{"text_format":"3","workbook":"xlsb","n_sheets":49,"sheets":["Инструкция","Лог обновления","Титульный","Сопроводительные материалы","Индексы","0","0.1","1","2","2.1","2.2","2.3","2.4","4","РчСтЭЭ","РчСтЭЭ_Ф","ВД_ГЭС","РчСтГМ","ИП","Источники финансирования","Расчет прибыли","Комментарии","Проверка","et_union","orem_org","TEHSHEET","modHTTP","modfrmReestr","modList00","modProv","AllSheetsInThisWorkbook","Ставки","modList14","modList11","modListSopr","REESTR_STATION","modfrmDictionary","modClassifierValidate","modHyp","modList03","modList07","modList08","modList09","modList10","modList18","modReestr","modInstruction","modUpdTemplMain","modfrmCheckUpdates"],"not_rendered":{"images":23,"macros":1,"external_links":3,"defined_names":230},"read":"bin_skipped_in_rows","date_system":"1900","formulas":"cached_only","passed_over":{"ids":[37,38,1024],"n":0}}

{"sheet":"Инструкция","index":0,"n_rows":97,"n_cols":27,"rows_kept":97,"merged":[[1,1,1,6],[2,1,2,2],[4,1,4,24],[6,4,12,23],[13,4,18,23],[20,5,20,12],[20,15,20,23],[21,5,21,12],[21,15,21,23],[34,4,38,23],[39,4,39,23],[40,4,44,23],[45,4,56,23],[57,4,57,6],[57,7,57,23],[58,4,58,6],[58,7,58,23],[59,7,59,23],[60,7,60,23],[70,4,70,19],[71,4,71,19],[75,4,75,6],[75,7,75,23],[76,4,76,6],[76,7,76,23],[77,4,77,6],[77,7,77,23],[78,4,78,6],[78,7,78,23],[79,4,79,6],[79,7,79,23],[80,7,80,23],[81,4,81,6],[81,7,81,23],[82,4,82,6],[82,7,82,23],[83,4,83,6],[83,7,83,23],[92,4,92,23],[94,5,94,18],[96,5,96,23]],"flags":["formulas_cached_only"]}
[{"$nulls":26}," (требуется обновление)"]
[null,"Код отчёта: INDEX.STATION.CZ.2026"]
[null,"Версия 1.0.1"]
[]
[null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":4},"• На рабочем месте должен быть установлен MS Office 2003 SP3, 2007 SP3, 2010, 2013 с полной версией MS Excel\n\n• Макросы во время работы должны быть включены (!)\n\n• Для корректной работы отчёта требуется выбрать низкий уровень безопасности\n(В меню MS Excel 2003: Сервис | Макрос | Безопасность | выбрать пункт «Низкая безопасность» | OK)\n(В меню MS Excel 2007/2010/2013: Параметры Excel | Центр управления безопасностью | Параметры центра управления безопасностью | Параметры макросов | Включить все макросы | ОК)\n\n"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"• Если Вы работаете в табличном процессоре MS Excel 2007 и выше, то можете использовать для работы формат XLSB (Двоичная книга Excel). При работе в формате XLSB заметно быстрее происходит сохранение файла, а также уменьшается размер по сравнению с форматом XLS\n\n• Не рекомендуется снимать защиту с листов и каким-либо образом модифицировать защищаемые формулы и расчётные поля, в противном случае, отчёт будет отклонён системой\n\n• При сохранении не следует выбирать формат XLSX (Книга Excel), так как в указанном формате макросы, необходимые для работы отчёта, безвозвратно удаляются"]
[]
[]
[]
[]
[]
[]
[{"$nulls":4},"A"," - предназначенные для заполнения",{"$nulls":8},"A"," - ссылки и автозаполняемые поля"]
[{"$nulls":4},"A"," - с формулами и константами",{"$nulls":8},"A"," - обязательные для заполнения"]
{"$rows_empty":12}
[{"$nulls":4},"Если в предложенном Вам списке необходимая организация, МР/МО отсутствуют, обновите реестры с помощью кнопок\n\nВ результате синхронизации с базой данных список организаций (МР/МО) будет заменён актуальным (механизм синхронизации требует подключения к сети Интернет и основан на использовании протокола HTTPS (TCP порт 443))\n\nЕсли после обновления Вам не удалось найти необходимую организацию в списке, обратитесь к ответственному за поддержание реестра Вашего региона. Информация о региональных органах регулирования доступна по ссылке:"]
[]
[]
[]
[]
[{"$nulls":4},"http://www.fstrf.ru/regions/region/showlist"]
[]
[]
[]
[]
[]
[{"$nulls":4},"• При сохранении шаблона осуществляется проверка корректности данных, в том числе на наличие значений в ячейках, обязательных для заполнения\n\n• Если какая-то ячейка не удовлетворяет условию проверки, на лист «Проверка» добавляется гиперссылка на данную ячейку и указывается причина ошибки\n\n• В колонке «Статус» для каждого сообщения возможны 2 значения: ошибка и предупреждение\n\n• При наличии сообщений со статусом «Ошибка» шаблон будет отклонён системой и не будет загружен в хранилище данных, сообщения со статусом «Предупреждение» носят информационный характер, и такой шаблон будет принят системой"]
{"$rows_empty":11}
[{"$nulls":4},"Web-сайт:",null,null,"http://support.eias.ru/index.php?a=add&catid=5"]
[{"$nulls":4},"Дистрибутивы:",null,null,"http://eias.itcfstrf.ru/?page=show_distrs"]
[{"$nulls":7},"для устранения ошибок (например, \"Compile error in hidden module\")"]
{"$rows_empty":10}
[{"$nulls":4},"Инструкция по заполнению шаблона:"]
[{"$nulls":4},"http://eias.ru/files/shablon/INSTR_IS_TSZN_2017.zip"]
[]
[]
[]
[{"$nulls":4},"Ф.И.О:",null,null,"Головин Максим Юрьевич"]
[{"$nulls":4},"E-Mail:",null,null,"golovin@fas.gov.ru"]
{"$rows_empty":15}
[{"$nulls":4},"При наличии подключения к Интернет, можно автоматически проверять наличие доступных обновлений. Выберите способ оповещения о наличии обновлений для отчёта:"]
[]
[{"$nulls":5},"проверять доступные обновления (рекомендуется)",{"$nulls":20},"y"]
[]
[{"$nulls":5},"никогда не проверять наличие обновлений (не рекомендуется)"]

{"sheet":"Лог обновления","index":1,"n_rows":43,"n_cols":3,"rows_kept":43,"hidden":true,"flags":["formulas_cached_only"]}
["Дата/Время","Сообщение","Статус"]
["2025-03-18T20:28:24","Проверка доступных обновлений...","Информация"]
["2025-03-18T20:28:25","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T12:05:05","Проверка доступных обновлений...","Информация"]
["2025-05-21T12:05:06","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T12:05:16","Проверка доступных обновлений...","Информация"]
["2025-05-21T12:05:17","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T12:09:13","Проверка доступных обновлений...","Информация"]
["2025-05-21T12:09:15","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T15:06:01","Проверка доступных обновлений...","Информация"]
["2025-05-21T15:06:02","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-21T15:57:03","Проверка доступных обновлений...","Информация"]
["2025-05-21T15:57:04","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:20:43","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:20:44","Доступно обновление до версии 1.0.1","Информация"]
["2025-05-23T12:20:44","Описание изменений: Версия 1.0.1:\n1. Корректировка индекса на 2026 год","Информация"]
["2025-05-23T12:20:44","Размер файла обновления: 195072 байт","Информация"]
["2025-05-23T12:20:46","Подготовка к обновлению...","Информация"]
["2025-05-23T12:20:50","Сохранение файла резервной копии: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\INDEX.STATION.CZ.2026(v1.0) Улан-Удэнская ТЭЦ-1_ТГ-1,3.BKP..xlsb","Информация"]
["2025-05-23T12:20:52","Резервная копия создана: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\INDEX.STATION.CZ.2026(v1.0) Улан-Удэнская ТЭЦ-1_ТГ-1,3.BKP..xlsb","Информация"]
["2025-05-23T12:20:52","Создание книги для установки обновлений...","Информация"]
["2025-05-23T12:20:55","Файл обновления загружен: Z:\\АУ ТГК14\\ПЭО\\_общие документы\\=Шаблоны\\ЕИАС\\INDEX.STATION\\заявка 2026\\UPDATE.INDEX.STATION.CZ.2026.TO.1.0.1.84.xls","Информация"]
["2025-05-23T12:20:59","Обновление завершилось удачно! Шаблон INDEX.STATION.CZ.2026(v1.0) Улан-Удэнская ТЭЦ-1_ТГ-1,3.xlsb сохранен под именем 'INDEX.STATION.CZ.2026(v1.0.1) Улан-Удэнская ТЭЦ-1_ТГ-1,3.xlsb'","Информация"]
["2025-05-23T12:21:27","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:21:28","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:29:10","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:29:11","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:29:43","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:29:44","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-23T12:40:14","Проверка доступных обновлений...","Информация"]
["2025-05-23T12:40:15","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-27T12:02:56","Проверка доступных обновлений...","Информация"]
["2025-05-27T12:02:57","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-28T16:38:35","Проверка доступных обновлений...","Информация"]
["2025-05-28T16:38:36","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-28T17:41:53","Проверка доступных обновлений...","Информация"]
["2025-05-28T17:41:54","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-29T11:30:29","Проверка доступных обновлений...","Информация"]
["2025-05-29T11:30:30","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-29T18:24:01","Проверка доступных обновлений...","Информация"]
["2025-05-29T18:24:02","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]
["2025-05-30T09:53:55","Проверка доступных обновлений...","Информация"]
["2025-05-30T09:53:56","Нет доступных обновлений для отчёта с кодом INDEX.STATION.CZ.2026!","Информация"]

{"sheet":"Титульный","index":2,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[3,3,3,4]],"flags":["formulas_cached_only"]}
["Республика Бурятия",2026,"ПАО \"ТГК-14\"_INN:7534018889_KPP:032603002"]
[]
["ПАО \"ТГК-14\"","7534018889",null,null,"Версия 1.0.1"]
[null,"032603002",null,"Расчет тарифов по формулам индексации цен для поставщиков ОРЭМ"]
[]
[{"$nulls":3},"Субъект РФ","Республика Бурятия"]
[]
[{"$nulls":3},"Период регулирования",2026]
[]
[{"$nulls":3},"Наименование организации","ПАО \"ТГК-14\"","26651383"]
[{"$nulls":3},"ИНН","7534018889"]
[{"$nulls":3},"КПП","032603002"]
[{"$nulls":4},"ПАО \"ТГК-14\""]
[{"$nulls":3},"Название станции","Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ","31566738"]
[{"$nulls":3},"Тип станции","ТЭЦ"]
[{"$nulls":3},"Наименование бассейна (для ГЭС)"]
[]
[{"$nulls":3},"Ценовая зона","Вторая ценовая зона"]
[{"$nulls":3},"Год первой индексации",2012]
[{"$nulls":3},"Год последней индексации",2025]
[{"$nulls":3},"Статус по РД в 2024 году","И"]
[]
[{"$nulls":4},"Адрес организации"]
["L8.1","Юридический адрес",null,"Юридический адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
["L8.2","Почтовый адрес",null,"Почтовый адрес","672000, г. Чита, ул. Профсоюзная, д. 23"]
[]
[{"$nulls":4},"Руководитель"]
["L9.1","Руководитель.ФИО",null,"Фамилия, имя, отчество","АО \"ДУК\" (Николаев Евгений Сергеевич)"]
["L9.2","Руководитель.Телефон",null,"Контактный телефон","8 (3022) 384-559"]
[]
[{"$nulls":4},"Главный бухгалтер"]
["L10.1","Гл.бухгалтер.ФИО",null,"Фамилия, имя, отчество","Ходакова Надежда Евгеньевна"]
["L10.2","Гл.бухгалтер.Телефон",null,"Контактный телефон","8 (3022) 384-703"]
[]
[{"$nulls":4},"Должностное лицо, ответственное за составление формы"]
["L11.1","Ответственный.ФИО",null,"Фамилия, имя, отчество","Томских Наталья Александровна"]
["L11.2","Ответственный.Должность",null,"Должность","Начальник группы тарифообразования ПАО \"ТГК-14\""]
["L11.3","Ответственный.Телефон",null,"Контактный телефон","8 (3022) 384-572"]
["L11.4","Ответственный. E-Mail",null,"e-mail","tomskix@chita.tgk-14.com"]

{"sheet":"Сопроводительные материалы","index":3,"n_rows":67,"n_cols":8,"rows_kept":67,"merged":[[3,3,3,6],[4,4,4,5],[7,3,58,3],[7,4,58,4],[59,3,66,3],[59,4,66,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сопроводительные материалы"]
[{"$nulls":4},"Инструкция по загрузке сопроводительных материалов"]
[{"$nulls":3},"№ п/п","Сопроводительные материалы","Ссылка","Описание документа"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Топливо"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e28b5dea-e5e0-467e-98c6-8874d371a38e","FORM4.2026.ORG(v1.0)_У-У ТЭЦ-1_ТГ-6","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6f7c4936-9709-43cd-89d6-8cbbb25462a7","FORM4.2025.ORG(v1.0)_У-У ТЭЦ-1_ТГ-6","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=9da7d94d-bc9b-4dc5-b061-192cbd75200d","FORM4.2024.ORG(v1.0)_У-У ТЭЦ-1_ТГ-6","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e9af5971-3fa4-400a-b2d7-39dc85bd5998","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2022_ТГ-6","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4a832af0-771f-4deb-aa52-2920480f0bef","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2023_ТГ-6","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f36fb893-7931-4ae3-aad6-4dad4abe289c","FORMA.TOPLIVO(v1.0.2) УУТЭЦ-1_2024_ТГ-6","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=72e004f8-8a8e-426b-b9e2-e13ca99aba51","Топливо_уголь Тугнуйский_АУ_5668_20 от 31.12.2020","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d09b8b7b-a88d-4ca2-968c-95793d6de159","Топливо_уголь Тугнуйский_ДС № 4 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1e73ab74-a9d1-4fd6-bfec-e86bb800325c","Топливо_уголь Тугнуйский_ДС № 5 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=25d87849-95e9-423a-be12-da43c9492398","Топливо_уголь Тугнуйский_ДС № 6 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=35a81525-44c9-4abe-8faa-656bab0514c2","Топливо_уголь Тугнуйский_ДС № 7 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ad00aaec-886b-4878-ba4d-419b2b5fefa1","Топливо_уголь Тугнуйский_ДС № 8 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=bb67976d-9aec-4e58-9e50-438a928b6c5d","Топливо_уголь Тугнуйский_ДС № 9 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=02f56776-81e4-4bb4-a9b6-92c1857c122b","Топливо_уголь Тугнуйский_ДС № 10 к дог АУ-5668-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=cd5b0113-f1b7-41a6-acaf-80af6e8fd02e","Топливо_уголь Загустайский_Договор ГБ-2583-22","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7b3d4c2a-f85f-42b8-ba90-462a1fc7ac74","Топливо_Уголь Тугнуйский_ ГБ-1101-24","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=33fb7fb8-5aad-4eb5-ad3a-860bf9d4abdf","Топливо_Уголь Тугнуйский_ТГК-5100-23 от 12.12.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ab09ae66-e781-44f0-9cb2-9242d98563ec","Топливо_уголь Хакасский_ДС№1 от 18.06.2024 к договору ТГК-5100-23 от 12.12.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=595b6789-eb9f-457d-bd60-26f0f8be4de9","Топливо_уголь Тугнуйский_ДС№3 от 16.12.2023 к договору ТГК-5100-23 от 12.12.2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=998187f4-742a-4375-af7d-286214290890","Топливо_уголь Тугнуйский_ГБ-3945-24 от 19.12.2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dbc65c13-3a9d-47e7-ac4f-cd0fcb681975","Топливо_мазут_Договор Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=53de46a9-5213-46de-9daf-89d7729184fb","Топливо_мазут_Спецификация №16 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=38cb9fc6-5c61-480b-88c8-dd5ff522d0b2","Топливо_мазут_Спецификация №18 к дог.Ч-5327-20","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=0b8bb885-2d15-41ba-9e06-c7a802da998d","Топливо_Мазут_Клиринг_АУ-2344-22 от 03.06.2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=8e2c5457-a283-434f-8e13-30fa2a53eef7","Топливо_Мазут_АУ-4521-22 от 21.10.2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=18c802ed-d77d-465d-b858-c4af64bcf9eb","Топливо_Договор № ГБ-1575-20 от 04.03.2020 г. ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2d34c5af-6712-47e8-80c6-f4027e1262b2","Топливо_эксплуатаци ЖД путей_ №ГБ-13-153","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=85c12903-dd8b-4242-8981-b3fcfd410e48","Топливо_эксплуатация ЖД путей_ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=e8e06238-2b90-447d-8465-a677ceb2cffb","Топливо_эксплуатация ЖД путей_ДС1 ГБ13-244_Улан-УдэнскаяТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=685428b3-6331-4c47-9110-5e8afe4f254c","Топливо_эксплуатация ЖД путей_ДС1 от 19.02.2019  ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d6b8d6b0-d0a1-40d2-980a-a1312f571a4b","Топливо_эксплуатация ЖД путей_ПОУР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=faca81e1-60d5-40b5-8880-0d24e2ce20eb","Топливо_эксплуатация ЖД путей_ПР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=a56b7082-6731-41f8-b5c8-dab8d02c6005","Топливо_эксплуатация ЖД путей_ПСР ГБ13-244_Улан-Удэнская ТЭЦ-1","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f431bf75-34b7-4005-bfbb-e2abf28ffdc4","Топливо_эксплуатация ЖД путей_Договор с протоколами разногласий ГБ-3736-19_РЖД","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=452bfede-d6a3-4ce5-84ba-4c45f22902b5","Топливо_реестр с-ф на уголь_2022_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=aebe8f7b-3c6a-4ad4-8229-971a5c1a88b8","Топливо_реестр с-ф на уголь_2022_УУТЭЦ-1_загустайский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=0ea55541-00d2-4b3b-9b85-b23de378a599","Топливо_реестр с-ф на уголь_2023_УУТЭЦ-1_тугнуйский","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6eb60664-f397-4aff-920c-3bfd374a8f55","Топливо_реестр с-ф на уголь_УУТЭЦ-1_Тугнуйский_2024 год","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=d80c081d-6695-429a-aa76-0f0ef149d99f","Топливо_реестр с-ф на уголь_УУТЭЦ-1_Хакасский_2024 год","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=dcc17787-ad41-4884-92fd-afdf9bc50674","Топливо_реестр с-ф на уголь_УУТЭЦ-1_Тугнуйский_2025 год","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ea87a5b9-8a7a-4bf8-8316-9d8a730cab01","Топливо_мазут_Реестр сч-ф за 2022 г","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=52401b51-1706-4f05-a6f4-a98c53c708d9","Топливо_мазут_Реестр сч-ф за 2023 г ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ffd6a00e-c357-4e37-bcd0-5a0abe60f17c","Топливо_мазут_Реестр сч-ф за 2024 г ","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=15686a8d-da67-4261-9b35-fa155dd4666f","Сертификаты_Тугнуйский уголь_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=ae69d892-0fd1-47b4-9aac-406b48662432","Сертификаты_Загустайский уголь_2022","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=3e96fc77-8ba0-4ee1-b23e-204b0dcae159","Сертификаты_Тугнуйский уголь_2023","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=30758d56-f000-4afe-9ea8-2e86ed17deb9","Топливо_уголь Тугнуйский_Сертификаты качества_2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=1ccf7b6e-0d92-4288-982d-99e573dc02a5","Топливо_уголь Хакасский_Сертификаты качества_2024","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=7f66128d-3eb3-4b7e-a3b7-09336d726cff","Топливо_уголь Тугнуйский_Сертификаты качества_1КВ 2025","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=aeb8d833-88df-4638-841f-64eaf50360f0","Приказ № 1218 от 26_12_2023 на 2024 год","О"]
[{"$nulls":5},"Добавить"]
[{"$nulls":3},"2","Прочие"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=6cb52da6-bf98-42b1-beed-af45b831f0a8","Заявление","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=84426702-841f-446d-a8d4-cf12bcb68714","Выписка из Пр 28 в. 17_передача полномочий единол.исполнительному органу","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=2264d49e-4483-4f94-82db-c1d41f3b5649","Выписка из Пр 308 в.1_передача полномочий АО ДУК","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=f6417fb1-4c51-4339-8fe0-6a1ac8655b24","Выписка из протокола по изб. ГД ДУК_23.12.24","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=5f301977-5934-4b2c-9765-70ad1b066fa8","Приказ АО ДУК №7 от 24.12.2024_ о назначении ГД ДУК","О"]
[{"$nulls":5},"https://portal.eias.ru/Portal/DownloadPage.aspx?type=12&guid=4137b409-5a37-4db2-b819-86758f4c9e4b","РСБУ_отчетность_и_аудиторское заключение_ПАО_ТГК-14_2024","О"]
[{"$nulls":5},"Добавить"]

