" (Томская область)"]
[null,null,"ООО \"Газ-Гарант\""]
[null,null,"ООО \"Газконтракт\""]
[null,null,"ООО \"Дагестангазсервис\""]
[null,null,"ООО \"Жигулевскгоргаз\""]
[null,null,"ООО \"Земледелец\""]
[null,null,"ООО \"Калашниковская ЭК\""]
[null,null,"ООО \"Каскад\""]
[null,null,"ООО \"Кондатехгаз\""]
[null,null,"ООО \"Кроника\""]
[null,null,"ООО \"Ленавтогаз\""]
[null,null,"ООО \"ЛУКОЙЛ-ЭНЕРГОГАЗ\""]
[null,null,"ООО \"Марийскгаз\""]
[null,null,"ООО \"Надымгоргаз\""]
[null,null,"ООО \"Нижневартовскгаз\""]
[null,null,"ООО \"Няганьгоргаз\""]
[null,null,"ООО \"Озерскгаз\""]
[null,null,"ООО \"Пермгазэнергосервис\""]
[null,null,"ООО \"ПетербургГаз\""]
[null,null,"ООО \"ПромРегионГаз\""]
[null,null,"ООО \"Промэнерго-Строммашполимер\""]
[null,null,"ООО \"Пургазсервис\""]
[null,null,"ООО \"Районные газовые сети\""]
[null,null,"ООО \"Региональные Газовые Системы\""]
[null,null,"ООО \"РН-Сахалинморнефтегаз\""]
[null,null,"ООО \"Русгаз\""]
[null,null,"ООО \"Самараоблгаз\""]
[null,null,"ООО \"Сибгазснабсервис\""]
[null,null,"ООО \"СМФ \"Прометей\""]
[null,null,"ООО \"Средневолжская газовая компания\""]
[null,null,"ООО \"Таттрансгаз\""]
[null,null,"ООО \"Ульяновскоблгаз\""]
[null,null,"ООО \"Устюггаз\""]
[null,null,"ООО \"Факел\""]
[null,null,"ООО \"Энергоснабжающая компания\""]
[null,null,"ООО ГТК Кировского р-она"]
[null,null,"ООО ГТК Коммунально-бытового сектора"]
[null,null,"ООО ГТК Ленинского р-она г.Махачкала"]
[null,null,"ООО ГТК Советского р-она г.Махачкала"]
[null,null,"ООО ПФ \"ЮМЕНС\""]
[null,null,"РОАО \"Удмуртгаз\""]
[null,null,"РОАО \"Удмуртгаз\" (Газпромрегионгаз)"]
[null,null,"СПК ПЗК \"Наша Родина\""]
[null,null,"ТОГУП \"Водгазхоз\""]
[null,null,"ФГУП \"Калининградгазификация\""]
[null,null,"ФГУП \"Комбинат \"Электрохимприбор\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИТФ\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИЭФ\" (Саров)"]
[null,null,"ФГУП \"Усть-Катавский ВСЗ\""]
[null,null,"ФГУП \"Чеченгаз\""]

{"sheet":"modHTTP","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmReestr","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList00","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modProv","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"AllSheetsInThisWorkbook","index":30,"n_rows":27,"n_cols":2,"rows_kept":27,"hidden":true,"flags":["formulas_cached_only"]}
["Расчетные листы","Скрытые листы"]
["Инструкция","et_union"]
["Лог обновления","orem_org"]
["Титульный","TEHSHEET"]
["Сопроводительные материалы","modHTTP"]
["Индексы","modfrmReestr"]
["0","modList00"]
["0.1","modProv"]
["1","AllSheetsInThisWorkbook"]
["2","Ставки"]
["2.1","modList14"]
["2.2","modList11"]
["2.3","modListSopr"]
["2.4","REESTR_STATION"]
["4","modfrmDictionary"]
["РчСтЭЭ","modClassifierValidate"]
["РчСтЭЭ_Ф","modHyp"]
["ВД_ГЭС","modList03"]
["РчСтГМ","modList07"]
["ИП","modList08"]
["Источники финансирования","modList09"]
["Расчет прибыли","modList10"]
["Комментарии","modList18"]
["Проверка","modReestr"]
[null,"modInstruction"]
[null,"modUpdTemplMain"]
[null,"modfrmCheckUpdates"]