{"sheet":"Индексы","index":4,"n_rows":44,"n_cols":13,"rows_kept":44,"merged":[[3,3,3,10],[5,3,6,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,6,10],[5,11,6,11],[30,3,30,10],[33,3,33,10],[36,3,36,12],[40,3,40,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Индексы"]
[{"$nulls":4},"2023План","2023Факт","2024План","2024Факт","2025План","2025Факт","2026План"]
[{"$nulls":3},"Показатели",2023,null,2024,null,2025,null,2026,"МЭР 2026"]
[{"$nulls":4},"План","Факт","План","Факт","План","Факт"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9"]
[{"$nulls":3},"Индекс изменения условно-постоянных расходов",105.5,103.3,106.4,106.4,105.1,105.1,104.6,104.6]
[{"$nulls":3},"Индекс потребительских цен",{"v":106,"d":"106.0"},105.9,107.2,107.2,105.8,105.8,105.4,105.4]
[{"$nulls":3},"Индексы роста цен по видам топлива"]
[{"$nulls":3},"газ (оптовые регулируемые цены)",108.5,108.5,111.2,111.2,121.3,121.3,104.3,104.3]
[{"$nulls":3},"газ (оптовые нерегулируемые цены)",108.5,108.5,111.2,111.2,121.3,121.3,104.3,104.3]
[{"$nulls":3},"уголь",87.5,86.9,{"v":144.81713185755532,"d":"144.8"},{"v":144.81713185755535,"d":"144.8"},{"v":103.28685714285714,"d":"103.3"},{"v":103.28685714285714,"d":"103.3"},{"v":104.10000000000001,"d":"104.1"},104.1]
[{"$nulls":3},"мазут",98.6,103.3,{"v":113.18721278721281,"d":"113.2"},{"v":113.1872127872128,"d":"113.2"},{"v":111.052738336714,"d":"111.1"},{"v":111.052738336714,"d":"111.1"},105.7,105.7]
[{"$nulls":3},"ЖДТ",{"v":110,"d":"110.0"},{"v":110,"d":"110.0"},{"v":120.31928553957565,"d":"120.3"},{"v":120.31928553957604,"d":"120.3"},{"v":119.016523699912,"d":"119.0"},{"v":119.016523699912,"d":"119.0"},{"v":110.40000000000038,"d":"110.4"},110.4]
[{"$nulls":3},"ГРО + ПССУ",108.5,108.5,{"v":110.20000000000002,"d":"110.2"},{"v":110.20000000000002,"d":"110.2"},111.3,111.3,{"v":109.30000000000001,"d":"109.3"},109.3]
[{"$nulls":3},"Добавить топливо"]
[{"$nulls":3},"Водный налог, руб/тыс.кВтч",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Инвестиции, тыс. руб",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на ээ",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[{"$nulls":3},"на гм",{"$nulls":6},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[{"$nulls":3},"Ставка налога на прибыль",{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.00%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"}]
[{"$nulls":3},"Тариф СО-ЦДУ",{"v":12765.919889999997,"d":"12,765.92"},{"v":13527.463,"d":"13,527.46"},{"v":14393.220632,"d":"14,393.22"},{"v":15389.386,"d":"15,389.39"},{"v":15900.219,"d":"15,900.22"},{"v":17174.555,"d":"17,174.56"},{"v":17987.516,"d":"17,987.52"},{"v":17987.516,"d":"17,987.52"}]
[{"$nulls":3},"Тариф НП АТС",{"v":1.591995,"d":"1.59"},{"v":1.681,"d":"1.68"},{"v":1.7885840000000002,"d":"1.79"},{"v":1.962,"d":"1.96"},{"v":2.062062,"d":"2.06"},{"v":2.191,"d":"2.19"},{"v":2.2917859999999997,"d":"2.29"},{"v":2.2917859999999997,"d":"2.29"}]
[{"$nulls":3},"К выработки 1 полугодия"]
[{"$nulls":3},"К выработки 2 полугодия",{"$nulls":6},{"v":1,"d":"1.0000"}]
[]
[{"$nulls":3},"Наименование газораспределительной организации"]
[{"$nulls":3},"Индексы роста суммы тарифов ГРО и ПССУ"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индексы роста тарифов ГРО (заполняется по станциям по которым в п.24 таблиц 2, 2.1, 2.2 по какому-либо виду газа учитывается только тариф ГРО)"]
[{"$nulls":3},"Добавить ГРО"]
[]
[{"$nulls":3},"Индекс цен производителей"]
[{"$nulls":3},"Показатели",2018,2019,2020,2021,2022,2023,2024,2025,2026]
[{"$nulls":3},"Индекс цен производителей",{"v":107.4,"d":"107.40"},{"v":105.8,"d":"105.80"},{"v":104,"d":"104.00"},{"v":103.3,"d":"103.30"},{"v":104.8,"d":"104.80"},{"v":104.5,"d":"104.50"},{"v":106.4,"d":"106.40"},{"v":105.1,"d":"105.10"},{"v":104.6,"d":"104.60"}]
[]
[{"$nulls":3},"Индексы по Водному налогу (плате за водопользование)"]
[{"$nulls":3},"Показатели",2020,2021,2022,2023,2024,2025,2026,2027]
[{"$nulls":3},"Коэффициенты применяемые к ставке ВН, установленныго налоговым кодексом",2.31,2.66,3.06,3.22,4.05,4.65,{"v":5.188479999999999,"d":"5.19"},{"v":5.489411839999999,"d":"5.49"}]
[{"$nulls":3},"Индексы роста ставки ВН",null,{"v":1.1515151515151516,"d":"1.15"},{"v":1.150375939849624,"d":"1.15"},{"v":1.0522875816993464,"d":"1.05"},{"v":1.2577639751552794,"d":"1.26"},{"v":1.1481481481481484,"d":"1.15"},{"v":1.115802150537634,"d":"1.12"},{"v":1.0579999999999998,"d":"1.06"}]

{"sheet":"0","index":5,"n_rows":111,"n_cols":10,"rows_kept":111,"hidden":true,"merged":[[3,3,3,8],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,8],[110,3,110,9]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Сводный расчет тарифов на электрическую энергию (мощность) станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\" на 2025 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025]
[{"$nulls":6},"План (утв. органами регулирования)","в т.ч. на ээ","в т.ч. на гм"]
[{"$nulls":3},"1","2",3,4,5,6]
[{"$nulls":4},"РАСЧЕТ НЕОБХОДИМОЙ ВАЛОВОЙ ВЫРУЧКИ"]
[{"$nulls":3},"1","Базовый объем мощности *","МВт"]
[{"$nulls":3},"2","Установленная мощность среднегодовая","МВт",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд",null,{"v":22.865085565605668,"d":"22.87"},null,{"v":22.865085565605668,"d":"22.87"}]
[{"$nulls":3},"4","Производство электроэнергии","млн.кВтч",{"v":175.608,"d":"175.61"},{"v":175.608,"d":"175.61"}]
[{"$nulls":3},"5","Отпуск с шин","млн.кВтч",{"v":143.8982587443547,"d":"143.90"},{"v":143.8982587443547,"d":"143.90"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии","млн.кВтч",{"v":141.6155,"d":"141.62"},{"v":141.6155,"d":"141.62"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":429.5932,"d":"429.59"}]
[{"$nulls":3},"8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":427.76480000000004,"d":"427.76"}]
[{"$nulls":3},"9","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":491911.76196685917,"d":"491,912"},{"v":221579.1713401821,"d":"221,579"},{"v":-292.0199411610083,"d":"-292"}]
[{"$nulls":3},"9.1","топливо (водный налог), всего","тыс.руб",{"v":491911.76196685917,"d":"491,911.76"},{"v":221287.1513990211,"d":"221,287.15"},null,"=p26_List2.1"]
[{"$nulls":3},"9.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"},{"v":221287.1513990211,"d":"221,287.15"}]
[{"$nulls":3},"9.1.2","топливо на т/э","тыс.руб",{"v":270624.61056783807,"d":"270,624.61"}]
[{"$nulls":3},"9.2","амортизация основных средств","тыс.руб"]
[{"$nulls":3},"9.3","расходы на оплату труда","тыс.руб"]
[{"$nulls":3},"9.4","отчисления на социальные нужды","тыс.руб"]
[{"$nulls":3},"9.5","вспомогательные материалы","тыс.руб"]
[{"$nulls":3},"9.6","ремонт основных фондов","тыс.руб"]
[{"$nulls":3},"9.7","прочие расходы, всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":292.019941161,"d":"292.02"},{"v":-292.0199411610083,"d":"-292.02"}]
[{"$nulls":3},"9.7.1","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",null,{"v":292.019941161,"d":"292.02"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.2","работы и услуги производственного характера","тыс.руб"]
[{"$nulls":3},"9.7.3","работы и услуги непроизводственного характера","тыс.руб"]
[{"$nulls":3},"9.7.4","налоги,всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.7.4.1","плата за землю","тыс.руб"]
[{"$nulls":3},"9.7.4.2","транспортный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.3","водный налог","тыс.руб"]
[{"$nulls":3},"9.7.4.4","прочие налоги","тыс.руб"]
[{"$nulls":3},"9.7.5","плата за предельно допустимые выбросы загрязняющих веществ","тыс.руб"]
[{"$nulls":3},"9.7.6","обеспечение нормальных условий труда и ТБ","тыс.руб"]
[{"$nulls":3},"9.7.7","плата за аренду имущества","тыс.руб"]
[{"$nulls":3},"9.7.8","расходы на командировки","тыс.руб"]
[{"$nulls":3},"9.7.9","расходы на обучение","тыс.руб"]
[{"$nulls":3},"9.7.10","расходы на страхование","тыс.руб"]
[{"$nulls":3},"9.7.11","целевые средства на НИОКР","тыс.руб"]
[{"$nulls":3},"9.7.12","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"9.7.13","другие  прочие расходы, связанные с производством и реализацией","тыс.руб",null,null,{"v":-292.0199411610083,"d":"-292.02"}]
[{"$nulls":3},"10","Внереализационные расходы, всего","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1","расходы на услуги банков","тыс.руб"]
[{"$nulls":3},"10.2","% за пользование кредитом","тыс.руб"]
[{"$nulls":3},"10.3","налог на имущество","тыс.руб"]
[{"$nulls":3},"10.4","расходы на консервацию основных производственных средств","тыс.руб"]
[{"$nulls":3},"10.5","расходы на формирование резервов по сомнительным долгам","тыс.руб"]
[{"$nulls":3},"10.6","другие обоснованные расходы","тыс.руб"]
[{"$nulls":3},"11","ИТОГО расходы, учитываемые в целях налогообложения","тыс.руб",{"v":491911.76196685917,"d":"491,911.76"},{"v":221579.1713401821,"d":"221,579.17"},{"v":-292.0199411610083,"d":"-292.02"}]
[{"$nulls":3},"11.1","электрическая энергия","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"}]
[{"$nulls":3},"11.2","тепловая энергия с коллекторов","тыс.руб",{"v":270624.61056783807,"d":"270,624.61"}]
[{"$nulls":3},"11.3","прочая продукция (услуги)","тыс.руб"]
[{"$nulls":3},"11.4","из них: условно-постоянные расходы, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.1","электрическая энергия","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.2","тепловая энергия с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4.3","прочая продукция (услуги)","тыс.руб"]
[]
[{"$nulls":3},"12","Расходы, не учитываемые в целях налогообложения, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.1","капитальные вложения производственного характера","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"12.2","дивиденды","тыс.руб"]
[{"$nulls":3},"12.3","денежные выплаты социального характера (по Коллективному договору)","тыс.руб"]
[{"$nulls":3},"12.4","резервный фонд","тыс.руб"]
[{"$nulls":3},"12.5","содержание управляющей компании","тыс.руб"]
[{"$nulls":3},"12.6","прочие расходы","тыс.руб",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Справочно: амортизация, учитываемая при налогообложении","тыс.руб"]
[]
[{"$nulls":3},"13","Налогооблагаемая прибыль","тыс.руб"]
[{"$nulls":3},"14","Налог на прибыль","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":4},"Выпадающие доходы/экономия средств","тыс.руб"]
[]
[{"$nulls":3},"15","Прибыль от товарной продукции, всего","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.1","от реализации электрической энергии","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"15.3","от реализации прочей продукции (услуги)","тыс.руб"]
[]
[{"$nulls":3},"16","Необходимая валовая выручка, всего ","тыс.руб",{"v":491911.76196685917,"d":"491,911.76"},{"v":221579.1713401821,"d":"221,579.17"},{"v":-292.0199411610083,"d":"-292.02"}]
[{"$nulls":3},"16.1","от реализации электрической энергии","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"}]
[{"$nulls":3},"16.2","от реализации тепловой энергии с коллекторов","тыс.руб",{"v":270624.61056783807,"d":"270,624.61"}]
[{"$nulls":3},"16.3","от реализации прочей продукции (услуги)","тыс.руб",{"v":0,"d":"0.00"}]
[]
[{"$nulls":3},"17","Объем перекрестного субсидирования всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"17.1","от реализации теплоэнергии с коллекторов","тыс.руб"]
[{"$nulls":3},"17.2","от передачи тепловой энергии","тыс.руб"]
[]
[{"$nulls":3},"18","Необходимая валовая выручка с учетом перекрестного субсидирования, всего ","тыс.руб",{"v":491911.76196685917,"d":"491,911.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.1","от реализации электрической энергии с учетом перекрестного субсидирования","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"}]
[{"$nulls":3},"18.2","от реализации тепловой энергии с коллекторов с учетом перекрестного субсидирования ","тыс.руб",{"v":270624.61056783807,"d":"270,624.61"}]
[{"$nulls":4},"РАСЧЕТ ТАРИФА НА ЭЛЕКТРИЧЕСКУЮ ЭНЕРГИЮ И МОЩНОСТЬ"]
[{"$nulls":3},"19","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"}]
[{"$nulls":3},"19.1","в т.ч. - топливо (водный налог)","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"}]
[{"$nulls":3},"19.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2.1","относимые на энергию","тыс.руб",{"v":292.019941161,"d":"292.02"}]
[{"$nulls":3},"19.2.2","относимые на мощность","тыс.руб",{"v":-292.019941161,"d":"-292.02"}]
[{"$nulls":3},"20","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",{"v":1562.591322270663,"d":"1,562.59"}]
[{"$nulls":3},"21","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1564.653384270663,"d":"1,564.65"}]
[{"$nulls":3},"21.1","в т.ч. топливная составляющая","руб/тыс.кВтч",{"v":1562.591322270663,"d":"1,562.59"}]
[{"$nulls":3},"22","Тарифная ставка за мощность","руб/МВт мес",{"v":0,"d":"0.00"}]
[{"$nulls":4},"Количество месяцев в периоде регулирования","мес.",null,0,0]
[{"$nulls":3},"23","Удельный вес расхода топлива на э/э","%",{"v":44.98513117763781,"d":"44.99"}]
[{"$nulls":3},"24","Коэффициент отнесения прибыли в ставку на энергию","%",{"v":50,"d":"50.00"}]
[{"$nulls":3},"25","Необходимая валовая выручка от реализации теплоэнергии с коллекторов","руб/Гкал",{"v":270624.61056783807,"d":"270,624.61"}]
[{"$nulls":3},"25.1","в т.ч. - топливо","тыс.руб",{"v":270624.61056783807,"d":"270,624.61"}]
[{"$nulls":3},"25.2","постоянные расходы (с учетом расходов из прибыли)","тыс.руб",{"v":0,"d":"0.00"}]
[{"$nulls":3},"26","Тариф на теплоэнергию, отпускаемую с коллекторов электростанций","руб/Гкал",{"v":632.6481528350113,"d":"632.65"}]
[]
[{"$nulls":3},"* - базовый объем мощности (см. примечания на листе РчСтГМ)"]

{"sheet":"0.1","index":6,"n_rows":57,"n_cols":15,"rows_kept":57,"merged":[[3,3,3,14],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,12,6,12],[5,13,6,13],[5,14,6,14],[6,15,6,17],[48,6,48,7],[48,9,48,11],[53,5,53,6],[53,8,53,9],[53,11,53,14],[56,5,56,6]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":7}
[]
[]
[]
[{"$nulls":3},"Сводные показатели расчета тарифов на электрическую энергию (мощность) станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\" на 2026 год"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025,null,null,2026,null,null,"рост ээ 2026/2025","рост ГМ 2026/2025","рост ээ и ГМ 2026/2025"]
[{"$nulls":6},"Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ","Тариф на ээ","Тариф на ГМ","ИТОГО на ээ и ГМ"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12]
[{"$nulls":3},"1","Балансовые показатели"]
[{"$nulls":3},"1.1","Базовый объем мощности","МВт",null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.2","Установленная мощность","МВт",null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"1.3","Среднегодовая располагаемая мощность, уменьшенная на величину собственных нужд","МВт",null,{"v":22.865085565605668,"d":"22.87"},{"v":22.865085565605668,"d":"22.87"},null,{"v":22.845911087057225,"d":"22.85"},{"v":22.845911087057225,"d":"22.85"},null,{"v":99.91614079687817,"d":"99.92"},{"v":99.91614079687817,"d":"99.92"}]
[{"$nulls":3},"1.4","Выработка электроэнергии - всего","млн.кВтч",{"v":175.608,"d":"175.61"},null,{"v":175.608,"d":"175.61"},{"v":185.20980000000006,"d":"185.21"},null,{"v":185.20980000000006,"d":"185.21"},{"v":105.46774634413015,"d":"105.47"},null,{"v":105.46774634413015,"d":"105.47"}]
[{"$nulls":3},"1.5","Отпуск электроэнергии с шин","млн.кВтч",{"v":143.8982587443547,"d":"143.90"},null,{"v":143.8982587443547,"d":"143.90"},{"v":152.39790939114766,"d":"152.40"},null,{"v":152.39790939114766,"d":"152.40"},{"v":105.90670847650297,"d":"105.91"},null,{"v":105.90670847650297,"d":"105.91"}]
[{"$nulls":3},"1.6","Полезный отпуск электроэнергии в сеть","млн.кВтч",{"v":141.6155,"d":"141.62"},null,{"v":141.6155,"d":"141.62"},{"v":150.15750868980098,"d":"150.16"},null,{"v":150.15750868980098,"d":"150.16"},{"v":106.0318317485028,"d":"106.03"},null,{"v":106.0318317485028,"d":"106.03"}]
[{"$nulls":3},"1.7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":429.5932,"d":"429.59"},null,{"v":429.5932,"d":"429.59"},{"v":451.48370385045087,"d":"451.48"},null,{"v":451.48370385045087,"d":"451.48"},{"v":105.09563555718546,"d":"105.10"},null,{"v":105.09563555718546,"d":"105.10"}]
[{"$nulls":3},"1.8","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":427.76480000000004,"d":"427.76"},null,{"v":427.76480000000004,"d":"427.76"},{"v":449.677856068354,"d":"449.68"},null,{"v":449.677856068354,"d":"449.68"},{"v":105.12268799778617,"d":"105.12"},null,{"v":105.12268799778617,"d":"105.12"}]
[{"$nulls":3},"2","Тарифные ставки"]
[{"$nulls":3},"2.1","Среднеотпускной тариф на электрическую энергию","руб/тыс.кВтч",null,null,{"v":2064.1792951919,"d":"2,064.18"},null,null,{"v":2146.4001476827502,"d":"2,146.40"},null,null,{"v":103.9832224207639,"d":"103.98"}]
[{"$nulls":3},"2.2","Тарифная ставка за энергию","руб/тыс.кВтч",{"v":1564.653384270663,"d":"1,564.65"},null,{"v":1564.653384270663,"d":"1,564.65"},{"v":1645.961018570631,"d":"1,645.96"},null,{"v":1645.961018570631,"d":"1,645.96"},{"v":105.19652691882735,"d":"105.20"},null,{"v":105.19652691882735,"d":"105.20"}]
[{"$nulls":3},"2.3","Тарифная ставка за мощность утвержденная (к утверждению)","руб/МВт мес",null,{"v":257818.88954338222,"d":"257,818.89"},{"v":257818.88954338222,"d":"257,818.89"},null,{"v":274099.7159623778,"d":"274,099.72"},{"v":274099.7159623778,"d":"274,099.72"},null,{"v":106.3148307122997,"d":"106.31"},{"v":106.3148307122997,"d":"106.31"}]
[{"$nulls":3},"2.3.1","Расчетное значение тарифной ставки за мощность","руб/МВт мес",null,{"v":257818.88954338222,"d":"257,818.89"},{"v":257818.88954338222,"d":"257,818.89"},null,{"v":274099.7159623778,"d":"274,099.72"},{"v":274099.7159623778,"d":"274,099.72"},null,{"v":106.3148307122997,"d":"106.31"},{"v":106.3148307122997,"d":"106.31"}]
[{"$nulls":3},"3","Удельные расходы в тарифных ставках"]
[{"$nulls":3},"3.1","Удельные расходы, относимые на финансирование капитальных вложений за счет прибыли",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Удельные расходы на оплату налога на прибыль",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.3","Удельные расходы на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности",null,{"v":2.062062,"d":"2.06"},{"v":12969.75,"d":"12,969.75"},null,{"v":2.2917859999999997,"d":"2.29"},{"v":17987.515999999996,"d":"17,987.52"},null,{"v":1.1114049917024802,"d":"1.11"},{"v":138.68822452244643,"d":"138.69"}]
[{"$nulls":3},"3.4","Удельные расходы на топливо (водный налог)",null,{"v":1562.591322270663,"d":"1,562.59"},null,null,{"v":1643.669232570631,"d":"1,643.67"},null,null,{"v":1.0518868300011741,"d":"1.05"}]
[{"$nulls":3},"3.5","Удельные расходы, относимые на финансирование остальных, не указанных выше, расходов",null,{"v":0,"d":"0.00"},{"v":244849.13954338222,"d":"244,849.14"},null,{"v":0,"d":"0.00"},{"v":256112.19996237778,"d":"256,112.20"},null,{"v":0,"d":"0.00"},{"v":104.59999999999998,"d":"104.60"}]
[{"$nulls":3},"4","Расчет товарной продукции"]
[{"$nulls":3},"4.1","Расходы, связанные с производством и реализацией продукции (услуг), всего","тыс.руб",{"v":492203.78190802014,"d":"492,203.78"},{"v":92814.8002356176,"d":"92,814.80"},{"v":585018.5821436378,"d":"585,018.58"},{"v":534715.2575537619,"d":"534,715.26"},{"v":98675.897746456,"d":"98,675.90"},{"v":633391.1553002179,"d":"633,391.16"},{"v":108.63696647777607,"d":"108.64"},{"v":106.3148307122997,"d":"106.31"},{"v":108.26855327899709,"d":"108.27"}]
[{"$nulls":3},"4.1.1","топливо (водный налог) всего, в т.ч.:","тыс.руб",{"v":491911.76196685917,"d":"491,911.76"},null,{"v":491911.76196685917,"d":"491,911.76"},{"v":534371.1286775518,"d":"534,371.13"},null,{"v":534371.1286775518,"d":"534,371.13"},{"v":108.6315006050929,"d":"108.63"},null,{"v":108.6315006050929,"d":"108.63"}]
[{"$nulls":3},"4.1.1.1","топливо (водный налог) на э/э","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"},null,{"v":221287.1513990211,"d":"221,287.15"},{"v":246809.27707288304,"d":"246,809.28"},null,{"v":246809.27707288304,"d":"246,809.28"},{"v":111.53348737715048,"d":"111.53"},null,{"v":111.53348737715048,"d":"111.53"}]
[{"$nulls":3},"4.1.1.2","топливо на т/э","тыс.руб",{"v":270624.61056783807,"d":"270,624.61"},null,{"v":270624.61056783807,"d":"270,624.61"},{"v":287561.8516046687,"d":"287,561.85"},null,{"v":287561.8516046687,"d":"287,561.85"},{"v":106.2585738234568,"d":"106.26"},null,{"v":106.2585738234568,"d":"106.26"}]
[{"$nulls":3},"4.1.2","оплата услуг, оказываемых организациями, осуществляющими регулируемую деятельность","тыс.руб",{"v":292.019941161,"d":"292.02"},{"v":4669.11,"d":"4,669.11"},{"v":4961.129941161,"d":"4,961.13"},{"v":344.12887621016415,"d":"344.13"},{"v":6475.505759999999,"d":"6,475.51"},{"v":6819.634636210163,"d":"6,819.63"},{"v":117.8443070846435,"d":"117.84"},{"v":138.68822452244643,"d":"138.69"},{"v":137.46131863287252,"d":"137.46"}]
[{"$nulls":3},"4.1.3","другие постоянные расходы на ээ","тыс.руб",null,{"v":88145.6902356176,"d":"88,145.69"},{"v":88145.6902356176,"d":"88,145.69"},null,{"v":92200.391986456,"d":"92,200.39"},{"v":92200.391986456,"d":"92,200.39"},null,{"v":104.59999999999998,"d":"104.60"},{"v":104.59999999999998,"d":"104.60"}]
[{"$nulls":3},"4.1.4","ИТОГО расходы, учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":221579.1713401821,"d":"221,579.17"},{"v":92814.8002356176,"d":"92,814.80"},{"v":314393.9715757997,"d":"314,393.97"},{"v":247153.4059490932,"d":"247,153.41"},{"v":98675.897746456,"d":"98,675.90"},{"v":345829.3036955492,"d":"345,829.30"},{"v":111.54180442783945,"d":"111.54"},{"v":106.3148307122997,"d":"106.31"},{"v":109.9987070242441,"d":"110.00"}]
[{"$nulls":3},"4.1.4.1","из них: условно-постоянные расходы на ээ","тыс.руб",{"v":292.019941161,"d":"292.02"},{"v":92814.8002356176,"d":"92,814.80"},{"v":93106.8201767786,"d":"93,106.82"},{"v":344.12887621016415,"d":"344.13"},{"v":98675.897746456,"d":"98,675.90"},{"v":99020.02662266616,"d":"99,020.03"},{"v":117.8443070846435,"d":"117.84"},{"v":106.3148307122997,"d":"106.31"},{"v":106.35099172612745,"d":"106.35"}]
[{"$nulls":3},"4.2","Расходы, не учитываемые в целях налогообложения, относимые на ээ","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.1","капитальные вложения производственного характера","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.2","прочие расходы","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4.2.3","Налог на прибыль","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"5","Прибыль от реализации электроэнергии","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"8","Необходимая валовая выручка от реализации электроэнергии","тыс.руб",{"v":221579.17134018207,"d":"221,579.17"},{"v":70740.61163806645,"d":"70,740.61"},{"v":292319.78297824855,"d":"292,319.78"},{"v":247153.4059490932,"d":"247,153.41"},{"v":75144.69287836946,"d":"75,144.69"},{"v":322298.09882746264,"d":"322,298.10"},{"v":111.54180442783945,"d":"111.54"},{"v":106.22567594246404,"d":"106.23"},{"v":110.2553154438558,"d":"110.26"}]
[]
[]
[]
[]
[{"$nulls":4},"Руководитель организации"]
[{"$nulls":6},"(подпись)",null,null,"(Ф.И.О.)"]
[]
[{"$nulls":4},"Должностное лицо,"]
[{"$nulls":4},"ответственное за"]
[{"$nulls":4},"составление расчета"]
[{"$nulls":5},"(должность)",null,null,"(Ф.И.О.)",null,null,"(подпись)"]
[]
[{"$nulls":5},"\"_____\" ________________ 20____ г. "]
[{"$nulls":5},"(дата составления документа)"]

{"sheet":"1","index":7,"n_rows":20,"n_cols":12,"rows_kept":20,"merged":[[3,3,3,11],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,11,6,11]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":1}
[]
[]
[]
[{"$nulls":3},"Установленная и рабочая мощность станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2022,2023,2024,2025,2026,"Темп роста к 2025, %"]
[{"$nulls":6},"План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План (утв. органами регулирования)","План"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9]
[{"$nulls":3},"1","Установленная мощность на начало регулируемого периода","МВт",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"2","Ввод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3","Вывод мощности в регулируемом периоде (дата)","МВт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Установленная мощность на конец регулируемого периода","МВт",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"5","Средняя установленная мощность в регулируемом периоде","МВт",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"6","Средняя располагаемая мощность в регулируемом периоде","МВт",{"v":24.98333333333333,"d":"24.98"},{"v":28.057404048333332,"d":"28.06"},{"v":27.083333333333332,"d":"27.08"},{"v":27.083333333333332,"d":"27.08"},{"v":27.083333333333332,"d":"27.08"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"7","Средний объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":2.200725,"d":"2.20"},{"v":3.3706123545833333,"d":"3.37"},{"v":4.393258333333333,"d":"4.39"},{"v":4.218247767727664,"d":"4.22"},{"v":4.237422246276108,"d":"4.24"},{"v":100.45456027251744,"d":"100.45"}]
[{"$nulls":3},"8","Средняя располагаемая мощность, уменьшенная на объем потребления мощности на собственные и (или) хозяйственные нужды в регулируемом периоде","МВт",{"v":22.782608333333332,"d":"22.78"},{"v":24.68679169375,"d":"24.69"},{"v":22.690075,"d":"22.69"},{"v":22.865085565605668,"d":"22.87"},{"v":22.845911087057225,"d":"22.85"},{"v":99.91614079687817,"d":"99.92"}]
[{"$nulls":3},"9","Средняя рабочая мощность в регулируемом периоде","МВт",{"v":15.308602150537636,"d":"15.31"},{"v":25.27195340501792,"d":"25.27"},{"v":24.298859318996417,"d":"24.30"},{"v":20.60994623655914,"d":"20.61"},{"v":22.252419354838707,"d":"22.25"},{"v":107.96932267278821,"d":"107.97"}]
[]
[]
[{"$nulls":4},"Начальник ПЭО"]

{"sheet":"2","index":8,"n_rows":181,"n_cols":11,"rows_kept":181,"merged":[[3,3,3,10],[4,4,4,5],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,5,8],[5,9,5,10]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":2}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\" в 2026 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2026,"Темп роста к 2025, %",null,"Темп роста к 2024, %"]
[{"$nulls":7},"План","Факт ","План","Факт "]
[{"$nulls":3},1,2,3,4,5,6,7,8]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":185.20980000000006,"d":"185.21"},{"v":1.0546774634413014,"d":"1.05"},{"v":1.0546774634413014,"d":"1.05"},{"v":1.0033903263554806,"d":"1.00"},{"v":1.0033903263554806,"d":"1.00"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":32.81189060885241,"d":"32.81"},{"v":1.0347574376063662,"d":"1.03"},{"v":1.0347574376063662,"d":"1.03"},{"v":1.2612795403816752,"d":"1.26"},{"v":1.2612795403816752,"d":"1.26"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":12.328645844044292,"d":"12.33"},{"v":0.9580917005598362,"d":"0.96"},{"v":0.9580917005598362,"d":"0.96"},{"v":1.1641039146384633,"d":"1.16"},{"v":1.1641039146384633,"d":"1.16"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":6.656583962643602,"d":"6.66"},{"v":0.9084215163123749,"d":"0.91"},{"v":0.9084215163123749,"d":"0.91"},{"v":1.1601705578194355,"d":"1.16"},{"v":1.1601705578194355,"d":"1.16"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":20.483244764808116,"d":"20.48"},{"v":1.087115877596343,"d":"1.09"},{"v":1.087115877596343,"d":"1.09"},{"v":1.3280034397312905,"d":"1.33"},{"v":1.3280034397312905,"d":"1.33"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":45.368735549296744,"d":"45.37"},{"v":1.034406302252973,"d":"1.03"},{"v":1.034406302252973,"d":"1.03"},{"v":1.3991299184698613,"d":"1.40"},{"v":1.3991299184698613,"d":"1.40"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":152.39790939114766,"d":"152.40"},{"v":1.0590670847650296,"d":"1.06"},{"v":1.0590670847650296,"d":"1.06"},{"v":0.9610811908957924,"d":"0.96"},{"v":0.9610811908957924,"d":"0.96"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.42811975559601423,"d":"0.43"},{"v":0.568016027777951,"d":"0.57"},{"v":0.568016027777951,"d":"0.57"},{"v":0.7952935537369646,"d":"0.80"},{"v":0.7952935537369646,"d":"0.80"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.2809223284665888,"d":"0.28"},{"v":0.5363362113212821,"d":"0.54"},{"v":0.5363362113212821,"d":"0.54"},{"v":0.8274988224415228,"d":"0.83"},{"v":0.8274988224415228,"d":"0.83"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":1.8122809457506666,"d":"1.81"},{"v":1.1852347920773194,"d":"1.19"},{"v":1.1852347920773194,"d":"1.19"},{"v":1.59726011656949,"d":"1.60"},{"v":1.59726011656949,"d":"1.60"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":1.1891770385768405,"d":"1.19"},{"v":1.1191309871935846,"d":"1.12"},{"v":1.1191309871935846,"d":"1.12"},{"v":1.6619408762757453,"d":"1.66"},{"v":1.6619408762757453,"d":"1.66"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":150.15750868980098,"d":"150.16"},{"v":1.060318317485028,"d":"1.06"},{"v":1.060318317485028,"d":"1.06"},{"v":0.9570493930691863,"d":"0.96"},{"v":0.9570493930691863,"d":"0.96"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":451.48370385045087,"d":"451.48"},{"v":1.0509563555718546,"d":"1.05"},{"v":1.0509563555718546,"d":"1.05"},{"v":0.9491637782884685,"d":"0.95"},{"v":0.9491637782884685,"d":"0.95"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":1.8058477820968848,"d":"1.81"},{"v":0.9876655994841855,"d":"0.99"},{"v":0.9876655994841855,"d":"0.99"},{"v":1.0453532747304688,"d":"1.05"},{"v":1.0453532747304688,"d":"1.05"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.39998072282472735,"d":"0.40"},{"v":0.9397779405851436,"d":"0.94"},{"v":0.9397779405851436,"d":"0.94"},{"v":1.1013413055178412,"d":"1.10"},{"v":1.1013413055178412,"d":"1.10"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":449.677856068354,"d":"449.68"},{"v":1.0512268799778617,"d":"1.05"},{"v":1.0512268799778617,"d":"1.05"},{"v":0.9488131677959739,"d":"0.95"},{"v":0.9488131677959739,"d":"0.95"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":152.39790939114766,"d":"152.40"},{"v":1.0590670847650296,"d":"1.06"},{"v":1.0590670847650296,"d":"1.06"},{"v":0.9610811908957924,"d":"0.96"},{"v":0.9610811908957924,"d":"0.96"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":348.8523800378718,"d":"348.85"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":53.16437340389779,"d":"53.16"},{"v":1.0590670847650296,"d":"1.06"},{"v":1.0590670847650296,"d":"1.06"},{"v":0.9610811908957921,"d":"0.96"},{"v":0.9610811908957921,"d":"0.96"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":451.48370385045087,"d":"451.48"},{"v":1.0509563555718546,"d":"1.05"},{"v":1.0509563555718546,"d":"1.05"},{"v":0.9491637782884685,"d":"0.95"},{"v":0.9491637782884685,"d":"0.95"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":137.19819944714592,"d":"137.20"},{"v":0.9600580436210633,"d":"0.96"},{"v":0.9600580436210633,"d":"0.96"},{"v":0.9600580436210633,"d":"0.96"},{"v":0.9600580436210633,"d":"0.96"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":61.942751248010325,"d":"61.94"},{"v":1.0089791026614374,"d":"1.01"},{"v":1.0089791026614374,"d":"1.01"},{"v":0.9112523200596037,"d":"0.91"},{"v":0.9112523200596037,"d":"0.91"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":115.10712465190812,"d":"115.11"},{"v":1.03151124711497,"d":"1.03"},{"v":1.03151124711497,"d":"1.03"},{"v":0.9336088513918379,"d":"0.93"},{"v":0.9336088513918379,"d":"0.93"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":46.1868659865065,"d":"46.19"},{"v":1.0267140447834477,"d":"1.03"},{"v":1.0267140447834477,"d":"1.03"},{"v":1.02942596298546,"d":"1.03"},{"v":1.02942596298546,"d":"1.03"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":115.10712465190812,"d":"115.11"},{"v":1.03151124711497,"d":"1.03"},{"v":1.03151124711497,"d":"1.03"},{"v":0.9336088513918379,"d":"0.93"},{"v":0.9336088513918379,"d":"0.93"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":114.92958076854984,"d":"114.93"},{"v":1.03151124711497,"d":"1.03"},{"v":1.03151124711497,"d":"1.03"},{"v":0.9336088513918378,"d":"0.93"},{"v":0.9353569173805527,"d":"0.94"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":114.92958076854984,"d":"114.93"},{"v":1.03151124711497,"d":"1.03"},{"v":1.03151124711497,"d":"1.03"},{"v":0.9336088513918378,"d":"0.93"},{"v":0.9882514083619397,"d":"0.99"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.1775438833582873,"d":"0.18"},{"v":1.0315112471149703,"d":"1.03"},{"v":1.0315112471149703,"d":"1.03"},{"v":0.933608851391838,"d":"0.93"},{"v":0.42248941246474825,"d":"0.42"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":53.16437340389779,"d":"53.16"},{"v":1.0590670847650294,"d":"1.06"},{"v":1.0590670847650294,"d":"1.06"},{"v":0.9610811908957921,"d":"0.96"},{"v":0.9610811908957921,"d":"0.96"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9999999999999997,"d":"1.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.84575769406526,"d":"99.85"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.0018723751238099,"d":"1.00"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.84575769406526,"d":"99.85"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1.0585283193155677,"d":"1.06"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.1542423059347475,"d":"0.15"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.45253364065142987,"d":"0.45"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7515980272203433,"d":"0.75"},{"v":0.9999999999999999,"d":"1.00"},{"v":0.9999999999999999,"d":"1.00"},{"v":0.9999999999999999,"d":"1.00"},{"v":0.9930582481085133,"d":"0.99"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7515980272203434,"d":"0.75"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0.9902632962282151,"d":"0.99"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3965714285714286,"d":"1.40"},{"v":0.9996950619666826,"d":"1.00"},{"v":0.9996950619666826,"d":"1.00"},{"v":0.9996950619666826,"d":"1.00"},{"v":0.9996950619666826,"d":"1.00"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":152.91362750591193,"d":"152.91"},{"v":1.0315112471149703,"d":"1.03"},{"v":1.0315112471149703,"d":"1.03"},{"v":0.9336088513918379,"d":"0.93"},{"v":0.9418953210067337,"d":"0.94"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":152.91362750591193,"d":"152.91"},{"v":1.0315112471149703,"d":"1.03"},{"v":1.0315112471149703,"d":"1.03"},{"v":0.9336088513918379,"d":"0.93"},{"v":0.9979683303683593,"d":"1.00"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.12712839438502568,"d":"0.13"},{"v":1.031825890072615,"d":"1.03"},{"v":1.031825890072615,"d":"1.03"},{"v":0.9338936310790269,"d":"0.93"},{"v":0.4226182848533754,"d":"0.42"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":3021.7367877298784,"d":"3,021.74"},{"v":1.0410000000000001,"d":"1.04"},{"v":1.1859575371889646,"d":"1.19"},{"v":1.075216182857143,"d":"1.08"},{"v":1.1029078570195683,"d":"1.10"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":3021.7367877298784,"d":"3,021.74"},{"v":1.0410000000000001,"d":"1.04"},{"v":1.1859575371889646,"d":"1.19"},{"v":1.075216182857143,"d":"1.08"},{"v":1.075216182857143,"d":"1.08"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":40034.03355000001,"d":"40,034.03"},{"v":1.9117466725045653,"d":"1.91"},{"v":1.9117466725045653,"d":"1.91"},{"v":2.123047029877332,"d":"2.12"},{"v":1.33400999368879,"d":"1.33"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":467154.19598580524,"d":"467,154.20"},{"v":1.0791601550937127,"d":"1.08"},{"v":1.2284119131187474,"d":"1.23"},{"v":1.0092598737102962,"d":"1.01"},{"v":1.0293741401070062,"d":"1.03"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":462064.7335798375,"d":"462,064.73"},{"v":1.073803208246684,"d":"1.07"},{"v":1.2233285382111876,"d":"1.22"},{"v":1.0038313454751735,"d":"1.00"},{"v":1.038823750028295,"d":"1.04"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":462064.7335798375,"d":"462,064.73"},{"v":1.073803208246684,"d":"1.07"},{"v":1.2233285382111876,"d":"1.22"},{"v":1.0038313454751735,"d":"1.00"},{"v":1.0730316987909834,"d":"1.07"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":5089.462405967751,"d":"5,089.46"},{"v":1.9725897119503832,"d":"1.97"},{"v":1.9725897119503832,"d":"1.97"},{"v":1.9827000996836848,"d":"1.98"},{"v":0.5637770155100185,"d":"0.56"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":215763.8824503058,"d":"215,763.88"},{"v":1.1079888878053983,"d":"1.11"},{"v":1.2612277639783223,"d":"1.26"},{"v":1.038958317396806,"d":"1.04"},{"v":1.059664465451985,"d":"1.06"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":439.57450874774247,"d":"439.57"},{"v":1.1040000000000036,"d":"1.10"},{"v":0.7473191619767285,"d":"0.75"},{"v":1.3064764824838906,"d":"1.31"},{"v":1.2188576974121692,"d":"1.22"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":439.5745087477425,"d":"439.57"},{"v":1.1040000000000036,"d":"1.10"},{"v":0.7473191619767287,"d":"0.75"},{"v":1.3064764824838908,"d":"1.31"},{"v":1.3064764824838908,"d":"1.31"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":67216.93269174652,"d":"67,216.93"},{"v":1.138788416814931,"d":"1.14"},{"v":0.7708681207635298,"d":"0.77"},{"v":1.2197380081822338,"d":"1.22"},{"v":1.1480363621655636,"d":"1.15"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":67216.93269174652,"d":"67,216.93"},{"v":1.138788416814931,"d":"1.14"},{"v":0.7708681207635298,"d":"0.77"},{"v":1.2197380081822338,"d":"1.22"},{"v":1.1480363621655636,"d":"1.15"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":67216.93269174652,"d":"67,216.93"},{"v":1.138788416814931,"d":"1.14"},{"v":0.7708681207635298,"d":"0.77"},{"v":1.2197380081822338,"d":"1.22"},{"v":1.3038221538899755,"d":"1.30"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":31045.39462257724,"d":"31,045.39"},{"v":1.1692100615805967,"d":"1.17"},{"v":0.7914611262637389,"d":"0.79"},{"v":1.2556299736629633,"d":"1.26"},{"v":1.1818184376646097,"d":"1.18"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":534371.1286775518,"d":"534,371.13"},{"v":1.086315006050929,"d":"1.09"},{"v":1.1430702305973146,"d":"1.14"},{"v":1.0316527390782775,"d":"1.03"},{"v":1.042933815292555,"d":"1.04"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":529281.666271584,"d":"529,281.67"},{"v":1.081641958750179,"d":"1.08"},{"v":1.1384666558256455,"d":"1.14"},{"v":1.0269161559616857,"d":"1.03"},{"v":1.0515274315400096,"d":"1.05"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":529281.666271584,"d":"529,281.67"},{"v":1.081641958750179,"d":"1.08"},{"v":1.1384666558256455,"d":"1.14"},{"v":1.0269161559616857,"d":"1.03"},{"v":1.0977078891931515,"d":"1.10"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":5089.462405967751,"d":"5,089.46"},{"v":1.9725897119503832,"d":"1.97"},{"v":1.9725897119503832,"d":"1.97"},{"v":1.9827000996836848,"d":"1.98"},{"v":0.5637770155100185,"d":"0.56"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":246809.27707288304,"d":"246,809.28"},{"v":1.1153348737715048,"d":"1.12"},{"v":1.1736062599281174,"d":"1.17"},{"v":1.0620101143922436,"d":"1.06"},{"v":1.0736231471376385,"d":"1.07"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":4642.381001988599,"d":"4,642.38"},{"v":1.0531295796233335,"d":"1.05"},{"v":1.1081510102719319,"d":"1.11"},{"v":1.1050160220099394,"d":"1.11"},{"v":1.1170993224172348,"d":"1.12"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":4605.269267774275,"d":"4,605.27"},{"v":1.0485992874778818,"d":"1.05"},{"v":1.1036880683655352,"d":"1.10"},{"v":1.099942609188788,"d":"1.10"},{"v":1.1241991286970858,"d":"1.12"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":4605.269267774275,"d":"4,605.27"},{"v":1.0485992874778818,"d":"1.05"},{"v":1.1036880683655352,"d":"1.10"},{"v":1.099942609188788,"d":"1.10"},{"v":1.1107577281500054,"d":"1.11"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":28665.940553396078,"d":"28,665.94"},{"v":1.9123298145972831,"d":"1.91"},{"v":1.9123298145972831,"d":"1.91"},{"v":2.123694625139689,"d":"2.12"},{"v":1.3344169081563886,"d":"1.33"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":4642.381001988599,"d":"4,642.38"},{"v":1.0531295796233335,"d":"1.05"},{"v":1.108151010271932,"d":"1.11"},{"v":1.1050160220099396,"d":"1.11"},{"v":1.1170993224172348,"d":"1.12"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":3461.311296477621,"d":"3,461.31"},{"v":1.048599287477882,"d":"1.05"},{"v":1.103688068365535,"d":"1.10"},{"v":1.0999426091887883,"d":"1.10"},{"v":1.1163952172690454,"d":"1.12"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":3461.311296477621,"d":"3,461.31"},{"v":1.048599287477882,"d":"1.05"},{"v":1.103688068365535,"d":"1.10"},{"v":1.0999426091887883,"d":"1.10"},{"v":1.0999426091887883,"d":"1.10"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":40034.03355000001,"d":"40,034.03"},{"v":1.9117466725045653,"d":"1.91"},{"v":1.9117466725045653,"d":"1.91"},{"v":2.123047029877332,"d":"2.12"},{"v":1.33400999368879,"d":"1.33"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1643.669232570631,"d":"1,643.67"},{"v":1.0518868300011741,"d":"1.05"},{"v":1.1068433323983287,"d":"1.11"},{"v":1.1096711643967048,"d":"1.11"},{"v":1.1218053685762328,"d":"1.12"}]