{"sheet":"Ставки","index":31,"n_rows":22,"n_cols":20,"rows_kept":22,"hidden":true,"flags":["formulas_cached_only"]}
["Бассейн реки, озера, моря","2017План","2017Факт","2018План","2018Факт","2019План","2019Факт","2020План","2020Факт","2021План","2021Факт","2022План","2022Факт","2023План","2023Факт","2024План","2024Факт","2025План","2025Факт","2026План"]
["Нева",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Неман",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Реки бассейнов Ладожского и Онежского озер и озера Ильмень",9,9,9,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Прочие реки бассейна Балтийского моря",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Северная Двина",8.76,8.76,8.76,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Прочие реки бассейна Белого моря",9,9,9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Реки бассейна Баренцева моря",8.76,8.76,8.76,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64]
["Амур",9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Волга",9.84,9.84,9.84,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82]
["Дон",9.72,9.72,9.72,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69]
["Енисей",13.7,13.7,13.7,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07]
["Кубань",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Лена",13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5]
["Обь",12.3,12.3,12.3,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53]
["Сулак",7.2,7.2,7.2,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92]
["Терек",8.4,8.4,8.4,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Урал",8.52,8.52,8.52,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37]
["Бассейн озера Байкал и река Ангара",13.2,13.2,13.2,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52]
["Реки бассейна Восточно-Сибирского моря",8.52,8.52,8.52,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Реки бассейнов Чукотского и Берингова морей",10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Прочие реки и озера",4.8,4.8,4.8,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28]

{"sheet":"modList14","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList11","index":33,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modListSopr","index":34,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"REESTR_STATION","index":35,"n_rows":17,"n_cols":13,"rows_kept":17,"hidden":true,"flags":["formulas_cached_only"]}
[1,"ООО \"Авелар Солар Технолоджи\"","7701921436","772801001","Бичурская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","30355441","31045001"]
[2,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Торейская СЭС (2 этап) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31297672"]
[3,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Хоринская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31294757"]
[4,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Торейская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31412589"]
[5,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"Кабанская\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356629"]
[6,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"БВС\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356619"]
[7,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"Тарбагатай\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356627"]
[8,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Новобичурская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31593390"]
[9,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Джидинская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31593392"]
[10,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ","ТЭЦ",null,"Вторая ценовая зона","И","2012","2025","26651383","31566740"]
[11,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ","ТЭЦ",null,"Вторая ценовая зона","И","2012","2025","26651383","31566738"]
[12,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 без ДПМ/НВ","ТЭЦ",null,"Вторая ценовая зона","И","2008","2025","26651383","27055167"]
[13,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 1) МОД","ГРЭС",null,"Вторая ценовая зона","И","нет","2025","27967561","31480720"]
[14,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (ТГ 4) НВ","ГРЭС",null,"Вторая ценовая зона","И","2015","2025","27967561","31528556"]
[15,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 2) МОД","ГРЭС",null,"Вторая ценовая зона","И","2008","2025","27967561","31661830"]
[16,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС без ДПМ/НВ","ГРЭС",null,"Вторая ценовая зона","И","2008","2025","27967561","27055166"]
[17,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 3) МОД","ГРЭС",null,"Вторая ценовая зона","И","нет","2025","27967561","31480721"]

{"sheet":"modfrmDictionary","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modClassifierValidate","index":37,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modHyp","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList03","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList07","index":40,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList08","index":41,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList09","index":42,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList10","index":43,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList18","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modReestr","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modInstruction","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modUpdTemplMain","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmCheckUpdates","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}