{"sheet":"2.1","index":9,"n_rows":181,"n_cols":8,"rows_kept":181,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\" в 2025 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2025]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":175.608,"d":"175.61"},{"v":175.608,"d":"175.61"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":31.709741255645298,"d":"31.71"},{"v":31.709741255645298,"d":"31.71"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":12.867918422464536,"d":"12.87"},{"v":12.867918422464536,"d":"12.87"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.327637933616085,"d":"7.33"},{"v":7.327637933616085,"d":"7.33"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":18.84182283318076,"d":"18.84"},{"v":18.84182283318076,"d":"18.84"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":43.85968593818701,"d":"43.86"},{"v":43.85968593818701,"d":"43.86"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":143.8982587443547,"d":"143.90"},{"v":143.8982587443547,"d":"143.90"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.753710695930177,"d":"0.75"},{"v":0.753710695930177,"d":"0.75"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.5237802753883191,"d":"0.52"},{"v":0.5237802753883191,"d":"0.52"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":1.5290480484245197,"d":"1.53"},{"v":1.5290480484245197,"d":"1.53"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":1.0625896809084954,"d":"1.06"},{"v":1.0625896809084954,"d":"1.06"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":141.6155,"d":"141.62"},{"v":141.6155,"d":"141.62"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":429.5932,"d":"429.59"},{"v":429.5932,"d":"429.59"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":1.8284,"d":"1.83"},{"v":1.8284,"d":"1.83"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.42561195102715776,"d":"0.43"},{"v":0.42561195102715776,"d":"0.43"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":427.76480000000004,"d":"427.76"},{"v":427.76480000000004,"d":"427.76"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":143.8982587443547,"d":"143.90"},{"v":143.8982587443547,"d":"143.90"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":348.8523800378718,"d":"348.85"},{"v":348.8523800378718,"d":"348.85"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":50.19925004627363,"d":"50.20"},{"v":50.19925004627363,"d":"50.20"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":429.5932,"d":"429.59"},{"v":429.5932,"d":"429.59"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":142.90615068405,"d":"142.91"},{"v":142.90615068405,"d":"142.91"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":61.39151057204323,"d":"61.39"},{"v":61.39151057204323,"d":"61.39"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":111.59076061831686,"d":"111.59"},{"v":111.59076061831686,"d":"111.59"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":44.98513117763781,"d":"44.99"},{"v":44.98513117763781,"d":"44.99"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":111.59076061831686,"d":"111.59"},{"v":111.59076061831686,"d":"111.59"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":111.41864045592905,"d":"111.42"},{"v":111.41864045592905,"d":"111.42"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":111.41864045592905,"d":"111.42"},{"v":111.41864045592905,"d":"111.42"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.17212016238781602,"d":"0.17"},{"v":0.17212016238781602,"d":"0.17"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":50.19925004627364,"d":"50.20"},{"v":50.19925004627364,"d":"50.20"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.84575769406526,"d":"99.85"},{"v":99.84575769406526,"d":"99.85"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.84575769406526,"d":"99.85"},{"v":99.84575769406526,"d":"99.85"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.1542423059347475,"d":"0.15"},{"v":0.1542423059347475,"d":"0.15"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.7515980272203434,"d":"0.75"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.7515980272203434,"d":"0.75"}]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3969974262191294,"d":"1.40"},{"v":1.3969974262191294,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":148.24232690976027,"d":"148.24"},{"v":148.24232690976027,"d":"148.24"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":148.24232690976027,"d":"148.24"},{"v":148.24232690976027,"d":"148.24"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.12320721510106612,"d":"0.12"},{"v":0.12320721510106612,"d":"0.12"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":2902.725060259249,"d":"2,902.73"},{"v":2547.93,"d":"2,547.93"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":2902.725060259249,"d":"2,902.73"},{"v":2547.93,"d":"2,547.93"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":20941.07662159637,"d":"20,941.08"},{"v":20941.07662159637,"d":"20,941.08"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":432886.80904387013,"d":"432,886.81"},{"v":380291.1637349504,"d":"380,291.16"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":430306.7173121052,"d":"430,306.72"},{"v":377711.07200318546,"d":"377,711.07"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":430306.7173121052,"d":"430,306.72"},{"v":377711.07200318546,"d":"377,711.07"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":2580.091731764931,"d":"2,580.09"},{"v":2580.091731764931,"d":"2,580.09"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":194734.6988990755,"d":"194,734.70"},{"v":171074.47886313286,"d":"171,074.48"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":398.165315894693,"d":"398.17"},{"v":588.2018434868271,"d":"588.20"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":398.165315894693,"d":"398.17"},{"v":588.2018434868271,"d":"588.20"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":59024.95292298904,"d":"59,024.95"},{"v":87196.40997109786,"d":"87,196.41"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":59024.95292298904,"d":"59,024.95"},{"v":87196.40997109786,"d":"87,196.41"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":59024.95292298904,"d":"59,024.95"},{"v":87196.40997109786,"d":"87,196.41"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":26552.452499945583,"d":"26,552.45"},{"v":39225.41940768923,"d":"39,225.42"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":491911.76196685917,"d":"491,911.76"},{"v":467487.5737060483,"d":"467,487.57"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":489331.6702350942,"d":"489,331.67"},{"v":464907.48197428335,"d":"464,907.48"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":489331.6702350942,"d":"489,331.67"},{"v":464907.48197428335,"d":"464,907.48"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":2580.091731764931,"d":"2,580.09"},{"v":2580.091731764931,"d":"2,580.09"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":221287.1513990211,"d":"221,287.15"},{"v":210299.89827082207,"d":"210,299.90"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":4408.176440784249,"d":"4,408.18"},{"v":4189.303586746172,"d":"4,189.30"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":4391.829484121612,"d":"4,391.83"},{"v":4172.618514028401,"d":"4,172.62"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":4391.829484121612,"d":"4,391.83"},{"v":4172.618514028401,"d":"4,172.62"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":14990.060989784248,"d":"14,990.06"},{"v":14990.060989784248,"d":"14,990.06"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":4408.176440784249,"d":"4,408.18"},{"v":4189.303586746171,"d":"4,189.30"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":3300.890376153942,"d":"3,300.89"},{"v":3136.131843486827,"d":"3,136.13"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":3300.890376153942,"d":"3,300.89"},{"v":3136.131843486827,"d":"3,136.13"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":20941.07662159637,"d":"20,941.08"},{"v":20941.07662159637,"d":"20,941.08"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1562.591322270663,"d":"1,562.59"},{"v":1485.0062194521227,"d":"1,485.01"}]

{"sheet":"2.2","index":10,"n_rows":203,"n_cols":8,"rows_kept":203,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\" в 2024 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2024]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":184.584,"d":"184.58"},{"v":184.584,"d":"184.58"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":26.014764814882525,"d":"26.01"},{"v":26.014764814882525,"d":"26.01"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":10.590674671748019,"d":"10.59"},{"v":10.590674671748019,"d":"10.59"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":5.737590837639242,"d":"5.74"},{"v":5.737590837639242,"d":"5.74"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":15.424090143134507,"d":"15.42"},{"v":15.424090143134507,"d":"15.42"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":32.42639225306083,"d":"32.43"},{"v":32.42639225306083,"d":"32.43"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":158.56923518511746,"d":"158.57"},{"v":158.56923518511746,"d":"158.57"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.5383166424326514,"d":"0.54"},{"v":0.5383166424326514,"d":"0.54"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.3394836594905739,"d":"0.34"},{"v":0.3394836594905739,"d":"0.34"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":1.1346185426848239,"d":"1.13"},{"v":1.1346185426848239,"d":"1.13"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.7155351044988288,"d":"0.72"},{"v":0.7155351044988288,"d":"0.72"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":156.8963,"d":"156.90"},{"v":156.8963,"d":"156.90"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":475.6647,"d":"475.66"},{"v":475.6647,"d":"475.66"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":1.7275,"d":"1.73"},{"v":1.7275,"d":"1.73"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.3631759935097139,"d":"0.36"},{"v":0.3631759935097139,"d":"0.36"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":473.93719999999996,"d":"473.94"},{"v":473.93719999999996,"d":"473.94"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":158.56923518511746,"d":"158.57"},{"v":158.56923518511746,"d":"158.57"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":348.8523800378718,"d":"348.85"},{"v":348.8523800378718,"d":"348.85"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":55.317255095113275,"d":"55.32"},{"v":55.317255095113275,"d":"55.32"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":475.6647,"d":"475.66"},{"v":475.6647,"d":"475.66"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":142.90615068405,"d":"142.91"},{"v":142.90615068405,"d":"142.91"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":67.97541129328344,"d":"67.98"},{"v":67.97541129328344,"d":"67.98"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":123.29266638839673,"d":"123.29"},{"v":123.29266638839673,"d":"123.29"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":44.86662241601036,"d":"44.87"},{"v":44.86662241601036,"d":"44.87"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":123.29266638839673,"d":"123.29"},{"v":123.29266638839673,"d":"123.29"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":123.10249693671084,"d":"123.10"},{"v":122.87243364854531,"d":"122.87"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":123.10249693671084,"d":"123.10"},{"v":116.29589373320452,"d":"116.30"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":0.3917466022263633,"d":"0.39"}]
[null,null,"О","18.1.3","Хакасский","тыс.тут",{"v":0,"d":"0.00"},{"v":6.184793313114421,"d":"6.18"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.19016945168589847,"d":"0.19"},{"v":0.42023273985144244,"d":"0.42"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":55.317255095113275,"d":"55.32"},{"v":55.317255095113275,"d":"55.32"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100,"d":"100.00"},{"v":100.00000000000003,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.84575769406526,"d":"99.85"},{"v":99.65915836508265,"d":"99.66"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.84575769406526,"d":"99.85"},{"v":94.32506988440743,"d":"94.33"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":0.3177371482844589,"d":"0.32"}]
[{"$nulls":3},"19.1.3","Хакасский","%",null,{"v":5.016351332390749,"d":"5.02"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.1542423059347475,"d":"0.15"},{"v":0.34084163491738,"d":"0.34"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.756851905365993,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7515980272203434,"d":"0.75"},{"v":0.7589880692166247,"d":"0.76"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.49476152062115536,"d":"0.49"}]
[{"$nulls":3},"20.1.3","Хакасский",null,null,{"v":0.7424709756117821,"d":"0.74"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3969974262191294,"d":"1.40"},{"v":1.3969974262191294,"d":"1.40"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":163.78767968828276,"d":"163.79"},{"v":162.3467322700701,"d":"162.35"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":163.78767968828276,"d":"163.79"},{"v":153.22492994288717,"d":"153.22"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":0.791788742452201,"d":"0.79"}]
[{"$nulls":3},"21.1.3","Хакасский","тыс. тнт",{"v":0,"d":"0.00"},{"v":8.330013584730727,"d":"8.33"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.13612727419303705,"d":"0.14"},{"v":0.30081139160633347,"d":"0.30"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":2810.3527791967367,"d":"2,810.35"},{"v":2739.790788956421,"d":"2,739.79"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":2810.3527791967367,"d":"2,810.35"},{"v":2810.3527791967367,"d":"2,810.35"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1169.0999951724398,"d":"1,169.10"}]
[{"$nulls":3},"22.1.3","Хакасский","руб/тнт",null,{"v":1591.1491180291914,"d":"1,591.15"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":18856.875512697967,"d":"18,856.88"},{"v":30010.295079797965,"d":"30,010.30"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":462868.0958734914,"d":"462,868.10"},{"v":453823.5203161829,"d":"453,823.52"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":460301.1608101504,"d":"460,301.16"},{"v":444796.0816907122,"d":"444,796.08"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":460301.1608101504,"d":"460,301.16"},{"v":430616.10770721827,"d":"430,616.11"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":925.6802149784603,"d":"925.68"}]
[{"$nulls":3},"23.1.3","Хакасский","тыс.руб",{"v":0,"d":"0.00"},{"v":13254.29376851548,"d":"13,254.29"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":2566.935063341002,"d":"2,566.94"},{"v":9027.438625470728,"d":"9,027.44"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":207673.28085973617,"d":"207,673.28"},{"v":203615.28529530787,"d":"203,615.29"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":336.45803398773586,"d":"336.46"},{"v":360.6446508735431,"d":"360.64"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":336.45803398773586,"d":"336.46"},{"v":336.45803398773586,"d":"336.46"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт"]
[{"$nulls":3},"24.1.3","Хакасский","руб/тнт",null,{"v":839.8211866462126,"d":"839.82"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":55107.68069933264,"d":"55,107.68"},{"v":58549.48058000001,"d":"58,549.48"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":55107.68069933264,"d":"55,107.68"},{"v":58549.48058000001,"d":"58,549.48"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":55107.68069933264,"d":"55,107.68"},{"v":51553.75868649238,"d":"51,553.76"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.1.3","Хакасский","тыс.руб",{"v":0,"d":"0.00"},{"v":6995.721893507631,"d":"6,995.72"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":24724.95502159019,"d":"24,724.96"},{"v":26269.174378363918,"d":"26,269.17"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":517975.776572824,"d":"517,975.78"},{"v":512373.00089618296,"d":"512,373.00"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":515408.841509483,"d":"515,408.84"},{"v":503345.5622707122,"d":"503,345.56"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":515408.841509483,"d":"515,408.84"},{"v":482169.86639371066,"d":"482,169.87"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":925.6802149784603,"d":"925.68"}]
[{"$nulls":3},"26.1.3","Хакасский","тыс.руб",{"v":0,"d":"0.00"},{"v":20250.01566202311,"d":"20,250.02"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":2566.935063341002,"d":"2,566.94"},{"v":9027.438625470728,"d":"9,027.44"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":232398.23588132637,"d":"232,398.24"},{"v":229884.45967367178,"d":"229,884.46"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":4201.188860180021,"d":"4,201.19"},{"v":4155.745965312363,"d":"4,155.75"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":4186.8268665132255,"d":"4,186.83"},{"v":4096.488913945031,"d":"4,096.49"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":4186.8268665132255,"d":"4,186.83"},{"v":4146.0609735702365,"d":"4,146.06"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2362.9565890748263,"d":"2,362.96"}]
[{"$nulls":3},"27.1.3","Хакасский","руб/тут",{"v":0,"d":"0.00"},{"v":3274.1620676449074,"d":"3,274.16"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":13498.146208996757,"d":"13,498.15"},{"v":21481.99740139724,"d":"21,482.00"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":4201.18886018002,"d":"4,201.19"},{"v":4155.745965312363,"d":"4,155.75"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":3146.8108131844724,"d":"3,146.81"},{"v":3100.435439829964,"d":"3,100.44"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":3146.8108131844724,"d":"3,146.81"},{"v":3146.8108131844724,"d":"3,146.81"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1169.0999951724398,"d":"1,169.10"}]
[{"$nulls":3},"28.1.3","Хакасский","руб/тнт",{"v":0,"d":"0.00"},{"v":2430.970304675404,"d":"2,430.97"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":18856.875512697967,"d":"18,856.88"},{"v":30010.295079797965,"d":"30,010.30"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1481.2219018633732,"d":"1,481.22"},{"v":1465.2000058234119,"d":"1,465.20"}]

{"sheet":"2.3","index":11,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\" в 2023 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2023]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",{"v":142.9033,"d":"142.90"},{"v":174.16979200000003,"d":"174.17"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":22.190869705434896,"d":"22.19"},{"v":31.096232316339115,"d":"31.10"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":10.814685381145438,"d":"10.81"},{"v":12.575610758027779,"d":"12.58"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":7.567834599442727,"d":"7.57"},{"v":7.22031680328801,"d":"7.22"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":11.376184324289458,"d":"11.38"},{"v":18.520621558311337,"d":"18.52"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":32.52371575227445,"d":"32.52"},{"v":40.331200517787735,"d":"40.33"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":120.71243029456511,"d":"120.71"},{"v":143.0735596836609,"d":"143.07"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.566614681295666,"d":"0.57"},{"v":1.000595960519869,"d":"1.00"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.46939215780263926,"d":"0.47"},{"v":0.6993577029412079,"d":"0.70"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":1.1073875642694402,"d":"1.11"},{"v":1.6994941504579422,"d":"1.70"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":0.9173765796672049,"d":"0.92"},{"v":1.1878464156588855,"d":"1.19"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":119.038428049,"d":"119.04"},{"v":140.3734695726831,"d":"140.37"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",{"v":349.78119999999996,"d":"349.78"},{"v":459.21324732555314,"d":"459.21"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",{"v":1.4145999999999992,"d":"1.41"},{"v":1.7049048310399342,"d":"1.70"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.4044242515035112,"d":"0.40"},{"v":0.3712664739027584,"d":"0.37"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",{"v":348.36659999999995,"d":"348.37"},{"v":457.5083424945132,"d":"457.51"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":120.71243029456511,"d":"120.71"},{"v":143.0735596836609,"d":"143.07"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":334.6012751705882,"d":"334.60"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":44.91709531260768,"d":"44.92"},{"v":47.8725955133482,"d":"47.87"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",{"v":349.78119999999996,"d":"349.78"},{"v":459.21324732555314,"d":"459.21"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":138.3050171440636,"d":"138.31"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":53.1667424,"d":"53.17"},{"v":63.51149604414175,"d":"63.51"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":98.08383771260768,"d":"98.08"},{"v":111.38409155748995,"d":"111.38"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":45.79459405352574,"d":"45.79"},{"v":42.97974229887144,"d":"42.98"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":98.08383771260768,"d":"98.08"},{"v":111.38409155748995,"d":"111.38"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":97.89006670076093,"d":"97.89"},{"v":111.23705240655686,"d":"111.24"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Тугнуйский","тыс.тут",{"v":97.89006670076093,"d":"97.89"},{"v":110.71612751986297,"d":"110.72"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":0.5209248866938944,"d":"0.52"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.19377101184676274,"d":"0.19"},{"v":0.14703915093309583,"d":"0.15"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":44.91709531260767,"d":"44.92"},{"v":47.87259551334821,"d":"47.87"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100.00000000000001,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.80244348471099,"d":"99.80"},{"v":99.86798909173021,"d":"99.87"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Тугнуйский","%",{"v":99.80244348471099,"d":"99.80"},{"v":99.40030570947178,"d":"99.40"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":0.4676833822584291,"d":"0.47"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.19755651528901735,"d":"0.20"},{"v":0.13201090826978898,"d":"0.13"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7376031462076708,"d":"0.74"},{"v":0.7600390304454598,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Тугнуйский",null,{"v":0.7376031462076708,"d":"0.74"},{"v":0.7619591988176296,"d":"0.76"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.49494485294117646,"d":"0.49"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3946397966889983,"d":"1.39"},{"v":1.3946397966889983,"d":"1.39"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":132.71373258649328,"d":"132.71"},{"v":146.3570263508187,"d":"146.36"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Тугнуйский","тыс. тнт",{"v":132.71373258649328,"d":"132.71"},{"v":145.30453558624495,"d":"145.30"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":1.0524907645737365,"d":"1.05"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.1389398268332746,"d":"0.14"},{"v":0.10543163280022566,"d":"0.11"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1940.6217642544175,"d":"1,940.62"},{"v":1926.8924755907344,"d":"1,926.89"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Тугнуйский","руб/тнт",{"v":1940.6217642544175,"d":"1,940.62"},{"v":1932.3814273542957,"d":"1,932.38"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1169.0999954044119,"d":"1,169.10"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":16631.7832386101,"d":"16,631.78"},{"v":25044.107724137935,"d":"25,044.11"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":259857.97495589062,"d":"259,857.97"},{"v":284654.693994608,"d":"284,654.69"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":257547.15787278957,"d":"257,547.16"},{"v":282014.2528252274,"d":"282,014.25"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Тугнуйский","тыс.руб",{"v":257547.15787278957,"d":"257,547.16"},{"v":280783.78587720107,"d":"280,783.79"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":1230.4669480263412,"d":"1,230.47"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":2310.8170831010466,"d":"2,310.82"},{"v":2640.441169380606,"d":"2,640.44"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":119000.9047467627,"d":"119,000.90"},{"v":122343.85392052362,"d":"122,343.85"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":279.6376594815021,"d":"279.64"},{"v":145.0019564067593,"d":"145.00"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Тугнуйский","руб/тнт",{"v":279.6376594815021,"d":"279.64"},{"v":146.05225548618932,"d":"146.05"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":37111.75756154094,"d":"37,111.76"},{"v":21222.055154744336,"d":"21,222.06"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":37111.75756154094,"d":"37,111.76"},{"v":21222.055154744336,"d":"21,222.06"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Тугнуйский","тыс.руб",{"v":37111.75756154094,"d":"37,111.76"},{"v":21222.055154744336,"d":"21,222.06"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":16995.178721436314,"d":"16,995.18"},{"v":9121.184616033479,"d":"9,121.18"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":296969.73251743155,"d":"296,969.73"},{"v":305876.74914935237,"d":"305,876.75"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":294658.9154343305,"d":"294,658.92"},{"v":303236.30797997175,"d":"303,236.31"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Тугнуйский","тыс.руб",{"v":294658.9154343305,"d":"294,658.92"},{"v":302005.8410319454,"d":"302,005.84"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":1230.4669480263412,"d":"1,230.47"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":2310.8170831010466,"d":"2,310.82"},{"v":2640.441169380606,"d":"2,640.44"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":135996.083468199,"d":"135,996.08"},{"v":131465.03853655708,"d":"131,465.04"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":3027.7132241457875,"d":"3,027.71"},{"v":2746.1439499327125,"d":"2,746.14"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":3010.1002621141342,"d":"3,010.10"},{"v":2726.0368862677406,"d":"2,726.04"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Тугнуйский","руб/тут",{"v":3010.1002621141342,"d":"3,010.10"},{"v":2727.7493152726483,"d":"2,727.75"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2362.081327762303,"d":"2,362.08"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":11925.504548267923,"d":"11,925.50"},{"v":17957.402179111,"d":"17,957.40"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":3027.7132241457875,"d":"3,027.71"},{"v":2746.143949932712,"d":"2,746.14"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":2220.2594237359194,"d":"2,220.26"},{"v":2071.8944319974935,"d":"2,071.89"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Тугнуйский","руб/тнт",{"v":2220.2594237359194,"d":"2,220.26"},{"v":2078.433682840485,"d":"2,078.43"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1169.0999954044119,"d":"1,169.10"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":16631.7832386101,"d":"16,631.78"},{"v":25044.107724137935,"d":"25,044.11"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":1142.4553036958678,"d":"1,142.46"},{"v":936.5376444477397,"d":"936.54"}]

{"sheet":"2.4","index":12,"n_rows":192,"n_cols":8,"rows_kept":192,"merged":[[3,3,3,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":12}
[]
[]
[]
[{"$nulls":3},"Расчет расходов на топливо станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\" в 2022 году"]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2022]
[{"$nulls":6},"План (утв. органами регулирования)","Факт"]
[{"$nulls":3},1,2,3,4,5]
[{"$nulls":3},"1","Выработка электроэнергии, всего ","млн.кВтч",94.68,{"v":104.772683,"d":"104.77"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды:","млн.кВтч",{"v":17.19616701900064,"d":"17.20"},{"v":15.747216694796244,"d":"15.75"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",{"v":6.456005727530899,"d":"6.46"},{"v":6.5812405592596095,"d":"6.58"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":6.818763970776192,"d":"6.82"},{"v":6.281447005857061,"d":"6.28"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",{"v":10.74016129146974,"d":"10.74"},{"v":9.165976135536633,"d":"9.17"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":32.88576285700646,"d":"32.89"},{"v":29.477998653919474,"d":"29.48"}]
[{"$nulls":3},"3","Отпуск электроэнергии с шин ","млн.кВтч",{"v":77.48383298099937,"d":"77.48"},{"v":89.02546630520376,"d":"89.03"}]
[{"$nulls":3},"4","Расход электроэнергии на производственные и хозяйственные нужды ","млн.кВтч",{"v":0.12439532634086442,"d":"0.12"},{"v":0.1192322576064885,"d":"0.12"}]
[{"$nulls":3},"4.1","то же в % к отпуску с шин","%",{"v":0.16054358897212626,"d":"0.16"},{"v":0.1339305061292547,"d":"0.13"}]
[{"$nulls":3},"5","Расход электроэнергии на потери в трансформаторах","млн.кВтч",{"v":0.8461376546584922,"d":"0.85"},{"v":0.5336609143150158,"d":"0.53"}]
[{"$nulls":3},"5.1","то же в % к отпуску с шин","%",{"v":1.0920183244754846,"d":"1.09"},{"v":0.5994474799890175,"d":"0.60"}]
[{"$nulls":3},"6","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":76.51330000000002,"d":"76.51"},{"v":88.37257313328226,"d":"88.37"}]
[{"$nulls":3},"7","Отпуск теплоэнергии с коллекторов","тыс.Гкал",326.59,{"v":310.9429592947586,"d":"310.94"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды:","тыс.Гкал",1.25,{"v":1.4090425960231694,"d":"1.41"}]
[{"$nulls":3},"8.1","то же в % к выработке теплоэнергии","%",{"v":0.38274288863712913,"d":"0.38"},{"v":0.4531514716457903,"d":"0.45"}]
[{"$nulls":3},"9","Отпуск теплоэнергии в сеть","тыс.Гкал",325.34,{"v":309.5339166987355,"d":"309.53"}]
[{"$nulls":3},"10","Отпуск э/э с шин","млн.кВтч",{"v":77.48383298099937,"d":"77.48"},{"v":89.02546630520376,"d":"89.03"}]
[{"$nulls":3},"11","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":372.1,"d":"372.10"},{"v":349.69142810985323,"d":"349.69"}]
[{"$nulls":3},"12","Расход усл. топлива на пр-во э/э","тыс.тут",{"v":28.831734252229868,"d":"28.83"},{"v":31.131442450412322,"d":"31.13"}]
[{"$nulls":3},"13","Выработка теплоэнергии","тыс.Гкал",326.59,{"v":310.9429592947586,"d":"310.94"}]
[{"$nulls":3},"14","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",{"v":152,"d":"152.00"},{"v":145.63718426638422,"d":"145.64"}]
[{"$nulls":3},"15","Итого расход усл. топлива на пр-во т/э","тыс.тут",{"v":49.641679999999994,"d":"49.64"},{"v":45.28485705914557,"d":"45.28"}]
[{"$nulls":3},"16","Расход т.у.т., всего","тыс.тут",{"v":78.47341425222986,"d":"78.47"},{"v":76.41629950955789,"d":"76.42"}]
[{"$nulls":3},"17","Удельный вес расхода топлива на э/э (п.3 / п.7)","%",{"v":36.74076695523746,"d":"36.74"},{"v":40.73926982883869,"d":"40.74"}]
[{"$nulls":3},"18","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":78.47341425222986,"d":"78.47"},{"v":76.41629950955789,"d":"76.42"}]
[{"$nulls":3},"18.1","уголь всего, в том числе:","тыс.тут",{"v":78.31838490960484,"d":"78.32"},{"v":76.30540018111374,"d":"76.31"}]
[{"$nulls":3},"18.1.0"]
[null,null,"О","18.1.1","Татауровский","тыс.тут",{"v":78.31838490960484,"d":"78.32"},{"v":75.45321461174805,"d":"75.45"}]
[null,null,"О","18.1.2","Загустайский (3Бр)","тыс.тут",{"v":0,"d":"0.00"},{"v":0.8521855693656941,"d":"0.85"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.2","мазут","тыс.тут",{"v":0.15502934262502044,"d":"0.16"},{"v":0.11089932844413808,"d":"0.11"}]
[{"$nulls":3},"18.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.1","Газ лимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.2","Газ сверхлимитный","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.3.3","Газ коммерческий","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.4.0"]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"18.5","на производство э/э","тыс.тут",{"v":28.83173425222987,"d":"28.83"},{"v":31.131442450412322,"d":"31.13"}]
[{"$nulls":3},"19","ДОЛЯ","%",{"v":100.00000000000001,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"19.1","уголь всего, в том числе:","%",{"v":99.80244348471099,"d":"99.80"},{"v":99.85487477258661,"d":"99.85"}]
[{"$nulls":3},"19.1.0"]
[{"$nulls":3},"19.1.1","Татауровский","%",{"v":99.80244348471099,"d":"99.80"},{"v":98.73968655379684,"d":"98.74"}]
[{"$nulls":3},"19.1.2","Загустайский (3Бр)","%",null,{"v":1.1151882187897697,"d":"1.12"}]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.2","мазут","%",{"v":0.19755651528901738,"d":"0.20"},{"v":0.1451252274133834,"d":"0.15"}]
[{"$nulls":3},"19.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.1","Газ лимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.2","Газ сверхлимитный","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.3.3","Газ коммерческий","%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"19.4.0"]
[{"$nulls":5},"%",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"20.1","уголь всего, в том числе:",null,{"v":0.7376031462076708,"d":"0.74"},{"v":0.7637113787303497,"d":"0.76"}]
[{"$nulls":3},"20.1.0"]
[{"$nulls":3},"20.1.1","Татауровский",null,{"v":0.7376031462076708,"d":"0.74"},{"v":0.7678534432789703,"d":"0.77"}]
[{"$nulls":3},"20.1.2","Загустайский (3Бр)",null,null,{"v":0.5168525126414081,"d":"0.52"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.2","мазут",null,{"v":1.3946397966889983,"d":"1.39"},{"v":1.3946397966889983,"d":"1.39"}]
[{"$nulls":3},"20.3","газ всего, в том числе:",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.1","Газ лимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.2","Газ сверхлимитный",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.3.3","Газ коммерческий",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4","др.виды топлива",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"20.4.0"]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21","РАСХОД НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"21.1","уголь всего, в том числе:","тыс. тнт",{"v":106.17957001983076,"d":"106.18"},{"v":99.91392338290086,"d":"99.91"}]
[{"$nulls":3},"21.1.0"]
[{"$nulls":3},"21.1.1","Татауровский","тыс. тнт",{"v":106.17957001983076,"d":"106.18"},{"v":98.26512503419875,"d":"98.27"}]
[{"$nulls":3},"21.1.2","Загустайский (3Бр)","тыс. тнт",{"v":0,"d":"0.00"},{"v":1.6487983487021178,"d":"1.65"}]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.2","мазут","тыс. тнт",{"v":0.11116084812227085,"d":"0.11"},{"v":0.07951825891346509,"d":"0.08"}]
[{"$nulls":3},"21.3","газ всего, в том числе:","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.1","Газ лимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.2","Газ сверхлимитный","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.3.3","Газ коммерческий","млн.куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4","др.виды топлива","тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"21.4.0"]
[{"$nulls":5},"тыс. тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22","ЦЕНА НАТУРАЛЬНОГО ТОПЛИВА"]
[{"$nulls":3},"22.1","уголь всего, в том числе:","руб/тнт",{"v":1622.551422480626,"d":"1,622.55"},{"v":1811.152577614858,"d":"1,811.15"}]
[{"$nulls":3},"22.1.0"]
[{"$nulls":3},"22.1.1","Татауровский","руб/тнт",{"v":1622.551422480626,"d":"1,622.55"},{"v":1823.419907256365,"d":"1,823.42"}]
[{"$nulls":3},"22.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":1080.043960234639,"d":"1,080.04"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.2","мазут","руб/тнт",{"v":12912.856907207024,"d":"12,912.86"},{"v":21295.28449023861,"d":"21,295.28"}]
[{"$nulls":3},"22.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"22.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"23","СТОИМОСТЬ НАТУРАЛЬНОГО ТОПЛИВА","тыс.руб",{"v":173717.21649954427,"d":"173,717.22"},{"v":182652.72382028503,"d":"182,652.72"}]
[{"$nulls":3},"23.1","уголь всего, в том числе:","тыс.руб",{"v":172281.81237405763,"d":"172,281.81"},{"v":180959.35987455433,"d":"180,959.36"}]
[{"$nulls":3},"23.1.0"]
[{"$nulls":3},"23.1.1","Татауровский","тыс.руб",{"v":172281.81237405763,"d":"172,281.81"},{"v":179178.58517639377,"d":"179,178.59"}]
[{"$nulls":3},"23.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":1780.7746981605685,"d":"1,780.77"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.2","мазут","тыс.руб",{"v":1435.404125486656,"d":"1,435.40"},{"v":1693.3639457306913,"d":"1,693.36"}]
[{"$nulls":3},"23.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"23.5","на производство э/э","тыс.руб",{"v":63825.03767522288,"d":"63,825.04"},{"v":74411.38600686943,"d":"74,411.39"}]
[{"$nulls":3},"24","ТАРИФ Ж/Д ПЕРЕВОЗКИ / ТАРИФ ГРО, ПССУ"]
[{"$nulls":3},"24.1","уголь всего, в том числе:","руб/тнт",{"v":254.21605407409282,"d":"254.22"},{"v":121.2198475116903,"d":"121.22"}]
[{"$nulls":3},"24.1.0"]
[{"$nulls":3},"24.1.1","Татауровский","руб/тнт",{"v":254.21605407409285,"d":"254.22"},{"v":123.25380497460137,"d":"123.25"}]
[{"$nulls":3},"24.1.2","Загустайский (3Бр)","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.2.","мазут","руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.1","Газ лимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.2","Газ сверхлимитный","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.3.3","Газ коммерческий","руб/тыс. куб.м",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"24.4.0"]
[{"$nulls":5},"руб/тнт",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"25","СТОИМОСТЬ Ж/Д ПЕРЕВОЗКИ","тыс.руб",{"v":26992.551313725224,"d":"26,992.55"},{"v":12111.550556769951,"d":"12,111.55"}]
[{"$nulls":3},"25.1","уголь всего, в том числе:","тыс.руб",{"v":26992.551313725224,"d":"26,992.55"},{"v":12111.550556769951,"d":"12,111.55"}]
[{"$nulls":3},"25.1.0"]
[{"$nulls":3},"25.1.1","Татауровский","тыс.руб",{"v":26992.551313725224,"d":"26,992.55"},{"v":12111.550556769951,"d":"12,111.55"}]
[{"$nulls":3},"25.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.2","мазут","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"25.5","на производство э/э","тыс.руб",{"v":9917.270373448673,"d":"9,917.27"},{"v":4934.157261778725,"d":"4,934.16"}]
[{"$nulls":3},"26","СТОИМОСТЬ НАТУР.ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","тыс.руб",{"v":200709.7678132695,"d":"200,709.77"},{"v":194764.27437705497,"d":"194,764.27"}]
[{"$nulls":3},"26.1","уголь всего, в том числе:","тыс.руб",{"v":199274.36368778284,"d":"199,274.36"},{"v":193070.91043132427,"d":"193,070.91"}]
[{"$nulls":3},"26.1.0"]
[{"$nulls":3},"26.1.1","Татауровский","тыс.руб",{"v":199274.36368778284,"d":"199,274.36"},{"v":191290.1357331637,"d":"191,290.14"}]
[{"$nulls":3},"26.1.2","Загустайский (3Бр)","тыс.руб",{"v":0,"d":"0.00"},{"v":1780.7746981605685,"d":"1,780.77"}]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.2","мазут","тыс.руб",{"v":1435.404125486656,"d":"1,435.40"},{"v":1693.3639457306913,"d":"1,693.36"}]
[{"$nulls":3},"26.3","газ всего, в том числе:","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.1","Газ лимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.2","Газ сверхлимитный","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.3.3","Газ коммерческий","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4","др.виды топлива","тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.4.0"]
[{"$nulls":5},"тыс.руб",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"26.5","на производство э/э","тыс.руб",{"v":73742.30804867155,"d":"73,742.31"},{"v":79345.54326864817,"d":"79,345.54"}]
[{"$nulls":3},"27","ЦЕНА УСЛОВНОГО ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ","руб/тут",{"v":2557.678542801089,"d":"2,557.68"},{"v":2548.7268505156353,"d":"2,548.73"}]
[{"$nulls":3},"27.1","уголь всего, в том числе:","руб/тут",{"v":2544.4135999201912,"d":"2,544.41"},{"v":2530.2391439277326,"d":"2,530.24"}]
[{"$nulls":3},"27.1.0"]
[{"$nulls":3},"27.1.1","Татауровский","руб/тут",{"v":2544.4135999201912,"d":"2,544.41"},{"v":2535.2151888751982,"d":"2,535.22"}]
[{"$nulls":3},"27.1.2","Загустайский (3Бр)","руб/тут",{"v":0,"d":"0.00"},{"v":2089.6560117605013,"d":"2,089.66"}]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.2","мазут","руб/тут",{"v":9258.918996764125,"d":"9,258.92"},{"v":15269.379621028707,"d":"15,269.38"}]
[{"$nulls":3},"27.3","газ всего, в том числе:","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.1","Газ лимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.2","Газ сверхлимитный","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.3.3","Газ коммерческий","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4","др.виды топлива","руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.4.0"]
[{"$nulls":5},"руб/тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"27.5","на производство э/э","руб/тут",{"v":2557.678542801089,"d":"2,557.68"},{"v":2548.7268505156358,"d":"2,548.73"}]
[{"$nulls":3},"28","ЦЕНА НАТУР. ТОПЛИВА С УЧЕТОМ ПЕРЕВОЗКИ"]
[{"$nulls":3},"28.1","уголь всего, в том числе:","руб/тнт",{"v":1876.7674765547188,"d":"1,876.77"},{"v":1932.3724251265483,"d":"1,932.37"}]
[{"$nulls":3},"28.1.0"]
[{"$nulls":3},"28.1.1","Татауровский","руб/тнт",{"v":1876.7674765547188,"d":"1,876.77"},{"v":1946.6737122309662,"d":"1,946.67"}]
[{"$nulls":3},"28.1.2","Загустайский (3Бр)","руб/тнт",{"v":0,"d":"0.00"},{"v":1080.043960234639,"d":"1,080.04"}]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.2","мазут","руб/тнт",{"v":12912.856907207024,"d":"12,912.86"},{"v":21295.28449023861,"d":"21,295.28"}]
[{"$nulls":3},"28.3","газ всего, в том числе:","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.1","Газ лимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.2","Газ сверхлимитный","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.3.3","Газ коммерческий","руб/тыс. куб.м",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4","др.виды топлива","руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"28.4.0"]
[{"$nulls":5},"руб/тнт",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"29","Топливная составляющая тарифа","руб/тыс.кВтч",{"v":963.7841793344626,"d":"963.78"},{"v":897.8525854280642,"d":"897.85"}]

{"sheet":"4","index":13,"n_rows":75,"n_cols":13,"rows_kept":75,"merged":[[3,3,3,12]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":20}
[]
[]
[]
[{"$nulls":3},"Структура топлива станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Единица измерения",2021,2022,2023,2024,"в среднем за 3 года",2025,2026]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10]
[{"$nulls":3},"1","Выработка электроэнергии - всего","млн.кВтч",{"v":0,"d":"0.00"},{"v":104.772683,"d":"104.77"},{"v":174.16979200000003,"d":"174.17"},{"v":139.244442,"d":"139.24"},{"v":139.39563900000002,"d":"139.40"},{"v":175.608,"d":"175.61"},{"v":185.20980000000006,"d":"185.21"}]
[{"$nulls":3},"1.1","по теплофикационному циклу","млн.кВтч",null,{"v":104.772683,"d":"104.77"},{"v":174.16979200000003,"d":"174.17"},{"v":139.244442,"d":"139.24"},{"v":139.39563900000002,"d":"139.40"},{"v":175.608,"d":"175.61"},{"v":185.20980000000006,"d":"185.21"}]
[{"$nulls":3},"1.2","по конденсационному циклу (выработка ГЭС и ГАЭС)","млн.кВтч",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"2","Расход электроэнергии на собств. нужды (всего, включая произв. и хоз. нужды и потери на трансформаторах)","млн.кВтч",{"v":0,"d":"0.00"},{"v":16.40010986671775,"d":"16.40"},{"v":33.79632242731693,"d":"33.80"},{"v":24.510772232613633,"d":"24.51"},{"v":24.902401508882768,"d":"24.90"},{"v":33.99249999999999,"d":"33.99"},{"v":35.05229131019909,"d":"35.05"}]
[{"$nulls":3},"2.1","на производство электроэнергии","млн.кВтч",null,{"v":6.5812405592596095,"d":"6.58"},{"v":12.575610758027779,"d":"12.58"},{"v":9.902618008448759,"d":"9.90"},{"v":9.686489775245382,"d":"9.69"},{"v":12.86791842246454,"d":"12.87"},{"v":12.328645844044292,"d":"12.33"}]
[{"$nulls":3},"2.1.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":6.281447005857061,"d":"6.28"},{"v":7.22031680328801,"d":"7.22"},{"v":7.11167919251582,"d":"7.11"},{"v":6.948918807456653,"d":"6.95"},{"v":7.327637933616088,"d":"7.33"},{"v":6.656583962643602,"d":"6.66"}]
[{"$nulls":3},"2.2","на производство теплоэнергии","млн.кВтч",null,{"v":9.165976135536633,"d":"9.17"},{"v":18.520621558311337,"d":"18.52"},{"v":13.639009128447642,"d":"13.64"},{"v":13.775202274098538,"d":"13.78"},{"v":18.84182283318076,"d":"18.84"},{"v":20.483244764808116,"d":"20.48"}]
[{"$nulls":3},"2.2.1","то же в кВтч/Гкал","кВтч/Гкал",{"v":0,"d":"0.00"},{"v":29.477998653919474,"d":"29.48"},{"v":40.331200517787735,"d":"40.33"},{"v":38.81549187192862,"d":"38.82"},{"v":36.847304686946984,"d":"36.85"},{"v":43.85968593818701,"d":"43.86"},{"v":45.368735549296744,"d":"45.37"}]
[{"$nulls":3},"2.3","Расход электроэнергии на производственные и хозяйственне нужды ","млн.кВтч",null,{"v":0.1192322576064885,"d":"0.12"},{"v":1.000595960519869,"d":"1.00"},{"v":0.16087113784723023,"d":"0.16"},{"v":0.4268997853245293,"d":"0.43"},{"v":0.753710695930177,"d":"0.75"},{"v":0.42811975559601423,"d":"0.43"}]
[{"$nulls":3},"2.3.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.11380090133464321,"d":"0.11"},{"v":0.5744945486987025,"d":"0.57"},{"v":0.11553146074385522,"d":"0.12"},{"v":0.30625045976117604,"d":"0.31"},{"v":0.42920066052240047,"d":"0.43"},{"v":0.23115394303973874,"d":"0.23"}]
[{"$nulls":3},"2.4","Расход электроэнергии на потери в трансформаторах","млн.кВтч",null,{"v":0.5336609143150158,"d":"0.53"},{"v":1.6994941504579422,"d":"1.70"},{"v":0.8082739578700011,"d":"0.81"},{"v":1.01380967421432,"d":"1.01"},{"v":1.5290480484245197,"d":"1.53"},{"v":1.8122809457506666,"d":"1.81"}]
[{"$nulls":3},"2.4.1","то же в % к выработке электроэнергии","%",{"v":0,"d":"0.00"},{"v":0.5093511963562256,"d":"0.51"},{"v":0.9757686054180635,"d":"0.98"},{"v":0.5804712534738019,"d":"0.58"},{"v":0.7272893768321689,"d":"0.73"},{"v":0.8707166236301989,"d":"0.87"},{"v":0.9785016482662721,"d":"0.98"}]
[{"$nulls":3},"3","Отпуск с шин","млн.кВтч",{"v":0,"d":"0.00"},{"v":89.02546630520376,"d":"89.03"},{"v":143.07355968366087,"d":"143.07"},{"v":115.7028148631036,"d":"115.70"},{"v":115.93394695065608,"d":"115.93"},{"v":143.8982587443547,"d":"143.90"},{"v":152.39790939114766,"d":"152.40"}]
[{"$nulls":3},"3.1","по теплофикационному циклу","млн.кВтч",null,{"v":89.02546630520376,"d":"89.03"},{"v":143.07355968366087,"d":"143.07"},{"v":115.7028148631036,"d":"115.70"},{"v":115.93394695065608,"d":"115.93"},{"v":143.8982587443547,"d":"143.90"},{"v":152.39790939114766,"d":"152.40"}]
[{"$nulls":3},"3.2","по конденсационному циклу (отпуск с шин ГЭС и ГАЭС)","млн.кВтч",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"4","Полезный отпуск электроэнергии в сеть ","млн.кВтч",{"v":0,"d":"0.00"},{"v":88.37257313328226,"d":"88.37"},{"v":140.3734695726831,"d":"140.37"},{"v":114.73366976738636,"d":"114.73"},{"v":114.49323749111724,"d":"114.49"},{"v":141.6155,"d":"141.62"},{"v":150.15750868980098,"d":"150.16"}]
[{"$nulls":3},"5","Нормативный уд. расход усл.топлива на пр-во э/э","г/кВтч",{"v":0,"d":"0.00"},{"v":349.69142810985323,"d":"349.69"},{"v":334.6012751705882,"d":"334.60"},{"v":325.7017509812335,"d":"325.70"},{"v":335.50324826427817,"d":"335.50"},{"v":348.8523800378718,"d":"348.85"},{"v":348.8523800378718,"d":"348.85"}]
[{"$nulls":3},"5.1","по теплофикационному циклу","г/кВтч",null,{"v":349.69142810985323,"d":"349.69"},{"v":334.6012751705882,"d":"334.60"},{"v":325.7017509812335,"d":"325.70"},{"v":335.50324826427817,"d":"335.50"},{"v":348.8523800378718,"d":"348.85"},{"v":348.8523800378718,"d":"348.85"}]
[{"$nulls":3},"5.2","по конденсационному циклу","г/кВтч",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"6","Выработка теплоэнергии","тыс.Гкал",null,{"v":310.9429592947586,"d":"310.94"},{"v":459.21324732555314,"d":"459.21"},{"v":351.38055633687276,"d":"351.38"},{"v":373.84558765239484,"d":"373.85"},{"v":429.5932,"d":"429.59"},{"v":451.48370385045087,"d":"451.48"}]
[{"$nulls":3},"7","Нормативный уд. расход усл.топлива на пр-во т/э","кг/ Гкал",null,{"v":145.63718426638422,"d":"145.64"},{"v":138.3050171440636,"d":"138.31"},{"v":134.99431076149068,"d":"134.99"},{"v":139.30058673157987,"d":"139.30"},{"v":142.90615068405,"d":"142.91"},{"v":137.19819944714592,"d":"137.20"}]
[{"$nulls":3},"8","Отпуск теплоэнергии на собств. нужды",null,null,{"v":1.4090425960231694,"d":"1.41"},{"v":1.7049048310399342,"d":"1.70"},{"v":1.4243733053277476,"d":"1.42"},{"v":1.5127735774636168,"d":"1.51"},{"v":1.8284,"d":"1.83"},{"v":1.8058477820968848,"d":"1.81"}]
[{"$nulls":3},"9","РАСХОД УСЛОВНОГО ТОПЛИВА","тыс.тут",{"v":0,"d":"0.00"},{"v":76.41624576802225,"d":"76.42"},{"v":111.38409155748994,"d":"111.38"},{"v":85.11898541205561,"d":"85.12"},{"v":90.97310757918929,"d":"90.97"},{"v":111.59076061831686,"d":"111.59"},{"v":115.10712465190812,"d":"115.11"}]
[{"$nulls":3},"9.1","уголь всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":76.30534651757064,"d":"76.31"},{"v":111.23705240655684,"d":"111.24"},{"v":84.82886447055208,"d":"84.83"},{"v":90.79042113155987,"d":"90.79"},{"v":111.41864045592905,"d":"111.42"},{"v":114.92958076854984,"d":"114.93"}]
[{"$nulls":3},"9.1.0"]
[null,null,"О","9.1.1","Тугнуйский","тыс.тут",null,{"v":75.45316154752422,"d":"75.45"},{"v":110.71612751986295,"d":"110.72"},{"v":80.28854247482,"d":"80.29"},{"v":88.81927718073574,"d":"88.82"},{"v":111.41864045592905,"d":"111.42"},{"v":114.92958076854984,"d":"114.93"}]
[null,null,"О","9.1.2","Загустайский (3Бр)","тыс.тут",null,{"v":0.8521849700464201,"d":"0.85"},{"v":0.5209248866938943,"d":"0.52"},{"v":0.2704546368969301,"d":"0.27"},{"v":0.5478548312124149,"d":"0.55"}]
[null,null,"О","9.1.3","Хакасский","тыс.тут",{"$nulls":3},{"v":4.269867358835139,"d":"4.27"},{"v":1.423289119611713,"d":"1.42"}]
[{"$nulls":4},"Добавить разрез","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.2","мазут","тыс.тут",null,{"v":0.11089925045161227,"d":"0.11"},{"v":0.14703915093309583,"d":"0.15"},{"v":0.2901209415035365,"d":"0.29"},{"v":0.18268644762941486,"d":"0.18"},{"v":0.17212016238781602,"d":"0.17"},{"v":0.1775438833582873,"d":"0.18"}]
[{"$nulls":3},"9.3","газ всего, в том числе:","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.1","Газ лимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.2","Газ сверхлимитный","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.3.3","Газ коммерческий","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4","др.виды топлива","тыс.тут",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Добавить вид топлива","тыс.тут",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":3},"9.5","на производство э/э","тыс.тут",null,{"v":31.131442450412322,"d":"31.13"},{"v":47.872595513348195,"d":"47.87"},{"v":37.684609394370334,"d":"37.68"},{"v":38.89621578604362,"d":"38.90"},{"v":50.19925004627363,"d":"50.20"},{"v":53.16437340389779,"d":"53.16"}]
[{"$nulls":3},"10","ДОЛЯ","%",{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100.00000000000003,"d":"100.00"},{"v":99.99999999999999,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"10.1","уголь всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":99.85487477258661,"d":"99.85"},{"v":99.86798909173021,"d":"99.87"},{"v":99.65915836508265,"d":"99.66"},{"v":99.7991863172637,"d":"99.80"},{"v":99.84575769406526,"d":"99.85"},{"v":99.84575769406526,"d":"99.85"}]
[{"$nulls":3},"10.1.0"]
[{"$nulls":3},"10.1.1","Тугнуйский","%",{"v":0,"d":"0.00"},{"v":98.73968655379684,"d":"98.74"},{"v":99.40030570947178,"d":"99.40"},{"v":94.32506988440743,"d":"94.33"},{"v":97.63245374840174,"d":"97.63"},{"v":99.84575769406526,"d":"99.85"},{"v":99.84575769406526,"d":"99.85"}]
[{"$nulls":3},"10.1.2","Загустайский (3Бр)","%",{"v":0,"d":"0.00"},{"v":1.1151882187897697,"d":"1.12"},{"v":0.4676833822584291,"d":"0.47"},{"v":0.3177371482844589,"d":"0.32"},{"v":0.602216243669069,"d":"0.60"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.1.3","Хакасский","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5.016351332390749,"d":"5.02"},{"v":1.5645163251928969,"d":"1.56"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.2","мазут","%",{"v":0,"d":"0.00"},{"v":0.1451252274133834,"d":"0.15"},{"v":0.13201090826978898,"d":"0.13"},{"v":0.34084163491738,"d":"0.34"},{"v":0.2008136827362877,"d":"0.20"},{"v":0.1542423059347475,"d":"0.15"},{"v":0.1542423059347475,"d":"0.15"}]
[{"$nulls":3},"10.3","газ всего, в том числе:","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.1","Газ лимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.2","Газ сверхлимитный","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.3.3","Газ коммерческий","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4","др.виды топлива","%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"10.4.0"]
[{"$nulls":5},"%",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11","ПЕРЕВОДНОЙ КОЭФФИЦИЕНТ"]
[{"$nulls":3},"11.1","уголь всего, в том числе:",{"$nulls":5},{"v":0.6691969471502567,"d":"0.67"}]
[{"$nulls":3},"11.1.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.1.1","Тугнуйский",null,null,{"v":0.7678534432789703,"d":"0.77"},{"v":0.7619591988176296,"d":"0.76"},{"v":0.7589880692166247,"d":"0.76"},{"v":0.7629335704377415,"d":"0.76"},{"v":0.7515980272203434,"d":"0.75"},{"v":0.7515980272203434,"d":"0.75"}]
[{"$nulls":3},"11.1.2","Загустайский (3Бр)",null,null,{"v":0.5168525126414081,"d":"0.52"},{"v":0.49494485294117646,"d":"0.49"},{"v":0.49476152062115536,"d":"0.49"},{"v":0.5021862954012466,"d":"0.50"}]
[{"$nulls":3},"11.1.3","Хакасский",{"$nulls":4},{"v":0.7424709756117821,"d":"0.74"},{"v":0.7424709756117821,"d":"0.74"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.2","мазут",null,null,{"v":1.396963123644252,"d":"1.40"},{"v":1.3977011494252873,"d":"1.40"},{"v":1.3948763250883394,"d":"1.39"},{"v":1.396513532719293,"d":"1.40"},{"v":1.3969974262191294,"d":"1.40"},{"v":1.3965714285714286,"d":"1.40"}]
[{"$nulls":3},"11.3","газ всего, в том числе:"]
[{"$nulls":3},"11.3.1","Газ лимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.2","Газ сверхлимитный",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.3.3","Газ коммерческий",{"$nulls":5},{"v":0,"d":"0.00"}]
[{"$nulls":3},"11.4","др.виды топлива"]
[{"$nulls":3},"11.4.0",{"$nulls":6},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]

{"sheet":"РчСтЭЭ","index":14,"n_rows":47,"n_cols":7,"rows_kept":47,"merged":[[3,3,3,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ) на период регулирования станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ в 2025 г.","Тэ i-1, j",{"v":1564.653384270663,"d":"1,564.65"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Выработка электроэнергии в 2025 г., млн.кВтч.",null,{"v":175.608,"d":"175.61"}]
[{"$nulls":3},"2.2","Выработка электроэнергии в 2026 г., млн.кВтч.",null,{"v":185.20980000000006,"d":"185.21"}]
[{"$nulls":3},"2.3","Полезный отпуск электроэнергии в сеть в 2007 г., млн.кВтч."]
[{"$nulls":3},"2.4","Полезный отпуск электроэнергии в сеть в 2025 г., млн.кВтч.",null,{"v":141.6155,"d":"141.62"}]
[{"$nulls":3},"2.5","Полезный отпуск электроэнергии в сеть в 2026 г., млн.кВтч.",null,{"v":150.15750868980098,"d":"150.16"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на э/э, всего",null,{"v":81.30763429996793,"d":"81.31"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на э/э","( I i, j  и  – 1) dэ и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2025 г.","dэ И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2026 г.","dэ И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа за э/э удельных расходов на оплату налога на прибыль","ΔНэ, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.1","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2025 г.","dэ Н, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2026 г.","dэ Н, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа за э/э удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРэ, i, j  ",{"v":0.2297239999999996,"d":"0.23"}]
[{"$nulls":3},"3.3.1","Сумма в 2025 г.",null,{"v":292.019941161,"d":"292.02"}]
[{"$nulls":3},"3.3.2","Сумма в 2026 г.",null,{"v":344.12887621016415,"d":"344.13"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2025 г.","dэ Р, i-1, j",{"v":2.062062,"d":"2.06"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2026 г.","dэ Р, i,j ",{"v":2.2917859999999997,"d":"2.29"}]
[{"$nulls":3},"3.4","Изменение в ставке тарифа на э/э удельных расходов на топливо (водный налог)","ΔТОПэ, i, j  ",{"v":81.07791029996793,"d":"81.08"}]
[{"$nulls":3},"3.4.1","Сумма в 2025 г.",null,{"v":221287.1513990211,"d":"221,287.15"}]
[{"$nulls":3},"3.4.2","Сумма в 2026 г.",null,{"v":246809.27707288304,"d":"246,809.28"}]
[{"$nulls":3},"3.4.3","Удельные расходы в 2025 г.","dэ Т, i-1, j",{"v":1562.591322270663,"d":"1,562.59"}]
[{"$nulls":3},"3.4.4","Удельные расходы в 2026 г.","dэ Т, i,j ",{"v":1643.669232570631,"d":"1,643.67"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на э/э удельных выпадающих доходов гидроэлектростанций ","ΔГЭСэ, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Сумма в 2025 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.2","Сумма в 2026 г."]
[{"$nulls":3},"3.5.3","Удельные расходы в 2025 г.","dэ ГЭС, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.4","Удельные расходы в 2026 г.","dэ ГЭС, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на э/э","( I i п – 1) dэ о, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.1","Сумма в 2025 г."]
[{"$nulls":3},"3.6.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.3","Удельные расходы в 2025 г.","dэ о, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.4","Удельные расходы в 2026 г.","dэ о, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},4,"Тарифная ставка на ээ в 2026 г.","Тэ i , j   ",{"v":1645.961018570631,"d":"1,645.96"}]

{"sheet":"РчСтЭЭ_Ф","index":15,"n_rows":22,"n_cols":8,"rows_kept":22,"hidden":true,"merged":[[3,3,3,6],[8,2,10,2]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на электрическую энергию (ээ), рассчитанного с учетом фактических индексов и не содержащего ВД, на i-2 год станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на ээ, рассчитанная с учетом плановых индексов и не содержащая ВД, на 2024 г.","Т^ э i-3, j "]
[{"$nulls":3},"2","Балансовые показатели"]
[{"$nulls":3},"2.1","Полезный отпуск электроэнергии в сеть в 2023 г., млн.кВтч.",null,{"v":119.038428049,"d":"119.04"}]
[{"$nulls":3},"2.2","Полезный отпуск электроэнергии в сеть в 2024 г., млн.кВтч.",null,{"v":156.8963,"d":"156.90"}]
[{"$nulls":3},"3","Изменение в ставке тарифа на э/э удельных расходов на топливо ПЛАН","ΔТОПэ, i-2, j  ",{"v":338.76659816750544,"d":"338.77"}]
[{"$nulls":3},"3.1","Сумма в 2023 г.",null,{"v":135996.083468199,"d":"135,996.08"},{"v":135996.083468199,"d":"135,996.08"}]
[{"$nulls":3},"3.2","Сумма в 2024 г.",null,{"v":232398.23588132637,"d":"232,398.24"}]
[{"$nulls":3},"3.3","Удельные расходы в 2023 г.","dэ Т, i-3,j ",{"v":1142.4553036958678,"d":"1,142.46"}]
[{"$nulls":3},"3.4","Удельные расходы в 2024 г.","dэ Т, i-2,j ",{"v":1481.2219018633732,"d":"1,481.22"}]
[{"$nulls":3},"4","Изменение в ставке тарифа на э/э удельных расходов на топливо ФАКТ","ΔТОПэ, i-2, j  ",{"v":322.7447021275441,"d":"322.74"}]
[{"$nulls":3},"4.1","Сумма в 2023 г.",null,{"v":135996.083468199,"d":"135,996.08"}]
[{"$nulls":3},"4.2","Сумма в 2024 г.",null,{"v":229884.45967367178,"d":"229,884.46"}]
[{"$nulls":3},"4.3","Удельные расходы в 2023 г.","dэ Т, i-3,j ",{"v":1142.4553036958678,"d":"1,142.46"}]
[{"$nulls":3},"4.4","Удельные расходы в 2024 г.","dэ Т, i-2,j ",{"v":1465.2000058234119,"d":"1,465.20"}]
[{"$nulls":3},5,"Тарифная ставка на ээ, рассчитанная с учетом фактических индексов и не содержащая ВД, на 2024 г.","Тэ Ф i-2 , j   ",{"v":-16.021896039961348,"d":"-16.02"}]

{"sheet":"ВД_ГЭС","index":16,"n_rows":18,"n_cols":9,"rows_kept":18,"hidden":true,"merged":[[3,3,3,8],[15,3,16,3],[15,4,16,4]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет выпадающих доходов гидроэлектростанций вследствие отклонения фактических показателей выработки электрической энергии на гидроэлектростанциях от прогнозных станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Наименование ","Обозначение в формуле",2024,2025,"Всего"]
[{"$nulls":3},1,2,3,4,5,6]
[{"$nulls":3},1,"Количество полных месяцев, истекших к(с) моменту(а) определения тарифов","m/n",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},2,"Договорной объем продажи ээ за (n + m) месяцев по регулируемым тарифам","Ээ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},3,"Объем фактического производства ээ за (n + m) месяцев","Ээ факт n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},4,"Объем проданной ээ в своей ГТП на РСВ сверх объемов РД за (n + m) месяцев","Ээ РСВ n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},5,"Поезный отпуск ээ в 2012 г.","Ээ бал (выраб) i, j - Ээ бал (потр) i, j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},6,"Свободная цена, складывающая на РСВ, взвешенная на объемы планового почасового производства за (n + m) месяцев","Ц РСВ n+m , j  "]
[{"$nulls":3},7,"Тариф на ээ, определенный исходя из тарифов на ээ в i-1-м и i-2-м годах, рассчитанных с учетом плановых показателей без выпадающих доходов или полученных избытков, взвешенных на договорные объемы продажи электрической энергии ","Т'э n+m , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},8,"Расчетная величина удельных выпадающих доходов ГЭС в 2012 г.","dэ ГЭС, i , j  ",null,null,{"v":0,"d":"0.00"}]
[{"$nulls":3},9,"Условия применения формулы",{"$nulls":3},{"v":0,"d":"0.00"}]
[{"$nulls":8},{"v":0,"d":"0.00"}]
[{"$nulls":3},10,"Удельные выпадающие доходы ГЭС к учету в тарифе 2012 г.",{"$nulls":3},{"v":0,"d":"0.00"}]

{"sheet":"РчСтГМ","index":17,"n_rows":62,"n_cols":7,"rows_kept":62,"merged":[[3,3,3,6],[61,4,61,6]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Расчет тарифа на генерирующую мощность (гм) на период регулирования станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[]
[{"$nulls":3},"№ п/п","Показатели","Обозначение в формуле","Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ"]
[{"$nulls":3},1,2,3,4]
[{"$nulls":3},"1","Тарифная ставка на гм, утвержденная на 2025 г.","Тм i-1, j * K",{"v":257818.88954338222,"d":"257,818.89"}]
[{"$nulls":3},"1.1","Расчетное значение тарифной ставки на гм в 2025 г. *","Тм i-1, j",{"v":257818.88954338222,"d":"257,818.89"}]
[{"$nulls":3},2,"Балансовые показатели"]
[{"$nulls":3},"2.1","Установленная мощность на начало 2007 г., МВт.",null,{"v":30,"d":"30.00"}]
[{"$nulls":3},"2.2","Установленная мощность среднегодовая 2025 г., МВт.",null,{"v":30,"d":"30.00"}]
[{"$nulls":3},"2.3","Установленная мощность среднегодовая 2026 г., МВт.",null,{"v":30,"d":"30.00"}]
[{"$nulls":3},"2.4","Базовый объем мощности, МВт. **",null,{"v":30,"d":"30.00"}]
[{"$nulls":3},"2.5","К - коэффициент, рассчитанный в соотв-и с Формулами цены","К",{"v":1,"d":"1.00"}]
[{"$nulls":3},3,"Приросты удельных расходов в тарифной ставке на гм, всего",null,{"v":16280.826418995559,"d":"16,280.83"}]
[{"$nulls":4},"в том числе:"]
[{"$nulls":3},"3.1","Прирост удельных расходов, относимых на финансирование капитальных вложений за счет прибыли в ставке тарифа на гм","( I i, j  и  – 1) dм и, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.1","Сумма в 2025 г."]
[{"$nulls":3},"3.1.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.3","Удельные расходы в 2025 г.","dм И, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.1.4","Удельные расходы в 2026 г.","dм И, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2","Изменение в ставке тарифа на гм удельных расходов на оплату налога на прибыль","ΔНм, i, j  ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.1","Сумма в 2025 г."]
[{"$nulls":3},"3.2.2","Сумма в 2026 г.",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.3","Удельные расходы в 2025 г.","dм Н, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.2.4","Удельные расходы в 2026 г.","dм Н, i,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.3","Изменение в ставке тарифа на гм удельных расходов на оплату продукции (услуг) организаций, осуществляющих регулируемые виды деятельности","ΔРм, i, j  ",{"v":5017.765999999996,"d":"5,017.77"}]
[{"$nulls":3},"3.3.1","Сумма в 2025 г.",null,{"v":4669.11,"d":"4,669.11"}]
[{"$nulls":3},"3.3.2","Сумма в 2026 г.",null,{"v":6475.505759999999,"d":"6,475.51"}]
[{"$nulls":3},"3.3.3","Удельные расходы в 2025 г.","dм Р, i-1, j",{"v":12969.75,"d":"12,969.75"}]
[{"$nulls":3},"3.3.4","Удельные расходы в 2026 г.","dм Р, i,j ",{"v":17987.515999999996,"d":"17,987.52"}]
[{"$nulls":3},"3.4","Прирост удельных расходов, относимых на финансирование остальных, не указанных выше, расходов, в ставке тарифа на гм","( I i, j  и  – 1) dо и, i-1, j",{"v":11263.060418995563,"d":"11,263.06"}]
[{"$nulls":3},"3.4.1","Сумма в 2025 г.",null,{"v":88145.6902356176,"d":"88,145.69"}]
[{"$nulls":3},"3.4.1.1","себестоимость",null,{"v":88145.6902356176,"d":"88,145.69"}]
[{"$nulls":3},"3.4.1.2","прибыль",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.4.2","Сумма в 2026 г.",null,{"v":92200.391986456,"d":"92,200.39"}]
[{"$nulls":3},"3.4.2.1","себестоимость",null,{"v":92200.391986456,"d":"92,200.39"}]
[{"$nulls":3},"3.4.2.2","прибыль",null,{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.4.3","Затраты на тепловую энергию, учтенные в тарифе на ГМ на 2026 г.","Зтепл, i,j "]
[{"$nulls":3},"3.4.4","Удельные расходы в 2025 г.","dм о, i-1, j",{"v":244849.13954338222,"d":"244,849.14"}]
[{"$nulls":3},"3.4.5","Удельные расходы в 2026 г.","dм о, i,j ",{"v":256112.19996237778,"d":"256,112.20"}]
[{"$nulls":3},"3.5","Изменение в ставке тарифа на гм удельных расходов на оплату водного налога (плате за воду)","Δ ВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.1","Удельные расходы в 2025 г.","dмВНм, i-1, j"]
[{"$nulls":3},"3.5.2","Удельные расходы в 2026 г.","dмВНм, i, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.5.3","Индекс изменения ставок водного налога (платы за воду)","I ВН i, j",{"v":1.115802150537634,"d":"1.1158"}]
[{"$nulls":3},"3.6","Изменение удельных выпадающих доходов в ставке тарифа на гм ","ΔВм, i, j",{"v":-9310.282250572547,"d":"-9,310.28"}]
[{"$nulls":3},"3.6.1","Сумма в 2025 г."]
[{"$nulls":3},"3.6.2","Сумма в 2026 г.",null,{"v":-3351.7016102061166,"d":"-3,351.70"}]
[{"$nulls":3},"3.6.3","Выпадающие доходы за 2024 г.","\"+\" ВДм Ф-П, i-2,j ",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.4","Полученные избытки за 2024 г.","\"-\" ВДм Ф-П, i-2,j ",{"v":-9310.282250572547,"d":"-9,310.28"}]
[{"$nulls":3},"3.6.5","Удельные расходы в 2025 г.","dм ВД, i-1, j",{"v":0,"d":"0.00"}]
[{"$nulls":3},"3.6.6","Удельные расходы в 2026 г.","dм ВД, i,j ",{"v":-9310.282250572547,"d":"-9,310.28"}]
[{"$nulls":3},"4","Финансовый результат от реализации электрической энергии в целом по генерирующей компании"]
[{"$nulls":3},"4.1","В 2024 г."]
[]
[{"$nulls":4},"Количество месяцев в 2025 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":4},"Количество месяцев в 2026 г.",null,{"v":12,"d":"12.00"}]
[{"$nulls":3},5,"Расчетное значение тарифной ставки на гм в 2026 г.","Тм i , j   ",{"v":274099.7159623778,"d":"274,099.72"}]
[{"$nulls":3},6,"Тарифная ставка на гм к утверждению на 2026 г.","Тм i, j * К",{"v":274099.7159623778,"d":"274,099.72"}]
[]
[{"$nulls":4},"* - указывается расчетное значение тарифной ставки на мощность, приведенное в шаблоне по расчету тарифов на предыдущий период регулирования (для Неценовых зон - утвержденная тарифная ставка)\n"]

{"sheet":"ИП","index":18,"n_rows":23,"n_cols":21,"rows_kept":23,"hidden":true,"merged":[[3,3,3,20],[5,3,6,3],[5,4,6,4],[5,5,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":6}
[]
[]
[]
[{"$nulls":3},"Инвестиционная программа станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[{"$nulls":20},"тыс. руб (без НДС)"]
[{"$nulls":3},"№ п/п","Проект","Натуральные показатели, планируемые к изменению",{"$nulls":4},2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,"Всего"]
[{"$nulls":5},"Наименование показателя","Ед. изм.","Существующее значение","Планируемое значение","Изменение показателя"]
[{"$nulls":3},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$nulls":3},1,"Крупные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"1.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},2,"Средние проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"2.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},3,"Проекты на тепловых рынках",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"3.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},4,"Инфраструктурные проекты",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"4.0"]
[{"$nulls":4},"Добавить"]
[{"$nulls":3},5,"Техническое перевооружение и реконструкция",{"$nulls":15},0]
[{"$nulls":3},6,"ИТОГО",{"$nulls":5},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},"6.1","в т.ч. стоимость проектов, не увеличивающих установленную мощность, учтенную в балансе на 2007 г.",{"$nulls":15},0]

{"sheet":"Источники финансирования","index":19,"n_rows":35,"n_cols":20,"rows_kept":35,"hidden":true,"merged":[[3,3,3,15]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":8}
[]
[]
[]
[{"$nulls":3},"Плановые показатели по источникам финансирования инвестиционной программы станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[{"$nulls":15},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель","2024*","2025*",2026,2027,2028,2029,2030,2031,2032,2033,"Всего"]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12","13"]
[{"$nulls":3},1,"Остаток на начало года",{"$nulls":10},0,{"$nulls":3},"L1"]
[{"$nulls":3},2,"Приток денежных средств",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2"]
[{"$nulls":3},"2.1","чистая прибыль (инвестсоставляющая) от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.1"]
[{"$nulls":3},"2.1.1","от реализации ээ по регулируемым договорам",{"$nulls":10},0,{"$nulls":3},"L2.1.1"]
[{"$nulls":3},"2.1.2","от реализации ээ по свободным ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.2"]
[{"$nulls":3},"2.1.3","от реализации тэ по регулируемым ценам",{"$nulls":10},0,{"$nulls":3},"L2.1.3"]
[{"$nulls":3},"2.1.4","от прочей деятельности",{"$nulls":10},0,{"$nulls":3},"L2.1.4"]
[{"$nulls":3},"2.2","амортизация от существующих мощностей",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2.2"]
[{"$nulls":3},"2.2.1","учитываемая в регулируемых тарифах на ээ",{"$nulls":10},0,{"$nulls":3},"L2.2.1"]
[{"$nulls":3},"2.2.2","учитываемая в регулируемых тарифах на тэ",{"$nulls":10},0,{"$nulls":3},"L2.2.2"]
[{"$nulls":3},"2.2.3","прочая",{"$nulls":10},0,{"$nulls":3},"L2.2.3"]
[{"$nulls":3},"2.3","чистая прибыль от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.3"]
[{"$nulls":3},"2.4","амортизация от проектов инвестиционной программы",{"$nulls":10},0,{"$nulls":3},"L2.4"]
[{"$nulls":3},"2.5","средства от доп. эмиссии акций",{"$nulls":10},0,{"$nulls":3},"L2.5"]
[{"$nulls":3},"2.6","займы и кредиты",{"$nulls":10},0,{"$nulls":3},"L2.6"]
[{"$nulls":3},"2.7","прочие",{"$nulls":10},0,{"$nulls":3},"L2.7"]
[{"$nulls":3},3,"Отток денежных средств (за исключением инвестиций)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3"]
[{"$nulls":3},"3.1","дивиденды",{"$nulls":10},0,{"$nulls":3},"L3.1"]
[{"$nulls":3},"3.2","проценты по займам и кредитам",{"$nulls":10},0,{"$nulls":3},"L3.2"]
[{"$nulls":3},"3.3","возврат займов и кредитов",{"$nulls":10},0,{"$nulls":3},"L3.3"]
[{"$nulls":3},"3.4","прочие",{"$nulls":10},0,{"$nulls":3},"L3.4"]
[{"$nulls":3},4,"Доступные финансовые средства в течение года (п.1+п.2+п.3)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L4"]
[{"$nulls":3},5,"Финансирование проектов в течение года (п.5.1+п.5.2)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5"]
[{"$nulls":3},"5.1","новое строительство",{"$nulls":10},0,{"$nulls":3},"L5.1"]
[{"$nulls":3},"5.2","техническое перевооружение и реконструкция",{"$nulls":10},0,{"$nulls":3},"L5.2"]
[{"$nulls":3},6,"Остаток средств на конец года (п.4+п.5)",0,0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L6"]
[]
[{"$nulls":4},"*указываются плановые показатели, учтенные при утверждении тарифов"]

{"sheet":"Расчет прибыли","index":20,"n_rows":37,"n_cols":21,"rows_kept":37,"hidden":true,"merged":[[3,3,3,14]],"read":"bin_skipped_in_rows","flags":["formulas_cached_only","records_skipped"],"rows_in_doubt":{"n":0,"rows":[]},"rows_in_doubt_other":14}
[]
[]
[]
[{"$nulls":3},"Расчет прибыли, планируемой к получению от существующих мощностей станции Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ ПАО \"ТГК-14\""]
[{"$nulls":14},"тыс. руб"]
[{"$nulls":3},"№ п/п","Показатель",2024,2025,2026,2027,2028,2029,2030,2031,2032,2033]
[{"$nulls":3},"1","2","3","4","5","6","7","8","9","10","11","12"]
[{"$nulls":3},"1","Выручка итого",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L1",null,"L1"]
[{"$nulls":3},"1.0","от основной деятельности",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L2",null,"L2"]
[{"$nulls":3},"1.1","Электроэнергия всего",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L3",null,"L3"]
[{"$nulls":3},"1.1.0","Полезный отпуск всего, млн. кВтч",{"$nulls":13},"L4",null,"L4"]
[{"$nulls":3},"1.1.1","Регулируемый сектор ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L5",null,"L5"]
[{"$nulls":3},"1.1.1.1","Полезный отпуск ",{"$nulls":9},0,{"$nulls":3},"L6",null,"L6"]
[{"$nulls":3},"1.1.1.2","доля либерализации",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L7",null,"L7"]
[{"$nulls":3},"1.1.1.3","Тариф",{"$nulls":9},0,{"$nulls":3},"L8",null,"L8"]
[{"$nulls":3},"1.1.1.4","Темп роста тарифа на РС, %",null,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L9",null,"L9"]
[{"$nulls":3},"1.1.2","Сектор свободной торговли ОРЭ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L10",null,"L10"]
[{"$nulls":3},"1.1.2.1","Полезный отпуск ",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L11",null,"L11"]
[{"$nulls":3},"1.1.2.2","Средняя цена",{"$nulls":13},"L12",null,"L12"]
[{"$nulls":3},"1.2","Теплоэнергия",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L13",null,"L13"]
[{"$nulls":3},"1.2.1","Полезный отпуск ",{"$nulls":13},"L14",null,"L14"]
[{"$nulls":3},"1.2.2","Тариф",{"$nulls":13},"L15",null,"L15"]
[{"$nulls":3},"1.3","Выручка от прочей деятельности",{"$nulls":13},"L16",null,"L16"]
[{"$nulls":3},"2","Себестоимость",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L17",null,"L17"]
[{"$nulls":3},"2.1","Затраты на топливо",{"$nulls":13},"L18",null,"L18"]
[{"$nulls":3},"2.2","Затраты на текущие ремонты",{"$nulls":13},"L19",null,"L19"]
[{"$nulls":3},"2.3","Амортизация",{"$nulls":13},"L20",null,"L20"]
[{"$nulls":3},"2.4","Затраты на ФОТ с ЕСН",{"$nulls":13},"L21",null,"L21"]
[{"$nulls":3},"2.5","Прочие затраты",{"$nulls":13},"L22",null,"L22"]
[{"$nulls":3},"3","Прочие доходы",{"$nulls":13},"L23",null,"L23"]
[{"$nulls":3},"4","Прочие расходы",{"$nulls":13},"L24",null,"L24"]
[{"$nulls":3},"5","Прибыль до н/о",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L25",null,"L25"]
[{"$nulls":3},"6","Налоги",{"$nulls":13},"L26",null,"L26"]
[{"$nulls":3},"6.1","Налог на прибыль 20%",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L27",null,"L27"]
[{"$nulls":3},"6.2","Прочие",{"$nulls":13},"L28",null,"L28"]
[{"$nulls":3},"7","Чистая прибыль",0,0,0,0,0,0,0,0,0,0,{"$nulls":3},"L29",null,"L29"]
[{"$nulls":3},"8","Инвестиции из прибыли",{"$nulls":13},"L30",null,"L30"]

{"sheet":"Комментарии","index":21,"n_rows":7,"n_cols":4,"rows_kept":7,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"Комментарии"]

{"sheet":"Проверка","index":22,"n_rows":4,"n_cols":4,"rows_kept":4,"merged":[[1,1,1,3]],"flags":["formulas_cached_only"]}
[]
[null,"Результат проверки"]
[]
[null,"Ссылка","Причина","Статус"]

{"sheet":"et_union","index":23,"n_rows":42,"n_cols":21,"rows_kept":42,"hidden":true,"flags":["formulas_cached_only"]}
[]
["et_list02","Справочники"]
[]
[]
[]
["et_list03","Индексы","ГРО"]
[]
[]
[]
["et_list03_fuel","Индексы","Топливо"]
[]
[{"$nulls":12},0]
[]
["et_list07"]
[]
[]
[]
["et_list08"]
[]
[]
[]
["et_list09"]
[]
[]
[]
["et_list10"]
[]
[]
[]
["et_list14"]
[]
[]
[]
["et_list11"]
[]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[]
["et_list18","ИП"]
[]
[{"$nulls":9},0,{"$nulls":10},0]
[]
["et_sopr"]

{"sheet":"orem_org","index":24,"n_rows":84,"n_cols":2,"rows_kept":84,"hidden":true,"flags":["formulas_cached_only"]}
["ORG_NAME","OREM_ORG_NAME"]
["Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург","Закрытое акционерное общество Межотраслевой концерн \"Уралметпром\", г.Екатеринбург"]
["ОАО \"ТГК-9\"","ОАО \"ТГК-9\""]
["ООО \"Ситиэнерго\"","ООО \"Ситиэнерго\""]
["ОАО \"ОГК-1\"","ОАО \"ОГК-1\""]
["ООО \"ЛУКОЙЛ-Ростовэнерго\"","ООО \"ЛУКОЙЛ-Ростовэнерго\""]
["Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Калининградская ТЭЦ-2\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ООО \"ЛУКОЙЛ-Волгоградэнерго\"","ООО \"ЛУКОЙЛ-Волгоградэнерго\""]
["ОАО \"ТГК-14\"","ОАО \"ТГК-14\""]
["ОАО \"Межрегионэнергосбыт\"","ОАО \"Межрегионэнергосбыт\""]
["ГЭП \"ВОКЭ\"","ГЭП \"ВОКЭ\""]
["Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Ивановские ПГУ\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"ТГК-5\"","ОАО \"ТГК-5\""]
["ОАО \"ТГК-16\"","ОАО \"ТГК-16\""]
["ОАО \"Южно-Кузбасская ГРЭС\"","ОАО \"Южно-Кузбасская ГРЭС\""]
["ОАО \"Оренбургская ТГК\"","ОАО \"Оренбургская ТГК\""]
["ОАО \"Генерирующая компания\"","ОАО \"Генерирующая компания\""]
["ОАО \"Фортум\"","ОАО \"Фортум\""]
["ОАО \"РусГидро\"","ОАО \"РусГидро\""]
["ОАО \"Красноярская ГЭС\"","ОАО \"Красноярская ГЭС\""]
["ОАО \"Концерн Росэнергоатом\"","ОАО \"Концерн Росэнергоатом\""]
["ОАО \"СИБЭКО\"","ОАО \"СИБЭКО\""]
["ООО \"ЛУКОЙЛ-Экоэнерго\"","ООО \"ЛУКОЙЛ-Экоэнерго\""]
["ОАО \"Кузбассэнерго\"","ОАО \"Кузбассэнерго\""]
["ООО \"ЛУКОЙЛ-Астраханьэнерго\"","ООО \"ЛУКОЙЛ-Астраханьэнерго\""]
["ЗАО \"Саровская генерирующая компания\"","ЗАО \"Саровская генерирующая компания\""]
["ОАО \"Тюменская энергосбытовая компания\"","ОАО \"Тюменская энергосбытовая компания\""]
["ООО \"Региональная генерирующая компания\"","ООО \"Региональная генерирующая компания\""]
["ОАО “Волжская ТГК”","ОАО “Волжская ТГК”"]
["ЗАО Нижневартовская ГРЭС","ЗАО Нижневартовская ГРЭС"]
["ОАО \"Ново-Кемеровская ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская генерация\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Юго-Западная ТЭЦ\"","ОАО \"Юго-Западная ТЭЦ\""]
["ОАО \"ТГК-11\"","ОАО \"ТГК-11\""]
["ООО \"БГК\"","ОАО \"Башкирэнерго\""]
["ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\"","ООО \"НафтаСиб Энергия\" ГТЭС \"Коломенское\""]
["ОАО \"Пензаэнергосбыт\"","ОАО \"Пензаэнергосбыт\""]
["ОАО \"Енисейская ТГК (ТГК-13)\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ООО \"ЛУКОЙЛ-Кубаньэнерго\"","ООО \"ЛУКОЙЛ-Кубаньэнерго\""]
["ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")","ОАО \"ИНТЕР РАО - Электрогенерация\" (филиал \"Северо-Западная ТЭЦ\")"]
["ООО \"Нижнекамская ТЭЦ\"","ООО \"Нижнекамская ТЭЦ\""]
["ООО \"Курганская ТЭЦ\"","ООО \"Курганская ТЭЦ\""]
["ОАО \"Э.ОН Россия\"","ОАО \"Э.ОН Россия\""]
["ОАО \"ОГК-3\"","ОАО \"ОГК-3\""]
["филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\"","филиал ОАО \"ОГК-3\" \"Джубгинская ТЭС\""]
["ОАО \"Кемеровская генерация\"","ОАО \"Кузбассэнерго\""]
["ООО \"Воркутинские ТЭЦ\"","ОАО \"ТГК-9\""]
["ОАО \"ГТ-ТЭЦ Энерго\"","ОАО \"ГТ-ТЭЦ Энерго\""]
["ОАО \"МОЭК\"","ОАО \"МОЭК\""]
["ОАО \"Мобильные ГТЭС\"","ОАО \"Мобильные ГТЭС\""]
["ЗАО \"ГСР ТЭЦ\"","ЗАО \"ГСР ТЭЦ\""]
["ОАО \"ППГХО\"","ОАО \"ППГХО\""]
["ЗАО \"ТГК Уруссинская ГРЭС\"","ЗАО \"ТГК Уруссинская ГРЭС\""]
["ОАО \"Бийскэнерго\"","ОАО \"Бийскэнерго\""]
["ЗАО \"ГК-4\"","ЗАО \"ГК-4\""]
["ОАО \"ТГК-6\"","ОАО \"ТГК-6\""]
["ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)","ООО \"ЛУКОЙЛ-Ставропольэнерго\" (Кисловодская ТЭЦ и котельные в г. Кисловодске)"]
["ОАО \"Назаровская ГРЭС\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\"","Рязанский филиал ООО \"Ново-Рязанская ТЭЦ\""]
["ОАО \"Сибирский химический комбинат\"","ОАО \"Сибирский химический комбинат\""]
["ОАО \"Мосэнерго\"","ОАО \"Мосэнерго\""]
["ОАО \"ТГК-2\"","ОАО \"ТГК-2\""]
["ЗАО \"Витимэнергосбыт\"","ЗАО \"Витимэнергосбыт\""]
["ОАО \"Алтай-Кокс\"","ОАО \"Алтай-Кокс\""]
["ОАО «Курганская генерирующая компания»","ОАО «Курганская генерирующая компания»"]
["ОАО \"Богучанская ГЭС\"","ОАО \"Богучанская ГЭС\""]
["ОАО \"Экспериментальная ТЭС\"","ОАО \"Экспериментальная ТЭС\""]
["ООО \"Дагестанэнерго\"","ООО \"Дагестанэнерго\""]
["ОАО \"Иркутскэнерго\"","ОАО \"Иркутскэнерго\""]
["ОАО \"Энел ОГК-5\"","ОАО \"Энел ОГК-5\""]
["ОАО \"ТГК-1\"","ОАО \"ТГК-1\""]
["Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\"","Филиал \"Сочинская ТЭС\" ОАО \"ИНТЕР РАО - Электрогенерация\""]
["ОАО \"Кузнецкая ТЭЦ\"","ОАО \"Кузбассэнерго\""]
["ОАО \"Барнаульская ТЭЦ-3\"","ОАО \"Кузбассэнерго\""]
["ОАО \"ВО\"Технопромэкспорт\"","ОАО \"ВО\"Технопромэкспорт\""]
["ООО \"Автозаводская ТЭЦ\"","ООО \"Автозаводская ТЭЦ\""]
["ОАО \"ОГК-2\"","ОАО \"ОГК-2\""]
["ООО \"Ноябрьская ПГЭ\"","ООО \"Ноябрьская ПГЭ\""]
["ООО \"Шахтинская ГТЭС\"","ООО \"Шахтинская ГТЭС\""]
["ОАО \"ДГК\"","ОАО \"ДГК\""]
["ОАО \"Квадра\"","ОАО \"Квадра\""]
["ОАО \"Канская ТЭЦ\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ОАО \"Красноярская ТЭЦ-1\"","ОАО \"Енисейская ТГК (ТГК-13)\""]
["ПАО \"ТГК-14\"","ПАО \"ТГК-14\""]

{"sheet":"TEHSHEET","index":25,"n_rows":201,"n_cols":8,"rows_kept":201,"hidden":true,"flags":["formulas_cached_only"]}
["Алтайский край",null,"GRO_list","logical","coal_list","fuel_list"]
["Амурская область",null,"ГП \"Омскгазстройэксплуатация\"","да",{"$nulls":3},"Алтайский край"]
["Архангельская область",null,"ГУП \"Лермонтовское ГГХ\"","нет","Азейский","Авиационный керосин",null,"Амурская область"]
["Астраханская область",null,"ГУП \"Мосгаз\"",null,"Аларский","Газ доменный",null,"Архангельская область"]
["Белгородская область",null,"ГУП \"Мособлгаз\"",null,"Апанасовский","Газ коксовый",null,"Астраханская область"]
["Брянская область",null,"ГУП «УЭВ СО РАН»",null,"Аркагалинский","Газ отбензиненный",null,"Белгородская область"]
["Владимирская область",null,"ГУП РК \"Черноморнефтегаз\"",null,"Баин-Зухре (3Бр)","Газ попутный",null,"Брянская область"]
["Волгоградская область",null,"ГУП СО \"Газовые сети\"",null,"Березовский","Газ сжиженный",null,"Владимирская область"]
["Вологодская область",null,"ЗАО \"Балашовгазстрой\"",null,"Бикинский","Дизельное топливо",null,"Волгоградская область"]
["Воронежская область",null,"ЗАО \"Газэкс\"",null,"Бородинский","Дистиллят",null,"Вологодская область"]
["г.Байконур",null,"ЗАО \"Городищерайгаз\"",null,"Бошняковский","Дрова",null,"Воронежская область"]
["г. Москва",null,"ЗАО \"Карачаево-Черкесскгаз\"",null,"Вахрушевский","Кокс",null,"г. Москва"]
["г.Санкт-Петербург",null,"ЗАО \"Карелтрансгаз\"",null,"Волчанский","Нефть",null,"г.Санкт-Петербург"]
["г.Севастополь",null,"ЗАО \"Ленскгазэнерго\"",null,"Воркутинский","Сланцы",null,"г.Севастополь"]
["Еврейская автономная область",null,"ЗАО \"Прометей\"",null,"Глинкинский","Смола каменноугольная",null,"Еврейская автономная область"]
["Забайкальский край",null,"ЗАО \"Радугаэнерго\"",null,"Головинский","Торф",null,"Забайкальский край"]
["Ивановская область",null,"ЗАО \"Регионгаз-инвест\"",null,"Горнозаводский","Шлам",null,"Ивановская область"]
["Иркутская область",null,"ЗАО \"Русский проект\"",null,"Донецкий","Ядерное топливо",null,"Иркутская область"]
["Кабардино-Балкарская республика",null,"ЗАО \"Тулагоргаз\"",null,"Ерковецкий",null,null,"Кабардино-Балкарская республика"]
["Калининградская область",null,"ЗАО \"Тулачермет\"",null,"Жеронский",null,null,"Калужская область"]
["Калужская область",null,"ЗАО \"Фирма Уралгазсервис\"",null,"Загустайский (3Бр)",null,null,"Карачаево-Черкесская республика"]
["Камчатский край",null,"ЗАО \"Шиханыгоргаз\"",null,"Изыхский",null,null,"Кемеровская область"]
["Карачаево-Черкесская республика",null,"ЗАО НП \"Жуковмежрайгаз\"",null,"Интинский",null,null,"Кировская область"]
["Кемеровская область",null,"МП \"Горгаз\" г. Заречный",null,"Ирбейский",null,null,"Костромская область"]
["Кировская область",null,"МП \"Ханты-Мансийскгаз\"",null,"Итатский",null,null,"Краснодарский край"]
["Костромская область",null,"МУП \"Новоуральскгаз\"",null,"Кадыкчанский",null,null,"Красноярский край"]
["Краснодарский край",null,"МУП \"Ухтаэнерго\"",null,"Калтанский (ТМСШ)",null,null,"Курганская область"]
["Красноярский край",null,"МУП МПОЭ  г.Трехгорный",null,"Калтанский (ТР)",null,null,"Курская область"]
["Курганская область",null,"ОАО \" Вологдаоблгаз\"",null,"Калтанский (ТРОК-1)",null,null,"Ленинградская область"]
["Курская область",null,"ОАО \"Адыггаз\"",null,"Калтанский (ТРОК-2)",null,null,"Липецкая область"]
["Ленинградская область",null,"ОАО \"Алроса-газ\"",null,"Канский",null,null,"Московская область"]
["Липецкая область",null,"ОАО \"Алтайгазпром\"",null,"Канско-Ачинский",null,null,"Мурманская область"]
["Магаданская область",null,"ОАО \"Апшеронскрайгаз\"",null,"Карабульский (СС-0-300)",null,null,"Нижегородская область"]
["Московская область",null,"ОАО \"Архангельскоблгаз\"",null,"Кедровский (ССсш)",null,null,"Новгородская область"]
["Мурманская область",null,"ОАО \"Астраханьгазсервис\"",null,"Кизеловский",null,null,"Новосибирская область"]
["Ненецкий автономный округ",null,"ОАО \"Астраханьоблгаз\"",null,"Константиновский",null,null,"Омская область"]
["Нижегородская область",null,"ОАО \"Белгородоблгаз\"",null,"Коркинский",null,null,"Оренбургская область"]
["Новгородская область",null,"ОАО \"Белоярскгаз\"",null,"Красногорский",null,null,"Орловская область"]
["Новосибирская область",null,"ОАО \"Березовогаз\"",null,"Красноярский",null,null,"Пензенская область"]
["Омская область",null,"ОАО \"Брянскоблгаз\"",null,"Кузнецкий",null,null,"Пермский край"]
["Оренбургская область",null,"ОАО \"Владимироблгаз\"",null,"Липовецкий",null,null,"Приморский край"]
["Орловская область",null,"ОАО \"Волгоградоблгаз\"",null,"Лопатинский",null,null,"Псковская область"]
["Пензенская область",null,"ОАО \"Вологдагаз\"",null,"Майкубенский",null,null,"Республика Адыгея"]
["Пермский край",null,"ОАО \"Воронежоблгаз\"",null,"Маячненский",null,null,"Республика Алтай"]
["Приморский край",null,"ОАО \"Газпромрегионгаз\" (Архангельская область)",null,"Мгачинский",null,null,"Республика Башкортостан"]
["Псковская область",null,"ОАО \"Газпромрегионгаз\" (Астраханская область)",null,"Мугунский",null,null,"Республика Бурятия"]
["Республика Адыгея",null,"ОАО \"Газпромрегионгаз\" (Вологодская область)",null,"Назаровский",null,null,"Республика Дагестан"]
["Республика Алтай",null,"ОАО \"Газпромрегионгаз\" (Калининградская область)",null,"Нежинский",null,null,"Республика Ингушетия"]
["Республика Башкортостан",null,"ОАО \"Газпромрегионгаз\" (Москва)",null,"Нерюнгринский Ж-0-30",null,null,"Республика Калмыкия"]
["Республика Бурятия",null,"ОАО \"Газпромрегионгаз\" (Московская область)",null,"Нерюнгринский Ж-0-300",null,null,"Республика Карелия"]
["Республика Дагестан",null,"ОАО \"Газпромрегионгаз\" (Орловская область)",null,"Нерюнгринский Ж-0-50",null,null,"Республика Коми"]
["Республика Ингушетия",null,"ОАО \"Газпромрегионгаз\" (Республика Коми)",null,"Нерюнгринский Ж-200",null,null,"Республика Крым"]
["Республика Калмыкия",null,"ОАО \"Газсбытсервис\"",null,"Нерюнгринский К-0-200",null,null,"Республика Марий Эл"]
["Республика Карелия",null,"ОАО \"Газ-сервис\"",null,"Нерюнгринский К-0-30",null,null,"Республика Мордовия"]
["Республика Коми",null,"ОАО \"Газснаб\"",null,"Нерюнгринский К-0-300",null,null,"Республика Саха (Якутия)"]
["Республика Крым",null,"ОАО \"Даггаз\"",null,"Нерюнгринский К-0-50",null,null,"Республика Северная Осетия-Алания"]
["Республика Марий Эл",null,"ОАО \"Екатеринбурггаз\"",null,"Нерюнгринский КЖ",null,null,"Республика Татарстан"]
["Республика Мордовия",null,"ОАО \"Ивановооблгаз\"",null,"Нерюнгринский КС",null,null,"Республика Тыва"]
["Республика Саха (Якутия)",null,"ОАО \"Ингушгаз\"",null,"Нерюнгринский КС-0-300",null,null,"Республика Хакасия"]
["Республика Северная Осетия-Алания",null,"ОАО \"Каббалкгаз\"",null,"Нерюнгринский СС",null,null,"Ростовская область"]
["Республика Татарстан",null,"ОАО \"Калмгаз\"",null,"Нерюнгринский СС-0-300",null,null,"Рязанская область"]
["Республика Тыва",null,"ОАО \"Калугаоблгаз\"",null,"Нерюнгринский СС-0-50",null,null,"Самарская область"]
["Республика Хакасия",null,"ОАО \"Каменскгаз\"",null,"Нерюнгринский СС-0-70",null,null,"Саратовская область"]
["Ростовская область",null,"ОАО \"Кировоблгаз\"",null,"Нерюнгринский СС-100",null,null,"Свердловская область"]
["Рязанская область",null,"ОАО \"Когалымгоргаз\"",null,"Нерюнгринский СС-300",null,null,"Смоленская область"]
["Самарская область",null,"ОАО \"Комигаз\"",null,"Окино-ключевской (3Бр)",null,null,"Ставропольский край"]
["Саратовская область",null,"ОАО \"Костромаоблгаз\"",null,"Осинниковский",null,null,"Тамбовская область"]
["Сахалинская область",null,"ОАО \"Котласгазсервис\"",null,"Павловский БОМСШ",null,null,"Тверская область"]
["Свердловская область",null,"ОАО \"Краснодаргоргаз\"",null,"Павловский БР",null,null,"Томская область"]
["Смоленская область",null,"ОАО \"Краснодаркрайгаз\"",null,"Партизанский ССРш-0-100",null,null,"Тульская область"]
["Ставропольский край",null,"ОАО \"Кубанская газовая компания\"",null,"Переясловский",null,null,"Тюменская область"]
["Тамбовская область",null,"ОАО \"Кузбассгазификация\"",null,"Побединский",null,null,"Удмуртская республика"]
["Тверская область",null,"ОАО \"Кузнецкмежрайгаз\"",null,"Подмосковный",null,null,"Ульяновская область"]
["Томская область",null,"ОАО \"Кургангазком\"",null,"Промпродкут ЦОФ Сибирь (К-0-30)",null,null,"Хабаровский край"]
["Тульская область",null,"ОАО \"Курганоблгаз\"",null,"Райчихинский БМСШ",null,null,"Челябинская область"]
["Тюменская область",null,"ОАО \"Курскгаз\"",null,"Райчихинский БО",null,null,"Чеченская республика"]
["Удмуртская республика",null,"ОАО \"Кушвамежрайгаз\"",null,"Райчихинский БОМСШ",null,null,"Чувашская республика"]
["Ульяновская область",null,"ОАО \"Леноблгаз\"",null,"Райчихинский БР",null,null,"Ярославская область"]
["Хабаровский край",null,"ОАО \"Леноблгаз\" ЛО",null,"Раковский"]
["Ханты-Мансийский автономный округ",null,"ОАО \"Липецкоблгаз\"",null,"Сарыкольский 3БВ"]
["Челябинская область",null,"ОАО \"Малоярославецмежрайгаз\"",null,"Свердловский"]
["Чеченская республика",null,"ОАО \"Мегионгазсервис\"",null,"Северная депрессия (1БР)"]
["Чувашская республика",null,"ОАО \"Метан\"",null,"Солнцевский "]
["Чукотский автономный округ",null,"ОАО \"Мордовгаз\"",null,"Степановский"]
["Ямало-Ненецкий автономный округ",null,"ОАО \"Нарьян-Марокргаз\"",null,"Степной"]
["Ярославская область",null,"ОАО \"Нефтеюганскгаз\"",null,"Степной (2БМСШ-0-25)"]
[null,null,"ОАО \"Нижегородоблгаз\"",null,"Степной (2БОМСШ-0-50)"]
[null,null,"ОАО \"НЛМК\"",null,"Степной (2БР-0-300)"]
[null,null,"ОАО \"Новгородоблгаз\"",null,"Степной (3БР)"]
[null,null,"ОАО \"Ново-Уренгоймежрайгаз\"",null,"Суражевский (Т-0-50)"]
[null,null,"ОАО \"Ноябрьскгазсервис\"",null,"Талдинский"]
[null,null,"ОАО \"Обнинскгоргаз\"",null,"Татауровский"]
[null,null,"ОАО \"Обьгаз\" (кроме с.Цингалы)",null,"Томусинский"]
[null,null,"ОАО \"Обьгаз\" (с. Цингалы)",null,"Тугнуйский"]
[null,null,"ОАО \"Октябрьскрайгаз\"",null,"Тюльганский"]
[null,null,"ОАО \"Омскгоргаз\"",null,"Ургальский"]
[null,null,"ОАО \"Омскоблгаз\"",null,"Уртуйский"]
[null,null,"ОАО \"Орелоблгаз\"",null,"Хакасский"]
[null,null,"ОАО \"Оренбургоблгаз\"",null,"Харанорский"]
[null,null,"ОАО \"П \"Усть-Лабинскрайгаз\"",null,"Хингуйский"]
[null,null,"ОАО \"Павловскаярайгаз\"",null,"Черемховский"]
[null,null,"ОАО \"Пензагазификация\"",null,"Черемшанский (ДР)"]
[null,null,"ОАО \"Псковоблгаз\"",null,"Черниговский (ССМСШ)"]
[null,null,"ОАО \"Ростовоблгаз\"",null,"Черногорский"]
[null,null,"ОАО \"Рыбинскгазсервис\"",null,"Шахтёрский"]
[null,null,"ОАО \"Рязаньгоргаз\"",null,"Шахта им. 7 ноября (Д)"]
[null,null,"ОАО \"Рязаньоблгаз\"",null,"Шахта им. 7 ноября (ДР)"]
[null,null,"ОАО \"Самарагаз\"",null,"Шахта им. Кирова (ГСШ)"]
[null,null,"ОАО \"Саранскмежрайгаз\"",null,"Шахта им. Кирова (ДГР)"]
[null,null,"ОАО \"Саратовгаз\"",null,"Шахта им. Кирова (ДСШ)"]
[null,null,"ОАО \"Саратовоблгаз\"",null,"Шебунинский"]
[null,null,"ОАО \"Сахалиноблгаз\"",null,"Шоптыкольский (Д-0-300)"]
[null,null,"ОАО \"Сахатранснефтегаз\"",null,"Шоптыкольский 3БВ"]
[null,null,"ОАО \"Свердловскоблгаз\"",null,"Экибастузский"]
[null,null,"ОАО \"Сибирьгазсервис\""]
[null,null,"ОАО \"Сибирьгазсервис\" (Новосибирскжилкомъоз)"]
[null,null,"ОАО \"Сибнефть-Омский НПЗ\""]
[null,null,"ОАО \"Славянскгоргаз\""]
[null,null,"ОАО \"Смоленскоблгаз\""]
[null,null,"ОАО \"Ставрополькрайгаз\""]
[null,null,"ОАО \"Сургутгаз\""]
[null,null,"ОАО \"Сызраньгаз\""]
[null,null,"ОАО \"Тамбовоблгаз\""]
[null,null,"ОАО \"Тверьоблгаз\""]
[null,null,"ОАО \"ТГК №4\""]
[null,null,"ОАО \"Томскоблгаз\""]
[null,null,"ОАО \"Тулаоблгаз\""]
[null,null,"ОАО \"Тюменьмежрайгаз\""]
[null,null,"ОАО \"Хабаровсккрайгаз\""]
[null,null,"ОАО \"Челябинскгазком\""]
[null,null,"ОАО \"Челябинскгоргаз\""]
[null,null,"ОАО \"Череповецгаз\""]
[null,null,"ОАО \"Чувашсетьгаз\""]
[null,null,"ОАО \"Шаимгаз\""]
[null,null,"ОАО \"Энерго-Газ-Ноябрьск\""]
[null,null,"ОАО \"Юггазсервис\""]
[null,null,"ОАО \"Юграгаз\""]
[null,null,"ОАО \"Яргазсервис\""]
[null,null,"ОАО \"Ярославльоблгаз\""]
[null,null,"ОГУП \"Сахалинская НК\""]
[null,null,"ОГУП \"Управление по строительству газопроводов и газификации автономного округа\""]
[null,null,"ООО \"Автогазсервис\""]
[null,null,"ООО \"Аланиягаз\""]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Иваново)"]
[null,null,"ООО \"БЭЛФ-ГАЗ\" (Сочи)"]
[null,null,"ООО \"Вина Прикумья-2000\""]
[null,null,"ООО \"ВМГК\""]
[null,null,"ООО \"ВМГК\" ( г. Колпашево)"]
[null,null,"ООО \"ВМГК\" (Кемеровская область)"]
[null,null,"ООО \"ВМГК\" (Новосибирская область)"]
[null,null,"ООО \"ВМГК\" (Омская область)"]
[null,null,"ООО \"ВМГК\" (Томская область)"]
[null,null,"ООО \"Газ-Гарант\""]
[null,null,"ООО \"Газконтракт\""]
[null,null,"ООО \"Дагестангазсервис\""]
[null,null,"ООО \"Жигулевскгоргаз\""]
[null,null,"ООО \"Земледелец\""]
[null,null,"ООО \"Калашниковская ЭК\""]
[null,null,"ООО \"Каскад\""]
[null,null,"ООО \"Кондатехгаз\""]
[null,null,"ООО \"Кроника\""]
[null,null,"ООО \"Ленавтогаз\""]
[null,null,"ООО \"ЛУКОЙЛ-ЭНЕРГОГАЗ\""]
[null,null,"ООО \"Марийскгаз\""]
[null,null,"ООО \"Надымгоргаз\""]
[null,null,"ООО \"Нижневартовскгаз\""]
[null,null,"ООО \"Няганьгоргаз\""]
[null,null,"ООО \"Озерскгаз\""]
[null,null,"ООО \"Пермгазэнергосервис\""]
[null,null,"ООО \"ПетербургГаз\""]
[null,null,"ООО \"ПромРегионГаз\""]
[null,null,"ООО \"Промэнерго-Строммашполимер\""]
[null,null,"ООО \"Пургазсервис\""]
[null,null,"ООО \"Районные газовые сети\""]
[null,null,"ООО \"Региональные Газовые Системы\""]
[null,null,"ООО \"РН-Сахалинморнефтегаз\""]
[null,null,"ООО \"Русгаз\""]
[null,null,"ООО \"Самараоблгаз\""]
[null,null,"ООО \"Сибгазснабсервис\""]
[null,null,"ООО \"СМФ \"Прометей\""]
[null,null,"ООО \"Средневолжская газовая компания\""]
[null,null,"ООО \"Таттрансгаз\""]
[null,null,"ООО \"Ульяновскоблгаз\""]
[null,null,"ООО \"Устюггаз\""]
[null,null,"ООО \"Факел\""]
[null,null,"ООО \"Энергоснабжающая компания\""]
[null,null,"ООО ГТК Кировского р-она"]
[null,null,"ООО ГТК Коммунально-бытового сектора"]
[null,null,"ООО ГТК Ленинского р-она г.Махачкала"]
[null,null,"ООО ГТК Советского р-она г.Махачкала"]
[null,null,"ООО ПФ \"ЮМЕНС\""]
[null,null,"РОАО \"Удмуртгаз\""]
[null,null,"РОАО \"Удмуртгаз\" (Газпромрегионгаз)"]
[null,null,"СПК ПЗК \"Наша Родина\""]
[null,null,"ТОГУП \"Водгазхоз\""]
[null,null,"ФГУП \"Калининградгазификация\""]
[null,null,"ФГУП \"Комбинат \"Электрохимприбор\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИТФ\""]
[null,null,"ФГУП \"РФЯЦ-ВНИИЭФ\" (Саров)"]
[null,null,"ФГУП \"Усть-Катавский ВСЗ\""]
[null,null,"ФГУП \"Чеченгаз\""]

{"sheet":"modHTTP","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmReestr","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList00","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modProv","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"AllSheetsInThisWorkbook","index":30,"n_rows":27,"n_cols":2,"rows_kept":27,"hidden":true,"flags":["formulas_cached_only"]}
["Расчетные листы","Скрытые листы"]
["Инструкция","et_union"]
["Лог обновления","orem_org"]
["Титульный","TEHSHEET"]
["Сопроводительные материалы","modHTTP"]
["Индексы","modfrmReestr"]
["0","modList00"]
["0.1","modProv"]
["1","AllSheetsInThisWorkbook"]
["2","Ставки"]
["2.1","modList14"]
["2.2","modList11"]
["2.3","modListSopr"]
["2.4","REESTR_STATION"]
["4","modfrmDictionary"]
["РчСтЭЭ","modClassifierValidate"]
["РчСтЭЭ_Ф","modHyp"]
["ВД_ГЭС","modList03"]
["РчСтГМ","modList07"]
["ИП","modList08"]
["Источники финансирования","modList09"]
["Расчет прибыли","modList10"]
["Комментарии","modList18"]
["Проверка","modReestr"]
[null,"modInstruction"]
[null,"modUpdTemplMain"]
[null,"modfrmCheckUpdates"]

{"sheet":"Ставки","index":31,"n_rows":22,"n_cols":20,"rows_kept":22,"hidden":true,"flags":["formulas_cached_only"]}
["Бассейн реки, озера, моря","2017План","2017Факт","2018План","2018Факт","2019План","2019Факт","2020План","2020Факт","2021План","2021Факт","2022План","2022Факт","2023План","2023Факт","2024План","2024Факт","2025План","2025Факт","2026План"]
["Нева",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Неман",8.76,8.76,8.76,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Реки бассейнов Ладожского и Онежского озер и озера Ильмень",9,9,9,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Прочие реки бассейна Балтийского моря",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Северная Двина",8.76,8.76,8.76,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Прочие реки бассейна Белого моря",9,9,9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9,9.9]
["Реки бассейна Баренцева моря",8.76,8.76,8.76,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64]
["Амур",9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Волга",9.84,9.84,9.84,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82,10.82]
["Дон",9.72,9.72,9.72,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69,10.69]
["Енисей",13.7,13.7,13.7,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07,15.07]
["Кубань",8.88,8.88,8.88,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77,9.77]
["Лена",13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5,13.5]
["Обь",12.3,12.3,12.3,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53,13.53]
["Сулак",7.2,7.2,7.2,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92,7.92]
["Терек",8.4,8.4,8.4,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24,9.24]
["Урал",8.52,8.52,8.52,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37,9.37]
["Бассейн озера Байкал и река Ангара",13.2,13.2,13.2,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52,14.52]
["Реки бассейна Восточно-Сибирского моря",8.52,8.52,8.52,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Реки бассейнов Чукотского и Берингова морей",10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44,10.44]
["Прочие реки и озера",4.8,4.8,4.8,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28,5.28]

{"sheet":"modList14","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList11","index":33,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modListSopr","index":34,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"REESTR_STATION","index":35,"n_rows":17,"n_cols":13,"rows_kept":17,"hidden":true,"flags":["formulas_cached_only"]}
[1,"ООО \"Авелар Солар Технолоджи\"","7701921436","772801001","Бичурская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","30355441","31045001"]
[2,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Торейская СЭС (2 этап) НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31297672"]
[3,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Хоринская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31294757"]
[4,"ООО \"Грин Энерджи Рус\"","9718043825","772801001","Торейская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31057024","31412589"]
[5,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"Кабанская\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356629"]
[6,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"БВС\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356619"]
[7,"ООО \"Тераватт\"","7731382319","770301001","СЭС \"Тарбагатай\"","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31347150","31356627"]
[8,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Новобичурская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31593390"]
[9,"ООО \"ЮНИГРИН ПАУЭР\"","9728014083","772801001","Джидинская СЭС НВ","ВИЭ",null,"Вторая ценовая зона","!нет РД","нет","нет","31590782","31593392"]
[10,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 (БЛ 7) НВ","ТЭЦ",null,"Вторая ценовая зона","И","2012","2025","26651383","31566740"]
[11,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 (БЛ 6) НВ","ТЭЦ",null,"Вторая ценовая зона","И","2012","2025","26651383","31566738"]
[12,"ПАО \"ТГК-14\"","7534018889","032603002","Улан-Удэнская ТЭЦ-1 без ДПМ/НВ","ТЭЦ",null,"Вторая ценовая зона","И","2008","2025","26651383","27055167"]
[13,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 1) МОД","ГРЭС",null,"Вторая ценовая зона","И","нет","2025","27967561","31480720"]
[14,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (ТГ 4) НВ","ГРЭС",null,"Вторая ценовая зона","И","2015","2025","27967561","31528556"]
[15,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 2) МОД","ГРЭС",null,"Вторая ценовая зона","И","2008","2025","27967561","31661830"]
[16,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС без ДПМ/НВ","ГРЭС",null,"Вторая ценовая зона","И","2008","2025","27967561","27055166"]
[17,"филиал Гусиноозерская ГРЭС АО \" Интер РАО - Электрогенерация\"","7704784450","031843001","Гусиноозёрская ГРЭС (блок 3) МОД","ГРЭС",null,"Вторая ценовая зона","И","нет","2025","27967561","31480721"]

{"sheet":"modfrmDictionary","index":36,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modClassifierValidate","index":37,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modHyp","index":38,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList03","index":39,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList07","index":40,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList08","index":41,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList09","index":42,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList10","index":43,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modList18","index":44,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modReestr","index":45,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modInstruction","index":46,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modUpdTemplMain","index":47,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"modfrmCheckUpdates","index":48,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}